Company registration number 07370093 (England and Wales)
COLCHESTER DENTAL SURGERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
COLCHESTER DENTAL SURGERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COLCHESTER DENTAL SURGERY LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
106,190
130,710
Current assets
Stocks
2,725
2,332
Debtors
5
254,099
204,278
Cash at bank and in hand
7,216
24,772
264,040
231,382
Creditors: amounts falling due within one year
6
(280,707)
(235,674)
Net current liabilities
(16,667)
(4,292)
Total assets less current liabilities
89,523
126,418
Creditors: amounts falling due after more than one year
7
(65,598)
(96,216)
Provisions for liabilities
(23,784)
(29,738)
Net assets
141
464
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
41
364
Total equity
141
464

The notes on pages 3 to 7 form part of these financial statements.

COLCHESTER DENTAL SURGERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 April 2026 and are signed on its behalf by:
Dr Nishat Afroz
Dr Mujtaba Hasan
Director
Director
Company registration number 07370093 (England and Wales)
COLCHESTER DENTAL SURGERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Colchester Dental Surgery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Colchester Dental Practice, 1-3 Lady Margaret Court, Colchester Avenue, South Glamorgan, CF23 9AW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised over its estimated economic life of 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COLCHESTER DENTAL SURGERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Reducing balance
Computers
33% Straight line
Motor vehicles
25% Reducing balance
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COLCHESTER DENTAL SURGERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
11
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
352,000
Amortisation and impairment
At 1 July 2024 and 30 June 2025
352,000
Carrying amount
At 30 June 2025
-
0
At 30 June 2024
-
0
COLCHESTER DENTAL SURGERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
223,638
9,808
27,093
14,684
275,223
Additions
9,085
-
0
-
0
-
0
9,085
At 30 June 2025
232,723
9,808
27,093
14,684
284,308
Depreciation and impairment
At 1 July 2024
105,014
6,020
25,252
8,227
144,513
Depreciation charged in the year
30,035
947
1,009
1,614
33,605
At 30 June 2025
135,049
6,967
26,261
9,841
178,118
Carrying amount
At 30 June 2025
97,674
2,841
832
4,843
106,190
At 30 June 2024
118,624
3,788
1,841
6,457
130,710
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
56,733
53,463
Other debtors
197,366
150,815
254,099
204,278
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
104,158
86,628
Obligations under finance leases
26,021
28,225
Trade creditors
18,759
20,690
Corporation tax
121,666
71,841
Other taxation and social security
2,938
4,622
Other creditors
673
18,190
Accruals and deferred income
6,492
5,478
280,707
235,674
COLCHESTER DENTAL SURGERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
8,215
Obligations under finance leases
65,598
88,001
65,598
96,216
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
80
80
80
80
Ordinary B of £1 each
10
10
10
10
Ordinary C of £1 each
10
10
10
10
100
100
100
100
9
Related party transactions

At the balance sheet date, the directors owed the company £188,286 (2024: £142,184). The directors repaid the balance to the limited company within 9 months of the year end.

 

The director were voted dividends of £347,000 (2024: £279,000).

 

10
Ultimate Controlling Party

The company's ultimate controlling party is Ms Nishat Afroz by virtue of his ownership of 80% of the issued share capital in the company.

 

2025-06-302024-07-01falsefalsefalse10 April 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMs N AfrozDr Mujtaba Hasan073700932024-07-012025-06-30073700932025-06-30073700932024-06-3007370093core:PlantMachinery2025-06-3007370093core:FurnitureFittings2025-06-3007370093core:ComputerEquipment2025-06-3007370093core:MotorVehicles2025-06-3007370093core:PlantMachinery2024-06-3007370093core:FurnitureFittings2024-06-3007370093core:ComputerEquipment2024-06-3007370093core:MotorVehicles2024-06-3007370093core:WithinOneYear2025-06-3007370093core:WithinOneYear2024-06-3007370093core:AfterOneYear2025-06-3007370093core:AfterOneYear2024-06-3007370093core:CurrentFinancialInstruments2025-06-3007370093core:CurrentFinancialInstruments2024-06-3007370093core:Non-currentFinancialInstruments2025-06-3007370093core:Non-currentFinancialInstruments2024-06-3007370093core:ShareCapital2025-06-3007370093core:ShareCapital2024-06-3007370093core:RetainedEarningsAccumulatedLosses2025-06-3007370093core:RetainedEarningsAccumulatedLosses2024-06-3007370093core:ShareCapitalOrdinaryShareClass12025-06-3007370093core:ShareCapitalOrdinaryShareClass12024-06-3007370093core:ShareCapitalOrdinaryShareClass22025-06-3007370093core:ShareCapitalOrdinaryShareClass22024-06-3007370093core:ShareCapitalOrdinaryShareClass32025-06-3007370093core:ShareCapitalOrdinaryShareClass32024-06-3007370093core:ShareCapitalOrdinaryShares2025-06-3007370093core:ShareCapitalOrdinaryShares2024-06-3007370093bus:Director12024-07-012025-06-3007370093bus:Director22024-07-012025-06-3007370093core:Goodwill2024-07-012025-06-3007370093core:PlantMachinery2024-07-012025-06-3007370093core:FurnitureFittings2024-07-012025-06-3007370093core:ComputerEquipment2024-07-012025-06-3007370093core:MotorVehicles2024-07-012025-06-30073700932023-07-012024-06-3007370093core:Goodwill2024-06-3007370093core:Goodwill2025-06-3007370093core:Goodwill2024-06-3007370093core:PlantMachinery2024-06-3007370093core:FurnitureFittings2024-06-3007370093core:ComputerEquipment2024-06-3007370093core:MotorVehicles2024-06-30073700932024-06-3007370093bus:OrdinaryShareClass12024-07-012025-06-3007370093bus:OrdinaryShareClass22024-07-012025-06-3007370093bus:OrdinaryShareClass32024-07-012025-06-3007370093bus:OrdinaryShareClass12025-06-3007370093bus:OrdinaryShareClass12024-06-3007370093bus:OrdinaryShareClass22025-06-3007370093bus:OrdinaryShareClass22024-06-3007370093bus:OrdinaryShareClass32025-06-3007370093bus:OrdinaryShareClass32024-06-3007370093bus:AllOrdinaryShares2025-06-3007370093bus:AllOrdinaryShares2024-06-3007370093bus:PrivateLimitedCompanyLtd2024-07-012025-06-3007370093bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3007370093bus:FRS1022024-07-012025-06-3007370093bus:AuditExemptWithAccountantsReport2024-07-012025-06-3007370093bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP