REGISTERED NUMBER: 08640104 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

FOR

GLOWORM SOLUTIONS LTD

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

DIRECTORS:

O Wells

Mrs S Wells

REGISTERED OFFICE:

126 Weyhill Road

Andover

Hampshire

SP10 3BE

REGISTERED NUMBER:

08640104 (England and Wales)

ACCOUNTANT:

Richard Kyte Associates

Chartered Certified Accountant

126 Weyhill Road

Andover

Hampshire

SP10 3BE

FIXED ASSETS

Tangible assets

4

6,039

6,263

CURRENT ASSETS

Debtors

5

9,586

2,571

Cash at bank

8,577

9,970

18,163

12,541

CREDITORS

Amounts falling due within one year

6

17,992

13,435

NET CURRENT ASSETS/(LIABILITIES)

171

(894

)

TOTAL ASSETS LESS CURRENT LIABILITIES

6,210

5,369

CREDITORS

Amounts falling due after more than one year

7

(1,424

)

(4,404

)

PROVISIONS FOR LIABILITIES

8

(198

)

(44

)

NET ASSETS

4,588

921

CAPITAL AND RESERVES

Called up share capital

9

10

10

Retained earnings

10

4,578

911

SHAREHOLDERS' FUNDS

4,588

921

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2026 and were signed on its behalf by:

O Wells - Director

1.	STATUTORY INFORMATION

Gloworm Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

25% on cost

Computer equipment

-

33% on cost

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

Computer

machinery

equipment

Totals

£

£

£

COST

At 1 September 2024

12,799

665

13,464

Additions

223

969

1,192

At 31 August 2025

13,022

1,634

14,656

DEPRECIATION

At 1 September 2024

6,537

664

7,201

Charge for year

1,176

240

1,416

At 31 August 2025

7,713

904

8,617

NET BOOK VALUE

At 31 August 2025

5,309

730

6,039

At 31 August 2024

6,262

1

6,263

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.25

31.8.24

£

£

Trade debtors

7,111

1,646

Tax

2,463

925

Prepayments

12

-

9,586

2,571

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.25

31.8.24

£

£

Bank loans and overdrafts

2,848

2,400

Trade creditors

562

357

Tax

6,904

5,440

VAT

2,179

2,384

Directors' current accounts

3,210

2,660

Accrued expenses

2,289

194

17,992

13,435

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.8.25

31.8.24

£

£

Bank loans - 1-2 years

1,424

4,404

8.	PROVISIONS FOR LIABILITIES

31.8.25

31.8.24

£

£

Deferred tax

198

44

Deferred

tax

£

Balance at 1 September 2024

44

Charge to Income Statement during year

154

Balance at 31 August 2025

198

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.8.25

31.8.24

value:

£

£

10

Ordinary

10

10

10

10.

RESERVES

Retained

earnings

£

At 1 September 2024

911

Profit for the year

28,787

Dividends

(25,120

)

At 31 August 2025

4,578

11.	RELATED PARTY DISCLOSURES

During the year, total dividends of £25,120 (2024 - £24,700) were paid to the directors .

The company was under the control of the 2 directors, Mr O. Wells and Mrs S. Wells, who between them own 100% of the company's shares. At the balance sheet date, they were owed a total of £3,210.