0 01/08/2024 31/07/2025 2025-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-08-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 09150356 2024-08-01 2025-07-31 09150356 2025-07-31 09150356 2024-07-31 09150356 2023-08-01 2024-07-31 09150356 2024-07-31 09150356 2023-07-31 09150356 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 09150356 core:MotorVehicles 2024-08-01 2025-07-31 09150356 bus:RegisteredOffice 2024-08-01 2025-07-31 09150356 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 09150356 bus:Director1 2024-08-01 2025-07-31 09150356 bus:Director2 2024-08-01 2025-07-31 09150356 bus:CompanySecretary1 2024-08-01 2025-07-31 09150356 core:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 09150356 core:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 09150356 core:WithinOneYear 2025-07-31 09150356 core:WithinOneYear 2024-07-31 09150356 core:AfterOneYear 2024-07-31 09150356 core:ShareCapital 2025-07-31 09150356 core:ShareCapital 2024-07-31 09150356 core:RetainedEarningsAccumulatedLosses 2025-07-31 09150356 core:RetainedEarningsAccumulatedLosses 2024-07-31 09150356 core:ShareCapital 2023-07-31 09150356 core:RetainedEarningsAccumulatedLosses 2023-07-31 09150356 core:PreviouslyStatedAmount core:ShareCapital 2025-07-31 09150356 bus:SmallEntities 2024-08-01 2025-07-31 09150356 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 09150356 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09150356 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09150356 bus:AbridgedAccounts 2024-08-01 2025-07-31
Company registration number: 09150356
Flat Back4 Productions Ltd
Unaudited filleted abridged financial statements
31 July 2025
Flat Back4 Productions Ltd
Contents
Directors and other information
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Flat Back4 Productions Ltd
Directors and other information
Directors Mr Nicholas Donald Beaumont
Mr Ricky James Beaumont
Secretary Nicholas Beaumont
Company number 09150356
Registered office The Counting House
Tower Buildings
Wade House Road
Shelf
HX3 7PB
Business address 68 Long Lane
Queensbury
Bradford
West Yorkshire
BD13 2LR
Accountants Bostocks Boyce Welch
The Counting House
Wade House Road
Shelf
HX3 7PB
Flat Back4 Productions Ltd
Abridged statement of financial position
31 July 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 4 217,933 222,554
_______ _______
217,933 222,554
Current assets
Stocks 1,375 1,375
Debtors 31,680 16,210
Cash at bank and in hand 270,374 83,177
_______ _______
303,429 100,762
Creditors: amounts falling due
within one year ( 133,537) ( 55,471)
_______ _______
Net current assets 169,892 45,291
_______ _______
Total assets less current liabilities 387,825 267,845
Creditors: amounts falling due
after more than one year - ( 7,334)
_______ _______
Net assets 387,825 260,511
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 387,725 260,411
_______ _______
Shareholders funds 387,825 260,511
_______ _______
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 July 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 24 April 2026 , and are signed on behalf of the board by:
Mr Nicholas Donald Beaumont
Director
Company registration number: 09150356
Flat Back4 Productions Ltd
Statement of changes in equity
Year ended 31 July 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 August 2023 100 296,315 296,415
Profit for the year 76,096 76,096
_______ _______ _______
Total comprehensive income for the year - 76,096 76,096
Dividends paid and payable ( 112,000) ( 112,000)
_______ _______ _______
Total investments by and distributions to owners - ( 112,000) ( 112,000)
_______ _______ _______
At 31 July 2024 and 1 August 2024 100 260,411 260,511
Profit for the year 241,314 241,314
_______ _______ _______
Total comprehensive income for the year - 241,314 241,314
Dividends paid and payable ( 114,000) ( 114,000)
_______ _______ _______
Total investments by and distributions to owners - ( 114,000) ( 114,000)
_______ _______ _______
At 31 July 2025 100 387,725 387,825
_______ _______ _______
Flat Back4 Productions Ltd
Notes to the financial statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in Enaland and Wales. The address of the registered office is The Counting House, Tower Buildings, Wade House Road, Shelf, HX3 7PB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
4. Tangible assets
£
Cost
At 1 August 2024 364,183
Additions 51,182
_______
At 31 July 2025 415,365
_______
Depreciation
At 1 August 2024 141,629
Charge for the year 55,803
_______
At 31 July 2025 197,432
_______
Carrying amount
At 31 July 2025 217,933
_______
At 31 July 2024 222,554
_______