Otendal Property Investments Ltd - Accounts to registrar (filleted)

REGISTERED NUMBER: 12080551 (England and Wales)

Otendal Property Investments Ltd

Unaudited Financial Statements

for the Year Ended 30 July 2025

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mr U Otendal

Mr M Otendal

REGISTERED OFFICE:

Suite 22c City Tower

Piccadilly Plaza

Manchester

United Kingdom

M1 4BT

REGISTERED NUMBER:

12080551 (England and Wales)

FIXED ASSETS

Tangible assets

5

836,856

837,384

CURRENT ASSETS

Debtors

6

241,444

225,000

Cash at bank

12,107

1,858

253,551

226,858

CREDITORS

Amounts falling due within one year

7

(394,352

)

(414,757

)

NET CURRENT LIABILITIES

(140,801

)

(187,899

)

TOTAL ASSETS LESS CURRENT
LIABILITIES

696,055

649,485

CREDITORS

Amounts falling due after more than one year

8

(560,282

)

(550,010

)

PROVISIONS FOR LIABILITIES

(47,444

)

(47,444

)

NET ASSETS

88,329

52,031

CAPITAL AND RESERVES

Called up share capital

10

10,000

Revaluation reserve

11

142,332

Retained earnings

(64,003

)

(100,301

)

SHAREHOLDERS' FUNDS

88,329

52,031

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 April 2026 and were signed on its behalf by:

Mr U Otendal - Director

1.	GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:

Suite 22c City Tower

Piccadilly Plaza

Manchester

United Kingdom

M1 4BT

2.	STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

3.	ACCOUNTING POLICIES

BASIS OF PREPARATION

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND KEY ACCOUNTING ESTIMATES

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

GOING CONCERN

The financial statements have been prepared on a going concern basis on the assumption of continual support of the directors.

REVENUE RECOGNITION

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

TANGIBLE ASSETS

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

DEPRECIATION

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

20% Written Down Value

CASH AND CASH EQUIVALENTS

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

TRADE DEBTORS

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

TRADE CREDITORS

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

BORROWINGS

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

SHARE CAPITAL

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

5.	TANGIBLE FIXED ASSETS

Freehold

Computer

property

equipment

Totals

£

COST OR VALUATION

At 31 July 2024

and 30 July 2025

834,742

4,129

838,871

DEPRECIATION

At 31 July 2024

-

1,487

Charge for year

-

528

At 30 July 2025

-

2,015

NET BOOK VALUE

At 30 July 2025

834,742

2,114

836,856

At 30 July 2024

834,742

2,642

837,384

Cost or valuation at 30 July 2025 is represented by:

Freehold

Computer

property

equipment

Totals

£

Cost

834,742

4,129

838,871

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

Other debtors- Morecambe Bay Construction
LTD

225,000

Directors' current accounts

16,444

-

241,444

225,000

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

Other creditors

84

83

Directors' current accounts

391,958

412,514

Accruals

2,310

2,160

394,352

414,757

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

2025

2024

£

Other loans (see note 9)

560,282

550,010

9.

LOANS

An analysis of the maturity of loans is given below:

2025

2024

£

Amounts falling due between one and two years:

Other Loans- HTB

270,526

260,240

HTB Loan Re: Albert Rd & Thornton Rd

269,198

269,212

Louise Otendal

20,558

560,282

550,010

10.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

10,000

Ordinary share

1

10,000

11.

RESERVES

Revaluation

reserve

£

At 31 July 2024

and 30 July 2025

142,332

12.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 July 2025 and 30 July 2024:

2025

2024

£

Mr M Otendal

Balance outstanding at start of year

(20,556

)

(77,056

)

Amounts advanced

37,000

56,500

Amounts repaid

-

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

16,444

(20,556

)