| Cobalt Interactive Ltd |
| Registered number: |
15017660 |
| Balance Sheet |
| as at 31 July 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
135,000 |
|
|
180,000 |
| Tangible assets |
4 |
|
|
32,705 |
|
|
23,346 |
|
|
|
|
167,705 |
|
|
203,346 |
|
| Current assets |
| Debtors |
5 |
|
47,229 |
|
|
45,699 |
| Cash at bank and in hand |
|
|
311,471 |
|
|
213,556 |
|
|
|
358,700 |
|
|
259,255 |
|
| Creditors: amounts falling due within one year |
6 |
|
(158,271) |
|
|
(274,473) |
|
| Net current assets/(liabilities) |
|
|
|
200,429 |
|
|
(15,218) |
|
| Net assets |
|
|
|
368,134 |
|
|
188,128 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
368,034 |
|
|
188,028 |
|
| Shareholders' funds |
|
|
|
368,134 |
|
|
188,128 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Jocelyn Crofts |
| Director |
| Approved by the board on 20 April 2026 |
|
| Cobalt Interactive Ltd |
| Notes to the Accounts |
| for the year ended 31 July 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant, machinery and tools |
over 4 years |
|
Office equipment |
over 4 years |
|
Fixtures & fittings |
over 5 years |
|
Motor Vehicles |
over 5 years |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
4 |
|
4 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 August 2024 |
225,000 |
|
At 31 July 2025 |
225,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 August 2024 |
45,000 |
|
Provided during the year |
45,000 |
|
At 31 July 2025 |
90,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2025 |
135,000 |
|
At 31 July 2024 |
180,000 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 August 2024 |
10,079 |
|
19,500 |
|
29,579 |
|
Additions |
3,282 |
|
15,609 |
|
18,891 |
|
At 31 July 2025 |
13,361 |
|
35,109 |
|
48,470 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2024 |
2,333 |
|
3,900 |
|
6,233 |
|
Charge for the year |
3,354 |
|
6,178 |
|
9,532 |
|
At 31 July 2025 |
5,687 |
|
10,078 |
|
15,765 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2025 |
7,674 |
|
25,031 |
|
32,705 |
|
At 31 July 2024 |
7,746 |
|
15,600 |
|
23,346 |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
38,690 |
|
38,045 |
|
Other debtors |
8,539 |
|
7,654 |
|
|
|
|
|
|
47,229 |
|
45,699 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
6,006 |
|
42,954 |
|
Taxation and social security costs |
45,304 |
|
93,913 |
|
Other creditors |
106,961 |
|
137,606 |
|
|
|
|
|
|
158,271 |
|
274,473 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Related party transactions |
|
|
Within other creditors are loans totalling £99,900 due to the shareholders which are none interest bearing and payable on demand. |
|
|
| 8 |
Controlling party |
|
|
The company was under the control of Mr J Crofts throughout the year as director and major shareholder. |
|
|
| 9 |
Other information |
|
|
Cobalt Interactive Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
The Barn |
|
173 Church Road |
|
Northfield |
|
Birmingham |
|
B31 2LX |