Company registration number 15861179 (England and Wales)
EARTHWORKS ENTERPRISE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
EARTHWORKS ENTERPRISE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
EARTHWORKS ENTERPRISE LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
Notes
£
£
Fixed assets
Intangible assets
4,931
Tangible assets
3
240,514
245,445
Current assets
Debtors
48,165
Cash at bank and in hand
692
48,857
Creditors: amounts falling due within one year
(245,025)
Net current liabilities
(196,168)
Total assets less current liabilities
49,277
Creditors: amounts falling due after more than one year
(80,000)
Net liabilities
(30,723)
Capital and reserves
Called up share capital
4
Profit and loss reserves
(30,727)
Total equity
(30,723)

The notes on pages 3 to 6 form part of these financial statements.

EARTHWORKS ENTERPRISE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
2026-04-23
..............................................
..............................................
L J Darlow
M S Bandy
Director
Director
..............................................
..............................................
C M Hutchings
S L Marlin
Director
Director
Company registration number 15861179 (England and Wales)
EARTHWORKS ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Earthworks Enterprise Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 16, Mimram Road Industrial Estate, Hertford, Englad, SG14 1NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold costs
7% straight line basis
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
7% straight line basis
Plant and equipment
20% straight line basis
Furniture and fittings
25% straight line basis
EARTHWORKS ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

EARTHWORKS ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
Number
Total
2
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Furniture and fittings
Total
£
£
£
£
Cost
At 26 July 2024
-
0
-
0
-
0
-
0
Additions
171,388
83,765
2,622
257,775
At 31 July 2025
171,388
83,765
2,622
257,775
Depreciation and impairment
At 26 July 2024
-
0
-
0
-
0
-
0
Depreciation charged in the year
8,569
8,371
321
17,261
At 31 July 2025
8,569
8,371
321
17,261
Carrying amount
At 31 July 2025
162,819
75,394
2,301
240,514
4
Operating lease commitments
As lessee

As at the year end the company had future non-cancellable operating leases amounting to £126,884.

5
Related party transactions
Balances with related parties

Included in Creditors are interest-free loans, repayable on demand, from the following related parties:

EARTHWORKS ENTERPRISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
5
Related party transactions
(Continued)
- 6 -
Amounts owed by
Amounts owed to
related parties
related parties
2025
2025
£
£
Marlins House Ltd
-
0
154,075
No Fuss Records Ltd
-
0
32,850
Pleased As Punch Ltd
-
0
8,248
2025-07-312024-07-26falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr L J DarlowMr M S BandyC M HutchingsMr S L Marlin158611792024-07-262025-07-31158611792025-07-3115861179core:LeaseholdImprovements2025-07-3115861179core:PlantMachinery2025-07-3115861179core:FurnitureFittings2025-07-3115861179core:ShareCapital2025-07-3115861179core:RetainedEarningsAccumulatedLosses2025-07-3115861179bus:Director12024-07-262025-07-3115861179bus:Director22024-07-262025-07-3115861179bus:Director32024-07-262025-07-3115861179bus:Director42024-07-262025-07-3115861179core:IntangibleAssetsOtherThanGoodwill2024-07-262025-07-3115861179core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-262025-07-3115861179core:LeaseholdImprovements2024-07-262025-07-3115861179core:PlantMachinery2024-07-262025-07-3115861179core:FurnitureFittings2024-07-262025-07-3115861179core:LeaseholdImprovements2024-07-2515861179core:PlantMachinery2024-07-2515861179core:FurnitureFittings2024-07-25158611792024-07-2515861179core:OtherRelatedParties2024-07-262025-07-3115861179core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-07-262025-07-3115861179core:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties2024-07-262025-07-3115861179core:OtherRelatedParties2025-07-3115861179core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-07-3115861179core:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties2025-07-3115861179bus:PrivateLimitedCompanyLtd2024-07-262025-07-3115861179bus:SmallCompaniesRegimeForAccounts2024-07-262025-07-3115861179bus:FRS1022024-07-262025-07-3115861179bus:AuditExempt-NoAccountantsReport2024-07-262025-07-3115861179bus:FullAccounts2024-07-262025-07-31xbrli:purexbrli:sharesiso4217:GBP