Company registration number SC270435 (Scotland)
RGB SOLUTIONS LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
RGB SOLUTIONS LTD.
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
RGB SOLUTIONS LTD.
STATEMENT OF FINANCIAL POSITION
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Intangible assets
3
2,000
2,000
Property, plant and equipment
4
387
516
2,387
2,516
Current assets
Trade and other receivables
5
16,776
40,998
Cash and cash equivalents
58,745
56,664
75,521
97,662
Current liabilities
6
(50,462)
(81,348)
Net current assets
25,059
16,314
Total assets less current liabilities
27,446
18,830
Non-current liabilities
7
-
0
(10,492)
Net assets
27,446
8,338
Equity
Called up share capital
8
100
100
Retained earnings
27,346
8,238
Total equity
27,446
8,338

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 April 2026
Mr C J Thomas
Director
Company registration number SC270435 (Scotland)
RGB SOLUTIONS LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

RGB Solutions Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 2 Melville Street, Falkirk, Scotland, FK1 1HZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
None
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
33% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RGB SOLUTIONS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
6
3
Intangible fixed assets
Other
£
Cost
At 1 August 2024 and 31 July 2025
2,000
Amortisation and impairment
At 1 August 2024 and 31 July 2025
-
0
Carrying amount
At 31 July 2025
2,000
At 31 July 2024
2,000
RGB SOLUTIONS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
4
Property, plant and equipment
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 August 2024 and 31 July 2025
750
26,811
576
28,137
Depreciation and impairment
At 1 August 2024
750
26,811
60
27,621
Depreciation charged in the year
-
0
-
0
129
129
At 31 July 2025
750
26,811
189
27,750
Carrying amount
At 31 July 2025
-
0
-
0
387
387
At 31 July 2024
-
0
-
0
516
516
5
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
-
0
39,795
Other receivables
16,776
1,203
16,776
40,998
6
Current liabilities
2025
2024
£
£
Bank loans
10,465
12,529
Trade payables
14,771
21,348
Corporation tax
6,460
7,143
Other taxation and social security
302
18,496
Other payables
18,464
21,832
50,462
81,348
7
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
-
0
10,492
RGB SOLUTIONS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2025-07-312024-08-01falsefalsefalse22 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C J ThomasSC2704352024-08-012025-07-31SC2704352025-07-31SC2704352024-07-31SC270435core:IntangibleAssetsOtherThanGoodwill2025-07-31SC270435core:IntangibleAssetsOtherThanGoodwill2024-07-31SC270435core:PlantMachinery2025-07-31SC270435core:FurnitureFittings2025-07-31SC270435core:ComputerEquipment2025-07-31SC270435core:PlantMachinery2024-07-31SC270435core:FurnitureFittings2024-07-31SC270435core:ComputerEquipment2024-07-31SC270435core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-31SC270435core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-31SC270435core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-31SC270435core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-31SC270435core:CurrentFinancialInstruments2025-07-31SC270435core:CurrentFinancialInstruments2024-07-31SC270435core:ShareCapital2025-07-31SC270435core:ShareCapital2024-07-31SC270435core:RetainedEarningsAccumulatedLosses2025-07-31SC270435core:RetainedEarningsAccumulatedLosses2024-07-31SC270435core:ShareCapitalOrdinaryShareClass12025-07-31SC270435core:ShareCapitalOrdinaryShareClass12024-07-31SC270435bus:Director12024-08-012025-07-31SC270435core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31SC270435core:PatentsTrademarksLicencesConcessionsSimilar2024-08-012025-07-31SC270435core:PlantMachinery2024-08-012025-07-31SC270435core:FurnitureFittings2024-08-012025-07-31SC270435core:ComputerEquipment2024-08-012025-07-31SC2704352023-08-012024-07-31SC270435core:IntangibleAssetsOtherThanGoodwill2024-07-31SC270435core:PlantMachinery2024-07-31SC270435core:FurnitureFittings2024-07-31SC270435core:ComputerEquipment2024-07-31SC2704352024-07-31SC270435core:Non-currentFinancialInstruments2025-07-31SC270435core:Non-currentFinancialInstruments2024-07-31SC270435bus:OrdinaryShareClass12024-08-012025-07-31SC270435bus:OrdinaryShareClass12025-07-31SC270435bus:OrdinaryShareClass12024-07-31SC270435bus:PrivateLimitedCompanyLtd2024-08-012025-07-31SC270435bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-31SC270435bus:FRS1022024-08-012025-07-31SC270435bus:AuditExemptWithAccountantsReport2024-08-012025-07-31SC270435bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP