BrightAccountsProduction v1.0.0 v1.0.0 2024-11-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is property development, building work and civil engineering. 27 March 2026 0 0 1076486 2025-10-31 1076486 2024-10-31 1076486 2023-10-31 1076486 2024-11-01 2025-10-31 1076486 2023-11-01 2024-10-31 1076486 uk-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 1076486 uk-curr:PoundSterling 2024-11-01 2025-10-31 1076486 uk-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 1076486 uk-bus:FullAccounts 2024-11-01 2025-10-31 1076486 uk-core:ShareCapital 2025-10-31 1076486 uk-core:ShareCapital 2024-10-31 1076486 uk-core:OtherReservesSubtotal 2025-10-31 1076486 uk-core:OtherReservesSubtotal 2024-10-31 1076486 uk-core:RetainedEarningsAccumulatedLosses 2025-10-31 1076486 uk-core:RetainedEarningsAccumulatedLosses 2024-10-31 1076486 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-10-31 1076486 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-10-31 1076486 uk-core:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 1076486 uk-core:ShareCapital 2024-11-01 2025-10-31 1076486 uk-bus:FRS102 2024-11-01 2025-10-31 1076486 uk-core:PlantMachinery 2024-11-01 2025-10-31 1076486 uk-core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 1076486 uk-core:MotorVehicles 2024-11-01 2025-10-31 1076486 uk-core:CostValuation 2024-10-31 1076486 uk-core:RevaluationsIncreaseDecreaseInInvestments 2025-10-31 1076486 uk-core:CostValuation 2025-10-31 1076486 uk-core:CurrentFinancialInstruments 2025-10-31 1076486 uk-core:CurrentFinancialInstruments 2024-10-31 1076486 uk-core:WithinOneYear 2025-10-31 1076486 uk-core:WithinOneYear 2024-10-31 1076486 uk-core:OtherMiscellaneousReserve 2024-10-31 1076486 uk-core:OtherMiscellaneousReserve 2024-11-01 2025-10-31 1076486 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-10-31 1076486 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-10-31 1076486 uk-core:OtherDeferredTax 2025-10-31 1076486 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-10-31 1076486 uk-core:OtherMiscellaneousReserve 2025-10-31 1076486 2024-11-01 2025-10-31 1076486 uk-bus:CompanySecretaryDirector1 2024-11-01 2025-10-31 1076486 uk-bus:Director2 2024-11-01 2025-10-31 1076486 uk-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
Company Registration Number: 1076486
 
 
A Sharman & Sons (Construction) Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 October 2025



A Sharman & Sons (Construction) Limited
Company Registration Number: 1076486
BALANCE SHEET
as at 31 October 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 113,291 41,144
Investment properties 6 300,000 300,000
Investments 7 3,264 2,212
───────── ─────────
Fixed Assets 416,555 343,356
───────── ─────────
 
Current Assets
Stocks 8 399,601 1,143,099
Debtors 9 62,852 99,183
Cash at bank and in hand 638,805 6,987
───────── ─────────
1,101,258 1,249,269
───────── ─────────
Creditors: amounts falling due within one year 10 (56,203) (253,586)
───────── ─────────
Net Current Assets 1,045,055 995,683
───────── ─────────
Total Assets less Current Liabilities 1,461,610 1,339,039
 
Provisions for liabilities 12 (27,868) (12,466)
───────── ─────────
Net Assets 1,433,742 1,326,573
═════════ ═════════
 
Capital and Reserves
Called up share capital 51,600 51,600
Other reserves 73,605 73,458
Retained earnings 1,308,537 1,201,515
───────── ─────────
Shareholders' Funds 1,433,742 1,326,573
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 27 March 2026 and signed on its behalf by
           
           
           
________________________________          
Mr. M Sharman          
Director          
           



A Sharman & Sons (Construction) Limited
RECONCILIATION OF SHAREHOLDERS' FUNDS
as at 31 October 2025

Called up Retained Special Total
share earnings reserve
capital
£ £ £ £
 
At 1 November 2023 51,600 1,110,492 79,191 1,241,283
───────── ───────── ───────── ─────────
Profit for the financial year - 107,790 - 107,790
───────── ───────── ───────── ─────────
Payment of dividends - (22,500) - (22,500)
Other movements in
Shareholders' Funds - 5,733 (5,733) -
  ───────── ───────── ───────── ─────────
At 31 October 2024 51,600 1,201,515 73,458 1,326,573
  ───────── ───────── ───────── ─────────
Profit for the financial year - 126,559 - 126,559
  ───────── ───────── ───────── ─────────
Payment of dividends - (19,390) - (19,390)
Other movements in
Shareholders' Funds - (147) 147 -
  ───────── ───────── ───────── ─────────
At 31 October 2025 51,600 1,308,537 73,605 1,433,742
  ═════════ ═════════ ═════════ ═════════



A Sharman & Sons (Construction) Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 October 2025

   
1. General Information
 
A Sharman & Sons (Construction) Limited is a company limited by shares incorporated in the United Kingdom. 36-38 King Street, King's Lynn, Norfolk, PE301ES, England is the registered office and Oak View, 22A Lynn Road, Southery, Downham Market, Norfolk, PE38, 0HU is the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 October 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of sales made and work done by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 10% Reducing balance
  Fixtures, fittings and equipment - 10% Reducing balance
  Motor vehicles - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties

Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business.

Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by the directors. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Profit and Loss Account as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Profit and Loss Account.

 
Investments
Investments held as fixed assets are stated at market value at the balance sheet date, with any changes in fair value recognised in the Profit and Loss Account. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Pensions
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Annual contributions payable to the company's pension scheme are charged to the Profit and Loss Account in the period to which they relate.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 4, (2024 - 5).
       
4. Dividends 2025 2024
  £ £
Dividends on equity shares:
 
Ordinary Shares - Interim paid 19,390 22,500
  ═════════ ═════════
 
Since the balance sheet date dividends amounting to £4,070 have been paid.
           
5. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost or Valuation
At 1 November 2024 184,648 1,538 39,044 225,230
Additions 43,374 - 39,812 83,186
Disposals - - (10,000) (10,000)
  ───────── ───────── ───────── ─────────
At 31 October 2025 228,022 1,538 68,856 298,416
  ───────── ───────── ───────── ─────────
Depreciation
At 1 November 2024 149,206 764 34,116 184,086
Charge for the financial year 4,332 77 6,208 10,617
On disposals - - (9,578) (9,578)
  ───────── ───────── ───────── ─────────
At 31 October 2025 153,538 841 30,746 185,125
  ───────── ───────── ───────── ─────────
Net book value
At 31 October 2025 74,484 697 38,110 113,291
  ═════════ ═════════ ═════════ ═════════
At 31 October 2024 35,442 774 4,928 41,144
  ═════════ ═════════ ═════════ ═════════
     
6. Investment Properties
  Investment
  properties
 
  £
Valuation
 
At 31 October 2025 300,000
  ─────────
Net book value
At 31 October 2025 300,000
  ═════════
At 31 October 2024 300,000
  ═════════
 
The value of investment properties is based on the directors opinion of the fair value at the balance sheet date. The properties originally cost £223,746.
     
7. Investments
  Other
  investments
   
Investments £
Cost or Valuation
At 1 November 2024 2,212
Revaluations 1,052
  ─────────
At 31 October 2025 3,264
  ─────────
Net book value
At 31 October 2025 3,264
  ═════════
At 31 October 2024 2,212
  ═════════
 
Investments consist of shares held in a publicly traded company at their market value at the balance sheet date.
       
8. Stocks 2025 2024
  £ £
 
Raw materials 2,500 2,500
Work in progress 397,101 1,140,599
  ───────── ─────────
  399,601 1,143,099
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
9. Debtors 2025 2024
  £ £
 
Trade debtors 47,719 85,879
Taxation  (Note 11) 7,320 8,284
Prepayments and accrued income 7,813 5,020
  ───────── ─────────
  62,852 99,183
  ═════════ ═════════
       
10. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 12,099 23,569
Taxation  (Note 11) 20,464 30,571
Directors' current accounts 14,316 192,826
Other creditors 4,822 2,629
Accruals 4,502 3,991
  ───────── ─────────
  56,203 253,586
  ═════════ ═════════
       
11. Taxation 2025 2024
  £ £
 
Debtors:
VAT 7,320 8,284
  ═════════ ═════════
Creditors:
Corporation tax 19,697 28,999
PAYE / NI 767 1,572
  ───────── ─────────
  20,464 30,571
  ═════════ ═════════
           
12. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Property Total Total
  allowances revaluations    
         
      2025 2024
  £ £ £ £
 
At financial year start 9,669 2,797 12,466 7,696
Charged to profit and loss 15,549 (147) 15,402 4,770
  ───────── ───────── ───────── ─────────
At financial year end 25,218 2,650 27,868 12,466
  ═════════ ═════════ ═════════ ═════════
   
13. Pension costs - defined contribution
 
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Pension costs amounted to £50,640 (2024 - £674)
           
14. Related party transactions
 

During the year dividends amounting to £19,390 were paid to the directors.

   
15. Controlling interest
 
The company is under the control of the directors.