Company registration number 01076768 (England and Wales)
J. ILLINGWORTH AND COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
J. ILLINGWORTH AND COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
J. ILLINGWORTH AND COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
562,415
506,959
562,415
506,959
Current assets
Debtors
5
25,239
30,733
Cash at bank and in hand
609,759
586,724
634,998
617,457
Creditors: amounts falling due within one year
6
(469,647)
(485,590)
Net current assets
165,351
131,867
Total assets less current liabilities
727,766
638,826
Creditors: amounts falling due after more than one year
7
(392,893)
(360,078)
Provisions for liabilities
(1,072)
(2,104)
Net assets
333,801
276,644
Capital and reserves
Called up share capital
700
700
Revaluation reserve
46,046
201,090
Capital redemption reserve
300
300
Profit and loss reserves
286,755
74,554
Total equity
333,801
276,644

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J. ILLINGWORTH AND COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
D M Kelly
Director
Company Registration No. 01076768
J. ILLINGWORTH AND COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

J. Illingworth and Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Newgate House, 1 Newgate, York, North Yorkshire, YO1 7LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue, which primarily comprises, commissions and fees earned on the sale of insurance policies, is recognised when commission income has been received from the insurance company on all premiums with an inception date in the year.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Office furniture and equipment
25% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

J. ILLINGWORTH AND COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

J. ILLINGWORTH AND COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
17
J. ILLINGWORTH AND COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
195,750
Amortisation and impairment
At 1 January 2025 and 31 December 2025
195,750
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Freehold property
Office furniture and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 January 2025
585,000
131,140
14,249
730,389
Additions
-
0
7,095
-
0
7,095
Disposals
-
0
(35,117)
-
0
(35,117)
Revaluation
(35,000)
-
0
-
0
(35,000)
At 31 December 2025
550,000
103,118
14,249
667,367
Depreciation and impairment
At 1 January 2025
93,600
120,128
9,702
223,430
Depreciation charged in the year
-
0
1,652
1,137
2,789
Eliminated in respect of disposals
-
0
(27,667)
-
0
(27,667)
Revaluation
(93,600)
-
0
-
0
(93,600)
At 31 December 2025
-
0
94,113
10,839
104,952
Carrying amount
At 31 December 2025
550,000
9,005
3,410
562,415
At 31 December 2024
491,400
11,012
4,547
506,959

The property 1 Newgate, York was valued using the market value basis as being worth £550,000 in August 2024 by Colliers International Property Consultants Limited.

Freehold Property is carried at valuation. If Freehold Property were measured using the cost model, the carrying amounts would have been approximately £203,689 (2024: £223,847), being cost £503,953 (2024: £503,953) and depreciation £300,264 (2024: £280,106).

J. ILLINGWORTH AND COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
25,239
30,733
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
315
Trade creditors
200,634
229,213
Amounts owed to group undertakings
133,463
133,463
Taxation and social security
63,940
66,085
Other creditors
71,610
56,514
469,647
485,590

The bank loan is secured by a 1st legal charge over 1 Newgate, York and an unlimited debenture incorporating a fixed and floating charge.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group entity
392,893
360,078

The bank loan is secured by a 1st legal charge over 1 Newgate, York and an unlimited debenture incorporating a fixed and floating charge.

 

Included in other creditors is a balance of £392,893 (2024: £360,078) which is due to company within the group.

8
Parent company

Afron Limited is the parent company.

The ultimate controlling party are the directors of Illingworths Group Limited

2025-12-312025-01-01falsefalsefalse23 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD M KellyG P PughD M Kelly010767682025-01-012025-12-31010767682025-12-31010767682024-12-3101076768core:Goodwill2025-12-3101076768core:Goodwill2024-12-3101076768core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101076768core:FurnitureFittings2025-12-3101076768core:MotorVehicles2025-12-3101076768core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101076768core:FurnitureFittings2024-12-3101076768core:MotorVehicles2024-12-3101076768core:CurrentFinancialInstruments2025-12-3101076768core:CurrentFinancialInstruments2024-12-3101076768core:Non-currentFinancialInstruments2025-12-3101076768core:Non-currentFinancialInstruments2024-12-3101076768core:ShareCapital2025-12-3101076768core:ShareCapital2024-12-3101076768core:RevaluationReserve2025-12-3101076768core:RevaluationReserve2024-12-3101076768core:CapitalRedemptionReserve2025-12-3101076768core:CapitalRedemptionReserve2024-12-3101076768core:RetainedEarningsAccumulatedLosses2025-12-3101076768core:RetainedEarningsAccumulatedLosses2024-12-3101076768bus:CompanySecretaryDirector12025-01-012025-12-3101076768core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101076768core:FurnitureFittings2025-01-012025-12-3101076768core:MotorVehicles2025-01-012025-12-31010767682024-01-012024-12-3101076768core:Goodwill2024-12-3101076768core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101076768core:FurnitureFittings2024-12-3101076768core:MotorVehicles2024-12-31010767682024-12-3101076768core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101076768core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101076768bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101076768bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101076768bus:FRS1022025-01-012025-12-3101076768bus:AuditExemptWithAccountantsReport2025-01-012025-12-3101076768bus:Director12025-01-012025-12-3101076768bus:Director22025-01-012025-12-3101076768bus:CompanySecretary12025-01-012025-12-3101076768bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP