Company Registration No. 02597705 (England and Wales)
COLESHILL PLASTICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
Nelson House
2 Hamilton Terrace
Leamington Spa
Warwickshire
England
CV32 4LY
COLESHILL PLASTICS LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COLESHILL PLASTICS LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
289,963
295,553
Investments
4
11,000
11,000
300,963
306,553
Current assets
Stocks
335,114
371,598
Debtors
5
381,625
475,393
Cash at bank and in hand
250
11,801
716,989
858,792
Creditors: amounts falling due within one year
6
(696,851)
(911,543)
Net current assets/(liabilities)
20,138
(52,751)
Total assets less current liabilities
321,101
253,802
Creditors: amounts falling due after more than one year
7
(169,098)
(178,616)
Government grants
8
(7,972)
(9,662)
Net assets
144,031
65,524
Capital and reserves
Called up share capital
350,000
350,000
Share premium account
15,686
15,686
Capital redemption reserve
30,000
30,000
Profit and loss reserves
(251,655)
(330,162)
Total equity
144,031
65,524
COLESHILL PLASTICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 April 2026 and are signed on its behalf by:
Mr B J Fisher
Director
Company registration number 02597705 (England and Wales)
COLESHILL PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Coleshill Plastics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bodmin Road, Coventry, CV2 5DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day to day working capital requirements through the continued financial support and assurances given by the directors, who therefore find it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the withdrawal of the financial support or assurances.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Plant and machinery
17.% & 20% reducing balance
Fixtures, fittings & equipment
17.5% reducing balance
Motor vehicles
25% reducing balance
COLESHILL PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets and liabilities

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

COLESHILL PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Coronavirus Job Retention Scheme Grants are recognised in the period that they relate to.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
34
34
COLESHILL PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2024
20,988
1,663,583
1,684,571
Additions
-
0
50,629
50,629
At 31 July 2025
20,988
1,714,212
1,735,200
Depreciation and impairment
At 1 August 2024
20,988
1,368,030
1,389,018
Depreciation charged in the year
-
0
56,219
56,219
At 31 July 2025
20,988
1,424,249
1,445,237
Carrying amount
At 31 July 2025
-
0
289,963
289,963
At 31 July 2024
-
0
295,553
295,553
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
11,000
11,000
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
318,736
392,674
Other debtors
62,889
82,719
381,625
475,393
COLESHILL PLASTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
23,394
10,000
Trade creditors
259,512
370,618
Amounts owed to group undertakings
11,000
11,000
Taxation and social security
111,042
197,415
Other creditors
291,903
322,510
696,851
911,543
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
8,334
Obligations under finance leases
32,356
70,216
Other creditors
136,742
100,066
169,098
178,616
8
Government grants
2025
2024
£
£
Arising from government grants
7,972
9,662

During the 2017 year the Company secured a grant from the HM Government’s Regional Growth Fund of £24,300 to assist in the acquisition of new presses. The grant is being accounted for under the accruals method and grant income is being deferred and released to the profit and loss over the life of the asset”

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
127,400
127,400
2025-07-312024-08-01falsefalsefalse24 April 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Martin R PilleyMr B FisherMrs Helen PilleyMs K BarnacleMr Jonathan PilleyMrs H Pilley025977052024-08-012025-07-31025977052025-07-31025977052024-07-3102597705core:LandBuildings2025-07-3102597705core:OtherPropertyPlantEquipment2025-07-3102597705core:LandBuildings2024-07-3102597705core:OtherPropertyPlantEquipment2024-07-3102597705core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3102597705core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3102597705core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3102597705core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3102597705core:CurrentFinancialInstruments2025-07-3102597705core:CurrentFinancialInstruments2024-07-3102597705core:Non-currentFinancialInstruments2025-07-3102597705core:Non-currentFinancialInstruments2024-07-3102597705core:ShareCapital2025-07-3102597705core:ShareCapital2024-07-3102597705core:SharePremium2025-07-3102597705core:SharePremium2024-07-3102597705core:CapitalRedemptionReserve2025-07-3102597705core:CapitalRedemptionReserve2024-07-3102597705core:RetainedEarningsAccumulatedLosses2025-07-3102597705core:RetainedEarningsAccumulatedLosses2024-07-3102597705bus:Director22024-08-012025-07-3102597705core:PlantMachinery2024-08-012025-07-3102597705core:FurnitureFittings2024-08-012025-07-3102597705core:MotorVehicles2024-08-012025-07-31025977052023-08-012024-07-3102597705core:LandBuildings2024-07-3102597705core:OtherPropertyPlantEquipment2024-07-31025977052024-07-3102597705core:LandBuildings2024-08-012025-07-3102597705core:OtherPropertyPlantEquipment2024-08-012025-07-3102597705core:Non-currentFinancialInstruments12025-07-3102597705core:Non-currentFinancialInstruments12024-07-3102597705bus:PrivateLimitedCompanyLtd2024-08-012025-07-3102597705bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102597705bus:FRS1022024-08-012025-07-3102597705bus:AuditExemptWithAccountantsReport2024-08-012025-07-3102597705bus:Director12024-08-012025-07-3102597705bus:Director32024-08-012025-07-3102597705bus:Director42024-08-012025-07-3102597705bus:Director52024-08-012025-07-3102597705bus:CompanySecretary12024-08-012025-07-3102597705bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP