IRIS Accounts Production v26.1.0.640 03297534 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032975342025-03-31032975342026-03-31032975342025-04-012026-03-31032975342024-03-31032975342024-04-012025-03-31032975342025-03-3103297534ns15:EnglandWales2025-04-012026-03-3103297534ns14:PoundSterling2025-04-012026-03-3103297534ns10:Director12025-04-012026-03-3103297534ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3103297534ns10:SmallEntities2025-04-012026-03-3103297534ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3103297534ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3103297534ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3103297534ns10:FullAccounts2025-04-012026-03-3103297534ns10:Director22025-04-012026-03-3103297534ns10:Director32025-04-012026-03-3103297534ns10:RegisteredOffice2025-04-012026-03-3103297534ns5:CurrentFinancialInstruments2026-03-3103297534ns5:CurrentFinancialInstruments2025-03-3103297534ns5:Non-currentFinancialInstruments2026-03-3103297534ns5:Non-currentFinancialInstruments2025-03-3103297534ns5:ShareCapital2026-03-3103297534ns5:ShareCapital2025-03-3103297534ns5:RetainedEarningsAccumulatedLosses2026-03-3103297534ns5:RetainedEarningsAccumulatedLosses2025-03-3103297534ns5:FurnitureFittings2025-04-012026-03-3103297534ns5:MotorVehicles2025-04-012026-03-3103297534ns5:ComputerEquipment2025-04-012026-03-3103297534ns5:PlantMachinery2025-03-3103297534ns5:FurnitureFittings2025-03-3103297534ns5:MotorVehicles2025-03-3103297534ns5:ComputerEquipment2025-03-3103297534ns5:PlantMachinery2025-04-012026-03-3103297534ns5:PlantMachinery2026-03-3103297534ns5:FurnitureFittings2026-03-3103297534ns5:MotorVehicles2026-03-3103297534ns5:ComputerEquipment2026-03-3103297534ns5:PlantMachinery2025-03-3103297534ns5:FurnitureFittings2025-03-3103297534ns5:MotorVehicles2025-03-3103297534ns5:ComputerEquipment2025-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3103297534ns5:LeasedAssetsHeldAsLessee2025-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-04-012026-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-04-012026-03-3103297534ns5:LeasedAssetsHeldAsLessee2025-04-012026-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2026-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-03-3103297534ns5:LeasedAssetsHeldAsLessee2026-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3103297534ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3103297534ns5:LeasedAssetsHeldAsLessee2025-03-3103297534ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3103297534ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31
REGISTERED NUMBER: 03297534 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

Ellison Environmental Services Limited

Ellison Environmental Services Limited (Registered number: 03297534)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Ellison Environmental Services Limited

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: A M Ellison
B J Ellison
S K Ellison





REGISTERED OFFICE: The Stable Yard
25-33 Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN





REGISTERED NUMBER: 03297534 (England and Wales)





ACCOUNTANTS: Connolly Accountants & Business Advisors Ltd
Chartered Certified Accountants
The Stable Yard
25-33 Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN

Ellison Environmental Services Limited (Registered number: 03297534)

BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 99,654 47,057

CURRENT ASSETS
Debtors 5 31,786 16,629
Cash at bank 7,266 36,284
39,052 52,913
CREDITORS
Amounts falling due within one year 6 43,304 30,625
NET CURRENT (LIABILITIES)/ASSETS (4,252 ) 22,288
TOTAL ASSETS LESS CURRENT
LIABILITIES

95,402

69,345

CREDITORS
Amounts falling due after more than one
year

7

(36,978

)

-

PROVISIONS FOR LIABILITIES (4,461 ) (7,114 )
NET ASSETS 53,963 62,231

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 53,961 62,229
SHAREHOLDERS' FUNDS 53,963 62,231

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Ellison Environmental Services Limited (Registered number: 03297534)

BALANCE SHEET - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 April 2026 and were signed on its behalf by:





A M Ellison - Director


Ellison Environmental Services Limited (Registered number: 03297534)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1. STATUTORY INFORMATION

Ellison Environmental Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 3 years

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provision of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is a contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and loans from related companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised costs, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.


Ellison Environmental Services Limited (Registered number: 03297534)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2025 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant & and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2025 14,000 18,047 82,158 7,970 122,175
Additions - - 69,906 908 70,814
At 31 March 2026 14,000 18,047 152,064 8,878 192,989
DEPRECIATION
At 1 April 2025 14,000 18,047 36,412 6,659 75,118
Charge for year - - 17,559 658 18,217
At 31 March 2026 14,000 18,047 53,971 7,317 93,335
NET BOOK VALUE
At 31 March 2026 - - 98,093 1,561 99,654
At 31 March 2025 - - 45,746 1,311 47,057

Ellison Environmental Services Limited (Registered number: 03297534)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant & Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2025 14,000 53,645 67,645
Additions - 69,906 69,906
At 31 March 2026 14,000 123,551 137,551
DEPRECIATION
At 1 April 2025 14,000 18,942 32,942
Charge for year - 14,798 14,798
At 31 March 2026 14,000 33,740 47,740
NET BOOK VALUE
At 31 March 2026 - 89,811 89,811
At 31 March 2025 - 34,703 34,703

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 21,476 6,319
Amounts owed by group undertakings 10,310 10,310
31,786 16,629

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Hire purchase contracts 17,401 7,776
Trade creditors 218 5,194
Taxation and social security 22,552 13,849
Other creditors 3,133 3,806
43,304 30,625

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Hire purchase contracts 36,978 -