| Registered number: 04280697 | ||||||||
| FOR THE YEAR ENDED 30/09/2025 | ||||||||
| Prepared By: | ||||||||
| Allan G Hill and Partners | ||||||||
| Chenies | ||||||||
| Okewood Hill | ||||||||
| Ockley | ||||||||
| Surrey | ||||||||
| RH5 5NB | ||||||||
| Boxhill Caravans Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/09/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| Surrey | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 04280697 | ||||||||
| BANKERS | ||||||||
| HSBC | ||||||||
| ACCOUNTANTS | ||||||||
| Allan G Hill and Partners | ||||||||
| Chenies | ||||||||
| Okewood Hill | ||||||||
| Ockley | ||||||||
| Surrey | ||||||||
| RH5 5NB | ||||||||
| Boxhill Caravans Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/09/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Boxhill Caravans Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 2,029,991 | 1,867,494 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 1,503,779 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 55,731 | 31,373 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 2,303,676 | 2,323,654 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Boxhill Caravans Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/09/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| 1c. Investment Properties | ||||||||
| Investment properties are included in the financial statements at open market value. No depreciation is provided on such property in compliance with the Financial Reporting Standard for Smaller Entities. This departure from Companies Act requirements is necessary to show a true and fair view. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 23 | |||||
| Boxhill Caravans Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Plant and | Commercial | ||||||||
| Buildings | Machinery | Vehicles | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/10/2024 | 67,983 | 1,344,996 | 493,208 | 3,034 | 1,909,221 | |||||
| Additions | 2,940 | 220,689 | 113,437 | - | 337,066 | |||||
| At 30/09/2025 | 70,923 | 1,565,685 | 606,645 | 3,034 | 2,246,287 | |||||
| Depreciation | ||||||||||
| At 01/10/2024 | - | 1,037,250 | 359,802 | 3,034 | 1,400,086 | |||||
| For the year | - | 132,115 | 60,382 | - | 192,497 | |||||
| At 30/09/2025 | - | 1,169,365 | 420,184 | 3,034 | 1,592,583 | |||||
| Net Book Amounts | ||||||||||
| At 30/09/2025 | 653,704 | |||||||||
| At 30/09/2024 | 509,135 | |||||||||
| 4. INVESTMENT PROPERTIES | ||||
| Investment | ||||
| Properties | Total | |||
| £ | £ | |||
| Fair value | ||||
| At 01/10/2024 | 376,704 | 376,704 | ||
| At 30/09/2025 | 376,704 | 376,704 | ||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 548,158 | 532,732 | ||||||
| UK corporation tax | 14,030 | 14,030 | ||||||
| Other debtors | 5,000 | - | ||||||
| Amounts due from group companies | 123,220 | 152,919 | ||||||
| Directors current accounts | 20,701 | 6,693 | ||||||
| 711,109 | 706,374 | |||||||
| Boxhill Caravans Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| VAT | 11,559 | 57,276 | ||||||
| PAYE control | 17,985 | 16,382 | ||||||
| Directors current account | 139,862 | 17,783 | ||||||
| Hire purchase | 47,328 | 22,829 | ||||||
| Trade creditors | 159,551 | 34,897 | ||||||
| Other creditors | 244,666 | 214,548 | ||||||
| 620,951 | 363,715 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Hire purchase >1yr | 55,731 | 31,373 | ||||||
| 55,731 | 31,373 | |||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Pensions | 906 | 2,571 | ||||||
| Deferred taxation | 79,132 | 32,017 | ||||||
| 80,038 | 34,588 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 3 | 3 | |||||||
| 3 | 3 | |||||||
| Boxhill Caravans Limited | ||||||||
| 10. CONTROLLING PARTY | ||||||||
| The company has been controlled since incorporation by its directors, G F and R H Smith, by virtue of the fact that between them they own 66.6% of the company's ordinary share capital. | ||||||||