Company registration number 04294850 (England and Wales)
CROCUS CARE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CROCUS CARE LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CROCUS CARE LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,122,813
Investments
5
44,551
2,152,032
44,551
3,274,845
Current assets
Debtors
7
986,409
177,777
Cash at bank and in hand
379,510
359,393
1,365,919
537,170
Creditors: amounts falling due within one year
8
(22,652)
(1,713,686)
Net current assets/(liabilities)
1,343,267
(1,176,516)
Total assets less current liabilities
1,387,818
2,098,329
Provisions for liabilities
(17,194)
Net assets
1,387,818
2,081,135
Capital and reserves
Called up share capital
9
95
95
Share premium account
14,900
14,900
Revaluation reserve
630,342
Capital redemption reserve
5
5
Profit and loss reserves
1,372,818
1,435,793
Total equity
1,387,818
2,081,135
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 23 April 2026
Mr P Ewer
Director
Company registration number 04294850 (England and Wales)
CROCUS CARE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 December 2023
95
14,900
1,830,161
5
655,947
2,501,108
Year ended 30 November 2024:
Loss and total comprehensive income
-
-
-
-
(381,973)
(381,973)
Dividends
-
-
-
-
(38,000)
(38,000)
Transfers
-
-
(1,199,819)
-
1,199,819
-
Balance at 30 November 2024
95
14,900
630,342
5
1,435,793
2,081,135
Year ended 30 November 2025:
Loss and total comprehensive income
-
-
-
-
(604,211)
(604,211)
Dividends
-
-
-
-
(89,106)
(89,106)
Transfers
-
-
(630,342)
-
630,342
-
Balance at 30 November 2025
95
14,900
5
1,372,818
1,387,818
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information
Crocus Care Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3 Old Vicarage, Hendra Road, Stithians, Cornwall, TR3 7FD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Revenue
Turnover represents amounts receivable for services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes.
Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for services provided.
1.3
Intangible fixed assets - goodwill
Goodwill arising on the acquisition of businesses, representing any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired, is capitalised and written off on a straight line basis over its useful economic life, which is 20 years. Provision is made for any impairment.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% on cost
Plant and machinery
20% on reducing balance
Fixtures, fittings & equipment
20% on reducing balance
Motor vehicles
25% on reducing balance
1.5
Fixed asset investments
Interests in subsidiaries is initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
30
37
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
3
Impairments
2025
2024
Notes
£
£
In respect of:
Fixed asset investments
5
(811,810)
-
Recognised in:
Amounts written off investments
(811,810)
-
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
1,100,000
124,360
150,719
29,488
1,404,567
Additions
3,320
3,320
Disposals
(1,100,000)
(124,360)
(154,039)
(29,488)
(1,407,887)
At 30 November 2025
Depreciation and impairment
At 1 December 2024
107,522
145,148
29,084
281,754
Depreciation charged in the year
10,999
1,684
934
55
13,672
Eliminated in respect of disposals
(10,999)
(109,206)
(146,082)
(29,139)
(295,426)
At 30 November 2025
Carrying amount
At 30 November 2025
At 30 November 2024
1,100,000
16,838
5,571
404
1,122,813
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
44,551
2,152,032
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024
2,152,032
Disposals
(2,107,481)
At 30 November 2025
44,551
Carrying amount
At 30 November 2025
44,551
At 30 November 2024
2,152,032
6
Subsidiaries
Details of the company's subsidiaries at 30 November 2025 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Moors Park (Bishopsteignton) Limited
1
Care home
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Moors Park House, Moors Park Bishopsteignton, Teignmouth, Devon, TQ14 9RH
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Moors Park (Bishopsteignton) Limited
44,551
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
36,271
Corporation tax recoverable
1,628
Other debtors
984,781
131,982
Prepayments and accrued income
9,524
986,409
177,777
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
1,511,085
Trade creditors
23,814
Corporation tax
5,857
Other taxation and social security
6,437
62,493
Other creditors
16,215
110,437
22,652
1,713,686
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
95
95
95
95
10
Related party transactions
The company has taken advantage of the exemption, under the terms of FRS 102 section 33.1.A, not to disclose related party transactions with wholly owned subsidiaries within the group.
During the year the company received dividends from Moors Park (Bishopsteignton) Limited totalling £nil (2024 - £21,217).
CROCUS CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
11
Directors' transactions
Dividends totalling £89,106 (2024 - £38,000) were paid in the year in respect of shares held by the company's directors.
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr P Ewer -
-
72,306
16,800
(89,106)
-
72,306
16,800
(89,106)
-
12
Parent company
The ultimate controlling party is Paul Ewer by virtue of his shareholding.
2025-11-302024-12-01falsefalsefalse23 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P EwerMrs J L Ewer042948502024-12-012025-11-30042948502025-11-30042948502024-11-3004294850core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-3004294850core:PlantMachinery2025-11-3004294850core:FurnitureFittings2025-11-3004294850core:MotorVehicles2025-11-3004294850core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3004294850core:PlantMachinery2024-11-3004294850core:FurnitureFittings2024-11-3004294850core:MotorVehicles2024-11-3004294850core:WithinOneYear2025-11-3004294850core:WithinOneYear2024-11-3004294850core:CurrentFinancialInstruments2025-11-3004294850core:CurrentFinancialInstruments2024-11-3004294850core:ShareCapital2025-11-3004294850core:ShareCapital2024-11-3004294850core:SharePremium2025-11-3004294850core:SharePremium2024-11-3004294850core:RevaluationReserve2025-11-3004294850core:RevaluationReserve2024-11-3004294850core:CapitalRedemptionReserve2025-11-3004294850core:CapitalRedemptionReserve2024-11-3004294850core:RetainedEarningsAccumulatedLosses2025-11-3004294850core:RetainedEarningsAccumulatedLosses2024-11-3004294850core:ShareCapital2023-11-3004294850core:SharePremium2023-11-3004294850core:RevaluationReserve2023-11-3004294850core:CapitalRedemptionReserve2023-11-3004294850core:RetainedEarningsAccumulatedLosses2023-11-3004294850core:ShareCapitalOrdinaryShareClass12025-11-3004294850core:ShareCapitalOrdinaryShareClass12024-11-3004294850bus:Director12024-12-012025-11-3004294850core:RetainedEarningsAccumulatedLosses2023-12-012024-11-30042948502023-12-012024-11-3004294850core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3004294850core:RevaluationReserve2023-12-012024-11-3004294850core:RevaluationReserve2024-12-012025-11-3004294850core:Goodwill2024-12-012025-11-3004294850core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3004294850core:PlantMachinery2024-12-012025-11-3004294850core:FurnitureFittings2024-12-012025-11-3004294850core:MotorVehicles2024-12-012025-11-3004294850core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3004294850core:PlantMachinery2024-11-3004294850core:FurnitureFittings2024-11-3004294850core:MotorVehicles2024-11-30042948502024-11-3004294850core:Subsidiary12024-12-012025-11-3004294850core:Subsidiary112024-12-012025-11-3004294850core:Subsidiary12025-11-3004294850core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3004294850core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3004294850bus:OrdinaryShareClass12024-12-012025-11-3004294850bus:OrdinaryShareClass12025-11-3004294850bus:OrdinaryShareClass12024-11-3004294850bus:PrivateLimitedCompanyLtd2024-12-012025-11-3004294850bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3004294850bus:FRS1022024-12-012025-11-3004294850bus:AuditExemptWithAccountantsReport2024-12-012025-11-3004294850bus:CompanySecretary12024-12-012025-11-3004294850bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP