2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04491326 2024-08-01 2025-07-31 04491326 2025-07-31 04491326 2024-07-31 04491326 2023-08-01 2024-07-31 04491326 2024-07-31 04491326 2023-07-31 04491326 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 04491326 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 04491326 bus:Director1 2024-08-01 2025-07-31 04491326 core:LandBuildings 2025-07-31 04491326 core:WithinOneYear 2025-07-31 04491326 core:WithinOneYear 2024-07-31 04491326 core:ShareCapital 2025-07-31 04491326 core:ShareCapital 2024-07-31 04491326 core:RevaluationReserve 2025-07-31 04491326 core:RevaluationReserve 2024-07-31 04491326 core:OtherReservesSubtotal 2025-07-31 04491326 core:OtherReservesSubtotal 2024-07-31 04491326 core:RetainedEarningsAccumulatedLosses 2025-07-31 04491326 core:RetainedEarningsAccumulatedLosses 2024-07-31 04491326 core:AfterOneYear 2025-07-31 04491326 core:AfterOneYear 2024-07-31 04491326 core:LandBuildings 2024-07-31 04491326 bus:SmallEntities 2024-08-01 2025-07-31 04491326 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04491326 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04491326 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04491326 bus:FullAccounts 2024-08-01 2025-07-31 04491326 bus:OrdinaryShareClass1 2025-07-31 04491326 bus:OrdinaryShareClass1 2024-07-31 04491326 bus:OrdinaryShareClass2 2025-07-31 04491326 bus:OrdinaryShareClass2 2024-07-31 04491326 bus:AllOrdinaryShares 2025-07-31 04491326 bus:AllOrdinaryShares 2024-07-31 04491326 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 04491326 core:OtherPropertyPlantEquipment 2025-07-31 04491326 core:OtherPropertyPlantEquipment 2024-07-31
COMPANY REGISTRATION NUMBER: 04491326
Richmel Limited
Filleted Unaudited Financial Statements
31 July 2025
Richmel Limited
Statement of Financial Position
31 July 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
608,310
612,635
Current assets
Debtors
6
547,550
538,940
Cash at bank and in hand
88,189
90,358
---------
---------
635,739
629,298
Creditors: amounts falling due within one year
7
30,908
24,639
---------
---------
Net current assets
604,831
604,659
------------
------------
Total assets less current liabilities
1,213,141
1,217,294
Provisions
Taxation including deferred tax
44,383
45,064
------------
------------
Net assets
1,168,758
1,172,230
------------
------------
Capital and reserves
Called up share capital
8
1,250
1,250
Revaluation reserve
128,266
128,266
Other reserves
225,955
225,955
Profit and loss account
813,287
816,759
------------
------------
Shareholders funds
1,168,758
1,172,230
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Richmel Limited
Statement of Financial Position (continued)
31 July 2025
These financial statements were approved by the board of directors and authorised for issue on 15 April 2026 , and are signed on behalf of the board by:
RM Harvey
Director
Company registration number: 04491326
Richmel Limited
Notes to the Financial Statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6, The Linen Yard, South Street, Crewkerne, Somerset, TA18 8AB.
2. Statement of compliance
These financial statements have been prepared in accordance with FRS 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Solar Power Equipment
-
4% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets
Land and buildings
Equipment
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
560,727
108,133
668,860
---------
---------
---------
Depreciation
At 1 August 2024
56,225
56,225
Charge for the year
4,325
4,325
---------
---------
---------
At 31 July 2025
60,550
60,550
---------
---------
---------
Carrying amount
At 31 July 2025
560,727
47,583
608,310
---------
---------
---------
At 31 July 2024
560,727
51,908
612,635
---------
---------
---------
Tangible assets held at valuation
The Freehold Land and Buildings at a cost of £410,584 (2024: £410,584) were valued at 31st July 2025 by the Directors on the basis of their net realisable value giving appropriate weight to the tenancy arrangements.
6. Debtors
2025
2024
£
£
Trade debtors
16,767
8,276
Other debtors
530,783
530,664
---------
---------
547,550
538,940
---------
---------
The debtors above include the following amounts falling due after more than one year:
2025
2024
£
£
Other debtors
530,000
530,000
---------
---------
Interest is charged on the loan under the terms as set out in the loan agreement and this interest is recognised in the statement of financial position on a receivable basis.
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,988
1,849
Corporation tax
3,386
3,098
Social security and other taxes
668
1,519
Other creditors
24,866
18,173
--------
--------
30,908
24,639
--------
--------
Included in Other Creditors is an amount of £21,185 pertaining to transactions with directors.
8. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
A Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
B Ordinary shares of £ 1 each
250
250
250
250
-------
-------
-------
-------
1,250
1,250
1,250
1,250
-------
-------
-------
-------
9. Change in accounting policy
The long term (20 year)loan previously shown within other debtors under current assets has been reclassified under non-current assets in this year. The comparative has also been amended.