IRIS Accounts Production v25.4.12.37 04498601 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false A ordinary 1.00000 B ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044986012024-07-31044986012025-07-31044986012024-08-012025-07-31044986012023-07-31044986012023-08-012024-07-31044986012024-07-3104498601ns15:EnglandWales2024-08-012025-07-3104498601ns14:PoundSterling2024-08-012025-07-3104498601ns10:Director12024-08-012025-07-3104498601ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3104498601ns10:SmallEntities2024-08-012025-07-3104498601ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3104498601ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3104498601ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104498601ns10:FullAccounts2024-08-012025-07-3104498601ns10:OrdinaryShareClass12024-08-012025-07-3104498601ns10:OrdinaryShareClass22024-08-012025-07-3104498601ns10:Director22024-08-012025-07-3104498601ns10:RegisteredOffice2024-08-012025-07-3104498601ns5:CurrentFinancialInstruments2025-07-3104498601ns5:CurrentFinancialInstruments2024-07-3104498601ns5:Non-currentFinancialInstruments2025-07-3104498601ns5:Non-currentFinancialInstruments2024-07-3104498601ns5:ShareCapital2025-07-3104498601ns5:ShareCapital2024-07-3104498601ns5:CapitalRedemptionReserve2025-07-3104498601ns5:CapitalRedemptionReserve2024-07-3104498601ns5:RetainedEarningsAccumulatedLosses2025-07-3104498601ns5:RetainedEarningsAccumulatedLosses2024-07-3104498601ns5:FurnitureFittings2024-08-012025-07-3104498601ns5:MotorVehicles2024-08-012025-07-3104498601ns5:ComputerEquipment2024-08-012025-07-3104498601ns5:FurnitureFittings2024-07-3104498601ns5:MotorVehicles2024-07-3104498601ns5:ComputerEquipment2024-07-3104498601ns5:FurnitureFittings2025-07-3104498601ns5:MotorVehicles2025-07-3104498601ns5:ComputerEquipment2025-07-3104498601ns5:FurnitureFittings2024-07-3104498601ns5:MotorVehicles2024-07-3104498601ns5:ComputerEquipment2024-07-3104498601ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3104498601ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3104498601ns5:DeferredTaxation2024-07-3104498601ns5:DeferredTaxation2024-08-012025-07-3104498601ns5:DeferredTaxation2025-07-3104498601ns10:OrdinaryShareClass12025-07-3104498601ns10:OrdinaryShareClass22025-07-3104498601ns5:RetainedEarningsAccumulatedLosses2024-07-3104498601ns5:CapitalRedemptionReserve2024-07-3104498601ns5:RetainedEarningsAccumulatedLosses2024-08-012025-07-31
REGISTERED NUMBER: 04498601 (England and Wales)















IIZUKA SOFTWARE TECHNOLOGIES LIMITED

Unaudited Financial Statements for the Year Ended 31 July 2025






IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)






Contents of the Financial Statements
for the Year Ended 31 July 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


IIZUKA SOFTWARE TECHNOLOGIES LIMITED

Company Information
for the Year Ended 31 July 2025







DIRECTORS: G H Hayes
S M Randerson





REGISTERED OFFICE: 2 Church Court
Cox Street
St Paul's Square
Birmingham
West Midlands
B3 1RD





REGISTERED NUMBER: 04498601 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)

Balance Sheet
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 43,607 72,276

CURRENT ASSETS
Stocks 32,013 13,681
Debtors 5 246,129 598,120
Cash at bank and in hand 969,151 950,612
1,247,293 1,562,413
CREDITORS
Amounts falling due within one year 6 503,369 809,687
NET CURRENT ASSETS 743,924 752,726
TOTAL ASSETS LESS CURRENT
LIABILITIES

787,531

825,002

CREDITORS
Amounts falling due after more than one
year

7

(31,666

)

(35,634

)

PROVISIONS FOR LIABILITIES 9 (10,907 ) (13,732 )
NET ASSETS 744,958 775,636

CAPITAL AND RESERVES
Called up share capital 10 12,804 12,804
Capital redemption reserve 11 15,005 15,005
Retained earnings 11 717,149 747,827
SHAREHOLDERS' FUNDS 744,958 775,636

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2026 and were signed on its behalf by:





G H Hayes - Director


IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)

Notes to the Financial Statements
for the Year Ended 31 July 2025

1. STATUTORY INFORMATION

Iizuka Software Technologies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 50% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 22 ) .

IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2024 138,721 352,309 253,150 744,180
Additions 818 - 10,113 10,931
At 31 July 2025 139,539 352,309 263,263 755,111
DEPRECIATION
At 1 August 2024 109,872 315,928 246,104 671,904
Charge for year 7,416 20,071 12,113 39,600
At 31 July 2025 117,288 335,999 258,217 711,504
NET BOOK VALUE
At 31 July 2025 22,251 16,310 5,046 43,607
At 31 July 2024 28,849 36,381 7,046 72,276

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 221,958 422,363
Other debtors 1,617 126,167
Owed by Iizuka holdings 22,554 47,554
Prepayments - 2,036
246,129 598,120

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 3,968 3,986
Trade creditors 69,145 119,602
Social security and other taxes 179,300 367,252
Other creditors 11,385 11,658
Deferred income 225,883 301,122
Accrued expenses 13,688 6,067
503,369 809,687

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 31,666 35,634

IIZUKA SOFTWARE TECHNOLOGIES LIMITED (REGISTERED NUMBER: 04498601)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 35,634 39,620

Hire purchase contracts are secured against the assets in which they relate.

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 10,907 13,732

Deferred
tax
£   
Balance at 1 August 2024 13,732
Credit to Income Statement during year (2,825 )
Balance at 31 July 2025 10,907

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2025 2024
value: £    £   
3,802 A ordinary £1 3,802 3,802
9,002 B ordinary £1 9,002 9,002
12,804 12,804

The A shares and B shares rank pari passu save that the holders of the B shares are not entitled to vote at any general meeting of the company.

11. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 August 2024 747,827 15,005 762,832
Profit for the year 409,362 409,362
Dividends (440,040 ) (440,040 )
At 31 July 2025 717,149 15,005 732,154

12. ULTIMATE CONTROLLING PARTY

The controlling party is Iizuka Holdings Limited.

There is no ultimate controlling party as no shareholder holds more than 51% of the shares in the holding company.