Lottery Services Limited 04827672 false 2024-07-31 2025-07-30 2025-07-30 The principal activity of the company is marketing and lottery sales. Digita Accounts Production Advanced 6.30.9574.0 true false false false false false false false 2026-07-31 2026-07-31 2026-07-31 2026-07-31 2026-07-31 04827672 2024-07-31 2025-07-30 04827672 2025-07-30 04827672 core:CurrentFinancialInstruments 2025-07-30 04827672 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-30 04827672 core:AllSubsidiaries 2025-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-07-30 04827672 core:Subsidiary1 2025-07-30 04827672 core:Subsidiary2 2025-07-30 04827672 core:Subsidiary3 2025-07-30 04827672 core:Subsidiary4 2025-07-30 04827672 core:Subsidiary5 2025-07-30 04827672 bus:SmallEntities 2024-07-31 2025-07-30 04827672 bus:AuditExemptWithAccountantsReport 2024-07-31 2025-07-30 04827672 bus:FilletedAccounts 2024-07-31 2025-07-30 04827672 bus:SmallCompaniesRegimeForAccounts 2024-07-31 2025-07-30 04827672 bus:RegisteredOffice 2024-07-31 2025-07-30 04827672 bus:Director2 2024-07-31 2025-07-30 04827672 bus:PrivateLimitedCompanyLtd 2024-07-31 2025-07-30 04827672 core:AllSubsidiaries 2024-07-31 2025-07-30 04827672 core:AllSubsidiaries core:TransfersResearchDevelopment 2024-07-31 2025-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-07-31 2025-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:TransfersResearchDevelopment 2024-07-31 2025-07-30 04827672 core:Subsidiary1 2024-07-31 2025-07-30 04827672 core:Subsidiary1 1 2024-07-31 2025-07-30 04827672 core:Subsidiary2 2024-07-31 2025-07-30 04827672 core:Subsidiary2 1 2024-07-31 2025-07-30 04827672 core:Subsidiary3 2024-07-31 2025-07-30 04827672 core:Subsidiary3 1 2024-07-31 2025-07-30 04827672 core:Subsidiary4 2024-07-31 2025-07-30 04827672 core:Subsidiary4 1 2024-07-31 2025-07-30 04827672 core:Subsidiary5 2024-07-31 2025-07-30 04827672 core:Subsidiary5 1 2024-07-31 2025-07-30 04827672 1 2024-07-31 2025-07-30 04827672 countries:England 2024-07-31 2025-07-30 04827672 2024-07-30 04827672 core:AllSubsidiaries 2024-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-07-30 04827672 2023-07-31 2024-07-30 04827672 2024-07-30 04827672 core:CurrentFinancialInstruments 2024-07-30 04827672 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-30 04827672 core:AllSubsidiaries 2024-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-07-30 04827672 core:AllSubsidiaries 2023-07-31 2024-07-30 04827672 core:AllSubsidiaries core:TransfersResearchDevelopment 2023-07-31 2024-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-07-31 2024-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:TransfersResearchDevelopment 2023-07-31 2024-07-30 04827672 core:Subsidiary1 1 2023-07-31 2024-07-30 04827672 core:Subsidiary2 1 2023-07-31 2024-07-30 04827672 core:Subsidiary3 1 2023-07-31 2024-07-30 04827672 core:Subsidiary4 1 2023-07-31 2024-07-30 04827672 core:Subsidiary5 1 2023-07-31 2024-07-30 04827672 2023-07-30 04827672 core:AllSubsidiaries 2023-07-30 04827672 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-07-30 iso4217:GBP xbrli:pure

Registration number: 04827672

Lottery Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 July 2025

 

Lottery Services Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Lottery Services Limited

(Registration number: 04827672)
Balance Sheet as at 30 July 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

7

7

Current assets

 

Debtors

5

28,695

47,958

Cash at bank and in hand

 

70,335

60,682

 

99,030

108,640

Creditors: Amounts falling due within one year

6

(228,767)

(263,016)

Net current liabilities

 

(129,737)

(154,376)

Net liabilities

 

(129,730)

(154,369)

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

(129,732)

(154,371)

Shareholders' deficit

 

(129,730)

(154,369)

For the financial year ending 30 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2026 and signed on its behalf by:
 

.........................................
N M Palich
Director

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Ribble Court
Mead Way
Padiham
Burnley
Lancashire
BB12 7NG

These financial statements were authorised for issue by the Board on 22 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Investments

2025
£

2024
£

Investments in subsidiaries

7

7

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

Subsidiaries

£

Fair value

At 31 July 2024

7

At 30 July 2025

7

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

LSL (SM1) Ltd

Ribble Court, Mead Way, Padiham, Burnley, Lancashire. BB12 7NG

Ordinary

100%

100%

LSL (SM2) Ltd

Ribble Court, Mead Way, Padiham, Burnley, Lancashire. BB12 7NG

Ordinary

100%

100%

LSL (SM3) Ltd

Ribble Court, Mead Way, Padiham, Burnley, Lancashire. BB12 7NG

Ordinary

100%

100%

LSL (SM4) Ltd

Ribble Court, Mead Way, Padiham, Burnley, Lancashire. BB12 7NG

Ordinary

100%

100%

TGS Consultants Ltd

Ribble Court, Mead Way, Padiham, Burnley, Lancashire. BB12 7NG

Ordinary

100%

100%

Subsidiary undertakings

LSL (SM1) Ltd

The principal activity of LSL (SM1) Ltd is marketing and lottery sales. Its financial period end is 31 July. The loss for the financial period of LSL (SM1) Ltd was £300 and the aggregate amount of Capital and reserves at the end of the period was £(1,057).

LSL (SM2) Ltd

The principal activity of LSL (SM2) Ltd is marketing and lottery sales. Its financial period end is 31 July. The loss for the financial period of LSL (SM2) Ltd was £2,067 and the aggregate amount of Capital and reserves at the end of the period was £10,614.

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

LSL (SM3) Ltd

The principal activity of LSL (SM3) Ltd is marketing and lottery sales. Its financial period end is 31 July. The loss for the financial period of LSL (SM3) Ltd was £2,800 and the aggregate amount of Capital and reserves at the end of the period was £(3,497).

LSL (SM4) Ltd

The principal activity of LSL (SM4) Ltd is marketing and lottery sales. Its financial period end is 31 July. The loss for the financial period of LSL (SM4) Ltd was £1,619 and the aggregate amount of Capital and reserves at the end of the period was £(4,316).

TGS Consultants Ltd

The principal activity of TGS Consultants Ltd is marketing and lottery sales. Its financial period end is 31 July. The loss for the financial period of TGS Consultants Ltd was £90 and the aggregate amount of Capital and reserves at the end of the period was £(5,668).

During the year LSL(SM5) Ltd ceased to trade and was eventually dissolved on 23rd Deceber 2025. FG Technologies Ltd ceased to trade and was eventually dissolved on 3rd March 2026.
The investment in these companies by Lottery Services Limited will be written off in the year of dissolvment.

5

Debtors

Note

2025
£

2024
£

Trade debtors

 

7,666

9,729

Amounts owed by related parties

8

20,800

38,000

Prepayments

 

229

229

 

28,695

47,958

6

Creditors

2025
£

2024
£

Due within one year

Trade creditors

2,958

1,612

Taxation and social security

733

686

Accruals and deferred income

750

140,718

Other creditors

224,326

120,000

228,767

263,016

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

8

Related party transactions

Summary of transactions with all entities with joint control or significant interest

Barry Kilby Prostate Cancer Appeal
Barry Kilby Pension Fund
TGSL Ltd
Raffinity Promotions Ltd
Raffinity Consultancy Ltd

Summary of transactions with subsidiaries

LSL (SM1) Ltd
LSL (SM2) Ltd
LSL (SM3) Ltd
LSL (SM4) Ltd
TGS Consultants Ltd
FG Technologies Ltd

Income and receivables from related parties

2025

Entities with joint control or significant influence
£

Subsidiary
£

Advertising and marketing fees

20,795

46,421

Amounts receivable from related party

4,536

1,608

2024

Entities with joint control or significant influence
£

Subsidiary
£

Advertising and marketing fees

736

46,391

Amounts receivable from related party

-

9,560

 

Lottery Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

Expenditure with and payables to related parties

2025

Entities with joint control or significant influence
£

Wages and salaries

6,000

Loans to related parties

2025

Subsidiary
£

At start of period

38,000

Repaid

(17,200)

At end of period

20,800

2024

Subsidiary
£

At start of period

79,445

Repaid

(41,445)

At end of period

38,000

Loans from related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

120,000

120,000

Repaid

(25,500)

(25,500)

At end of period

94,500

94,500

2024

Entities with joint control or significant influence
£

Total
£

At start of period

135,000

135,000

Repaid

(15,000)

(15,000)

At end of period

120,000

120,000

9

Control

The ultimate controlling party is director, B C Kilby who owns 100% of the ordinary share capital of Total Gaming Solutions Limited.