Company Registration No. 05006406 (England and Wales)
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
4 Office Village, Forder Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
United Kingdom
PE7 8GX
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Balance sheet
11 - 12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 36
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
COMPANY INFORMATION
- 1 -
Directors
J D Dexter
L A Crofts
T J James
U A Khan
(Appointed 27 August 2025)
M J Easter
(Appointed 27 August 2025)
Company number
05006406
Registered office
Nene House
Nene Valley Business Park
Oundle
Peterborough
PE8 4HN
Auditor
TC Group
4 Office Village, Forder Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
United Kingdom
PE7 8GX
Bankers
Natwest Bank plc
Cathedral Square
Peterborough
Cambridgeshire
PE1 1XH
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

The directors present the strategic report for the year ended 30 September 2025.

Fair review of the business

Since our foundation Schoolblazer has been at the forefront of developments in school uniform and school sportswear. We recognised from the start that independent school parents valued convenience and service and were not receiving this from traditional shops. We pioneered online retailing with free name-taping on all garments to save parents time and money. Our significant investment in IT systems, both front end and back end has enabled us to deliver exceptional customer service, with intelligent sizing, and a fully integrated system which enables us to ship our orders in 24 hours, with sewn in nametapes.

We have been at the forefront of the move to more gender-inclusive styles, pioneering a choice of trouser and culotte options for girls and ensuring that the “one school” concept works consistently across body forms and ages. We have brought innovation in fabrics, from machine-washable wool-mix blazers through to our innovative “performance cotton” which ensures cotton fibres are always next to the skin for comfort, whilst retaining a core strand of polyester in the fibre to maintain durability and easy care.

Sustainability and ethical trading are at the heart of our operation, to ensure we minimise our impact on the planet. This year we continued to make progress towards our goals. We are now full members of the Ethical Trading Initiative and continue to ensure that all of our factories centre the rights of workings to operate in an environment which is safe, free from discrimination and rewarding.

We are carbon neutral, reducing our emissions where we can and offsetting all our remaining emissions, including those used in the creation of our fabrics. Where we can, we spend our offset investing in low energy schemes in producer countries; to ensure that future garments are made using more sustainable energy. We have removed 75% of single use plastics from our supply chain, retaining only those which are vital to the protection of our product. The cotton used in our Limitless or Schoolblazer branded items is now overwhelmingly sourced as “Better Cotton”; this means that we work with farmers to ensure that their land management and processes are as sustainable as possible. Over 80% of the polyester used in our garments is recycled.

The Limitless sportswear brand is focussed on driving participation across the schools with fabrics and styles designed for young bodies to ensure that everyone, irrespective of ability, feels confident being active.

Schoolblazer is now the leading supplier to the independent school community. We supply over 250 schools accounting for more than 30% of all independent school pupils and over 1/3rd of the largest 500 institutions.

We are now part of a Global Group “Schoolblazer Group Pty Ltd” (previously Global Uniform Solutions PTY Ltd) which is based in Sydney, Australia. This gives us the opportunity to benefit from increased global sourcing scale, which will ultimately benefit our customers with access to improved designs and prices. It also allows us to develop the Schoolblazer business internationally.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Principal risks and uncertainties

We have considered the risks and uncertainties facing the business and put in place plans to mitigate these. The principal general risk for any business is a failure to adapt to changing market conditions. We are close to our customers and focussed on their needs. The decision in 2024 to introduce VAT on private school fees continues to represent a risk, as this has put additional pricing pressures on our customers and caused a decline in our market. Despite this, we believe that parents continue to value school uniforms, particularly in the independent sector and our principles of high quality, ethically produced garments, conveniently supplied will continue to have strong resonance.

 

Other risks are principally concerned with a failure of IT or infrastructure. We have detailed contingency plans in place internally and with all of our suppliers of both garments and systems to mitigate against a catastrophic failure. Should this situation arise we are confident that these plans, and the goodwill of our customers would allow the business to continue to move forward.

 

Price risk, credit risk, liquidity risk and cash flow risk

The business’ principal financial instruments comprise of bank balances, bank overdrafts, trade debtors, trade creditors and loans to the business. The main purpose of these instruments is to finance the business’ operations.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of borrowings at fixed rate of interest.

 

Trade debtors are managed in respect of credit and cash flow risk by polices concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limited.

Trade creditors’ liquidity risk is managed by ensuring sufficient funds ae available to meet amounts due.

 

Loans compromise of loans from financial institutions. The monthly repayments to loans from financial institutes are fixed. The business manages the liquidity risk by ensuring that there are sufficient funds to meet the repayments.

Key performance indicators

The company's key financial and other performance indicators during the period were as follows:

Unit
2025
2024
Turnover
£
25,697,192
25,892,426
Gross Profit
£
8,983,089
8,716,479

On behalf of the board

L A Crofts
Director
20 April 2026
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the company continued to be that of retail clothing sales.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J D Dexter
T R W Horsell
(Resigned 11 October 2024)
L A Crofts
T J James
R J Beaumont
(Resigned 30 April 2025)
S Doyle
(Appointed 11 October 2024 and resigned 4 March 2025)
P Christopher
(Appointed 11 October 2024 and resigned 4 March 2025)
U A Khan
(Appointed 27 August 2025)
M J Easter
(Appointed 27 August 2025)
Financial instruments

Details of financial instruments are provided in the strategic report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
L A Crofts
Director
20 April 2026
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCHOOLBLAZER LIMITED
- 6 -
Opinion

We have audited the financial statements of Schoolblazer Limited (the 'company') for the year ended 30 September 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCHOOLBLAZER LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCHOOLBLAZER LIMITED
- 8 -

Our approach was as follows:

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCHOOLBLAZER LIMITED
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John Grant (Senior Statutory Auditor)
For and on behalf of TC Group
Office: Peterborough
20 April 2026
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
2025
2024
as restated
Notes
£
£
Turnover
3
25,697,192
25,892,426
Cost of sales
(16,714,103)
(17,175,947)
Gross profit
8,983,089
8,716,479
Administrative expenses
(5,527,996)
(6,492,516)
Other operating income
254,456
-
0
Operating profit
4
3,709,549
2,223,963
Interest receivable and similar income
8
23,090
30
Interest payable and similar expenses
9
(677,435)
(355,390)
Fair value gains and losses on foreign exchange contracts
186,764
(458,921)
Profit before taxation
3,241,968
1,409,682
Tax on profit
10
(703,697)
(452,052)
Profit for the financial year
2,538,271
957,630
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
11
15,908
19,524
Tangible assets
12
5,562,352
1,793,923
5,578,260
1,813,447
Current assets
Stocks
13
11,689,162
10,228,417
Debtors
14
2,814,178
1,304,508
Cash at bank and in hand
2,220,322
3,893,311
16,723,662
15,426,236
Creditors: amounts falling due within one year
15
(4,353,342)
(5,659,166)
Net current assets
12,370,320
9,767,070
Total assets less current liabilities
17,948,580
11,580,517
Creditors: amounts falling due after more than one year
16
(4,187,443)
(502,472)
Provisions for liabilities
Provisions
18
903,476
650,204
Deferred tax liability
19
166,243
274,694
(1,069,719)
(924,898)
Net assets
12,691,418
10,153,147
Capital and reserves
Called up share capital
21
3,270
3,270
Profit and loss reserves
22
12,688,148
10,149,877
Total equity
12,691,418
10,153,147
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 20 April 2026 and are signed on its behalf by:
L A Crofts
Director
Company registration number 05006406 (England and Wales)
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 30 September 2024:
Balance at 1 October 2023 (as previously reported)
3,270
9,313,902
9,317,172
Prior period adjustment
-
(121,655)
(121,655)
Balance at 1 October 2023 (restated)
3,270
9,192,247
9,195,517
Year ended 30 September 2024:
Profit and total comprehensive income
-
957,630
957,630
Balance at 30 September 2024
3,270
10,149,877
10,153,147
Year ended 30 September 2025:
Profit and total comprehensive income
-
2,538,271
2,538,271
Balance at 30 September 2025
3,270
12,688,148
12,691,418
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
344,439
4,705,300
Interest paid
(677,435)
(355,390)
Income taxes paid
(705,150)
(821,183)
Net cash (outflow)/inflow from operating activities
(1,038,146)
3,528,727
Investing activities
Purchase of tangible fixed assets
(362,121)
(886,154)
Interest received
23,090
30
Net cash used in investing activities
(339,031)
(886,124)
Financing activities
Repayment of bank loans
-
0
(913,711)
Payment of finance leases obligations
(295,812)
(62,809)
Net cash used in financing activities
(295,812)
(976,520)
Net (decrease)/increase in cash and cash equivalents
(1,672,989)
1,666,083
Cash and cash equivalents at beginning of year
3,893,311
2,227,228
Cash and cash equivalents at end of year
2,220,322
3,893,311
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
1
Accounting policies
Company information

Schoolblazer Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nene House, Nene Valley Business Park, Oundle, Peterborough, PE8 4HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value.

 

The Company has early adopted the amendments to FRS 102 issued in September 2024, which are effective for accounting periods beginning on or after 1 January 2026. All amendments relevant to the Company have been applied in preparing these financial statements, and the accounting policies set out below reflect the requirements of FRS 102 (September 2024 edition).

 

The amendments have been applied in accordance with the transitional provisions of FRS 102. Where required, comparative information has been restated to ensure consistency with the revised requirements, or appropriate disclosures have been made where restatement was not required or practicable.

 

The Directors have assessed the impact of the early adoption of the September 2024 amendments to FRS 102 and concluded that the adoption has had a material impact on the Company’s financial position, as set out in Note 1.16 (Leases).

 

The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Turnover

Turnover represents the fair value of the consideration to which the Company expects to be entitled in exchange for the transfer of goods or services to customers in the ordinary course of business. Turnover is stated net of value added tax (VAT) and other sales-related taxes, and after deducting trade discounts, settlement discounts and volume rebates.

 

Revenue is recognised when the Company satisfies a performance obligation by transferring control of a promised good or service to a customer. Control is transferred when the customer has the ability to direct the use of, and obtain substantially all of the remaining benefits from, the goods or services.

 

Revenue from the sale of goods is recognised at the point in time when control of the goods passes to the customer, which is generally on dispatch of the goods, unless the terms of the contract indicate that control transfers at a different point. In determining the timing of revenue recognition, the Company considers indicators including, but not limited to, the transfer of legal title, physical possession, and the customer’s acceptance of the goods.

 

Revenue is recognised only when:

 

Where contracts include variable consideration, such as volume rebates or discounts, revenue is recognised based on the estimated amount of consideration expected to be received, to the extent that it is highly probable that a significant reversal of recognised revenue will not occur when the uncertainty is resolved.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software, website and IMS
20% straight line per annum
Intellectual property
10% straight line per annum
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
12% straight line per annum
Plant and machinery
20% straight line per annum
Fixtures and fittings
15% straight line / 33% straight line per annum
Computer equipment
30% reducing balance / 20% straight line per annum
Motor vehicles
20% straight line per annum
Warehouse equipment
20% straight line / 25% straight line per annum
Right of use assets
Straight line over the lease term

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using a standard pricing based on average cost.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 22 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

 

The Company has early adopted the amendments to FRS 102 issued in September 2024, which introduce revised requirements for the recognition of leases by lessees. The amendments have been applied using the modified retrospective approach, as permitted by the standard, and accordingly comparative information has not been restated.

 

On the date of initial application, the Company recognised right-of-use assets and corresponding lease liabilities in respect of leases previously classified as operating leases under FRS 102 (March 2018).

 

Lease liabilities were measured at the present value of the remaining lease payments at the date of initial application, discounted using the Company’s incremental borrowing rate at that date.

 

Right-of-use assets were measured at an amount equal to the related lease liability, adjusted for lease-related balances recognised immediately prior to transition, including accrued rent, prepaid rent and provisions for dilapidations.

 

The cumulative effect of applying the amended lease accounting requirements was recognised as an adjustment to opening reserves at the date of initial application.

 

The impact of adopting the amended requirements on the Company’s statement of financial position at the date of transition is summarised below:

Right-of-use assets recongised
£4,389,907
Opening adjustment of accrued rent / prepaid rent / dilapidation provision
£95,715
Lease liabilities recognised
(£4,485,622)
Net impact on opening retained earnings
£nil
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Included in stocks held at the year end is a provision for obsolete stock. This provision is based on judgements made by the directors using their opinion of the proportion of items that are no longer saleable at full price or that may be obsolete. The provision is based around the likelihood of the future sales of stock items that remained unsold for significant time.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
UK
25,570,546
25,148,768
EU
126,646
743,658
25,697,192
25,892,426
2025
2024
£
£
Other significant revenue
Interest income
23,090
30
Rental income
254,456
-

The whole of turnover is attributable to one class of business.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Foreign exchange (gains)/losses
-
12
Depreciation of owned tangible fixed assets
468,646
293,545
Depreciation on right of use assets
511,553
-
Loss on disposal of tangible fixed assets
3,400
3,216
Amortisation of intangible assets
3,616
3,616
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,500
16,500
For other services
All other non-audit services
3,408
3,797
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration and support
42
43
Marketing
10
12
Distribution
28
29
Total
80
84

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,176,823
4,268,892
Social security costs
326,402
468,762
Pension costs
99,260
88,273
3,602,485
4,825,927
7
Directors' remuneration
2025
2024
£
£
Remuneration
473,833
1,208,787
Company pension contributions to defined contribution schemes
23,615
10,305
497,448
1,219,092
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration
171,351
398,125
Company pension contributions to defined contribution schemes
-
3,873
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
30
Other interest income
23,090
-
0
Total income
23,090
30
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
0
30
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
273,676
331,774
Interest on right of use assets
355,628
-
0
Other interest on financial liabilities
4,165
1,978
633,469
333,752
Other finance costs:
Interest on finance leases and hire purchase contracts
43,966
21,638
677,435
355,390
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
829,811
253,553
Adjustments in respect of prior periods
(17,663)
-
0
Total current tax
812,148
253,553
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
10
Taxation
2025
2024
£
£
(Continued)
- 27 -
Deferred tax
Origination and reversal of timing differences
(108,451)
198,499
Total tax charge
703,697
452,052

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

as restated
2025
2024
£
£
Profit before taxation
3,241,968
1,409,682
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
810,492
352,421
Tax effect of expenses that are not deductible in determining taxable profit
2,897
-
0
Adjustments in respect of prior years
(17,663)
-
0
Depreciation on assets not qualifying for tax allowances
(95,949)
-
0
Other permanent differences
3,920
-
0
Effect of expense not deductible in determining taxable profit (tax loss)
-
0
99,631
Taxation charge for the year
703,697
452,052
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 28 -
11
Intangible fixed assets
Goodwill
Software, website and IMS
Intellectual property
Total
£
£
£
£
Cost
At 1 October 2024 and 30 September 2025
225,000
56,094
36,163
317,257
Amortisation and impairment
At 1 October 2024
225,000
56,094
16,639
297,733
Amortisation charged for the year
-
0
-
0
3,616
3,616
At 30 September 2025
225,000
56,094
20,255
301,349
Carrying amount
At 30 September 2025
-
0
-
0
15,908
15,908
At 30 September 2024
-
0
-
0
19,524
19,524
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
12
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Warehouse equipment
Right of use assets
Total
£
£
£
£
£
£
£
£
Cost as at 1 October 2024 (as previously reported)
467,460
367,592
153,046
929,216
164,597
1,289,899
-
0
3,371,810
Impact of application of lease accounting
-
0
-
0
-
0
-
0
-
0
-
0
4,389,907
4,389,907
Cost as at 1 October 2024 (restated)
467,460
367,592
153,046
929,216
164,597
1,289,899
4,389,907
7,761,717
Additions
40,880
32,884
3,937
59,199
-
0
225,221
-
362,121
Disposals
-
0
-
0
-
0
(25,488)
-
0
-
0
-
0
(25,488)
At 30 September 2025
508,340
400,476
156,983
962,927
164,597
1,515,120
4,389,907
8,098,350
Depreciation and impairment
At 1 October 2024
17,919
211,949
54,331
728,839
114,390
450,459
-
0
1,577,887
Depreciation charged in the year
56,026
43,414
16,422
71,722
17,045
264,017
511,553
980,199
Eliminated in respect of disposals
-
0
-
0
-
0
(22,088)
-
0
-
0
-
0
(22,088)
At 30 September 2025
73,945
255,363
70,753
778,473
131,435
714,476
511,553
2,535,998
Carrying amount
At 30 September 2025
434,395
145,113
86,230
184,454
33,162
800,644
3,878,354
5,562,352
At 30 September 2024
449,541
155,643
98,715
200,377
50,207
839,440
-
0
1,793,923
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12
Tangible fixed assets
(Continued)
- 30 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2025
2024
£
£
Fixtures and fittings
41,989
53,186
Warehouse equipment
425,708
541,810
Plant and machinery
85,955
109,398
553,652
704,394

Assets held as security with a carrying amount of £1,683,998 (2024 - £1,793,923) have been pledged as security for bank loans and overdrafts.

13
Stocks
as restated
2025
2024
£
£
Fabric and component stock
1,147,379
1,219,762
Finished goods
10,541,783
9,008,655
11,689,162
10,228,417

Impairment of stocks

The amount of impairment loss included in profit or loss is £885,800 (2024 - £949,774).

 

The carrying amount of stocks pledged as security for liabilities amounted to £11,689,162 (2024 - £10,228,417).

14
Debtors
as restated
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
160,715
255,478
Corporation tax recoverable
-
0
98,429
Amounts owed by group undertakings
1,813,405
-
0
Other debtors
116,944
110,778
Prepayments
723,114
839,823
2,814,178
1,304,508

Trade debtors are £198,609 (2024 - £267,443) and net of a bad debt provision of £37,894 (2024 - £11,965).

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 31 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
597,550
188,426
Trade creditors
959,607
1,619,497
Corporation tax
8,569
-
0
Other taxation and social security
689,701
745,267
Other creditors
869,985
1,055,869
Accruals
1,227,930
2,050,107
4,353,342
5,659,166
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
4,187,443
502,472
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
597,550
188,426
In two to five years
2,480,797
502,472
In over five years
1,706,646
-
0
4,784,993
690,898

Hire purchase agreements are secured against the assets to which they relate.

18
Provisions for liabilities
2025
2024
£
£
Provisions
903,476
650,204
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
18
Provisions for liabilities
(Continued)
- 32 -
Movements on provisions:
Provisions
£
At 1 October 2024
650,204
Additional provisions in the year
253,272
At 30 September 2025
903,476
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated tax depreciation
166,243
274,694
2025
Movements in the year:
£
Liability at 1 October 2024
274,694
Credit to profit or loss
(108,451)
Liability at 30 September 2025
166,243

The rate of deferred taxation provisions on accelerated capital allowances has been recognised at 25% (2024 - 25%) in line with government legislation on corporation tax.

 

The reversal of deferred taxation timing differences is not expected to be significant in the forth coming year.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 33 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
99,260
88,273

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,270
3,270
3,270
3,270
22
Reserves

Share capital

Represents the nominal value of shares that have been issued.

 

Profit and loss account

Includes all current and prior period retained profits and losses.

23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
-
0
935,200
Between two and five years
-
0
2,751,922
In over five years
-
0
2,515,975
-
0
6,203,097
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
23
Operating lease commitments
(Continued)
- 34 -

During the year, the Company early adopted the revised lease accounting requirements of FRS 102. Consequently leases previously classified as operating leases are now recognised on the balance sheet, with a corresponding right-of-use asset and lease liability recognised at the date of initial application. Consequently, operating lease commitments previously disclosed are no longer presented, as the obligations are now reflected within the statement of financial position.

 

The amount of non-cancellable operating lease payments recognised as an expense during the year was £15,000 (2024 - £870,048).

24
Related party transactions

Summary of transactions with key management

Key management personnel have provided the company bankers with guarantees totalling £nil (2024 - £3,800,000) for the bank loan, trade loan and overdraft facility. At the balance sheet date the amount due to key management personnel was £nil (2024 - £nil). At the balance sheet date the amount due from key management personnel was £nil (2024 - £nil).

 

Other than as disclosed in note 7, there is no further key management compensation. There are no members of key management other than directors.

 

Summary of transactions with related parties

During the year, the company made sales to related parties of £30,717 (2024 - £5,580) and made purchases from related parties of £1,865,896 (2024 - £16,119). At the balance sheet date the amount due from related parties was £1,813,405 (2024 - £1,968).

25
Control

The Company was previously controlled by T R W Horsell and T J James up to 10 October 2024.

 

Following the sale of the Company on 11 October 2024, control passed to Hancock & Gore Limited. As part of a group reconstruction, Global Uniform Solutions Pty Ltd became the immediate parent of the Company on 4 March 2025. The registered office of Global Uniform Solutions Pty Ltd is 46 Elizabeth Street, Wetherill Park, NSW 2164, Australia.

 

The ultimate parent of the Company remains Hancock & Gore Limited, which is incorporated in Australia. There is no single controlling party of Hancock & Gore Limited.

 

The registered office of Hancock & Gore Limited is Level 11, Suite 11.02, 68 Pitt Street, Sydney, NSW 2000, Australia. Hancock & Gore Limited is a listed public company whose shares are traded on the Australian Securities Exchange. The annual report of Hancock & Gore Limited is available on its website.

SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 35 -
26
Cash generated from operations
as restated
2025
2024
£
£
Profit for the year after tax
2,538,271
957,630
Adjustments for:
Taxation charged
703,697
452,052
Finance costs
677,435
355,390
Investment income
(23,090)
(30)
Loss on disposal of tangible fixed assets
3,400
3,216
Fair value (gain)/loss on foreign exchange contracts
(186,764)
458,921
Amortisation and impairment of intangible assets
3,616
3,616
Depreciation and impairment of tangible fixed assets
980,199
293,543
Increase in provisions
253,272
233,373
Movements in working capital:
(Increase)/decrease in stocks
(1,460,745)
520,622
Increase in debtors
(1,608,099)
(464,756)
(Decrease)/increase in creditors
(1,536,753)
1,891,723
Cash generated from operations
344,439
4,705,300
27
Analysis of changes in net funds/(debt)
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
3,893,311
(1,672,989)
2,220,322
Obligations under finance leases
(690,898)
(4,094,095)
(4,784,993)
3,202,413
(5,767,084)
(2,564,671)
SCHOOLBLAZER LIMITED
TRADING AS SCHOOLBLAZER.COM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
(Continued)
- 36 -
28
Prior period adjustment
Reconciliation of changes in equity
1 October
30 September
2023
2024
£
£
Adjustments to prior year
Cost of sale expense that relates to FY24 that was recognised in FY25 in error
-
(70,647)
Cost of sale expense that relates to FY23 that was recognised in FY24 in error
(121,655)
-
Total adjustments
(121,655)
(70,647)
Equity as previously reported
9,317,172
10,223,794
Equity as adjusted
9,195,517
10,153,147
Analysis of the effect upon equity
Profit and loss reserves
(121,655)
(70,647)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Cost of sale expense that relates to FY24 that was recognised in FY25 in error
(70,647)
Cost of sale expense that relates to FY23 that was recognised in FY24 in error
121,655
Total adjustments
51,008
Profit as previously reported
906,622
Profit as adjusted
957,630
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300J D DexterT R W HorsellL A CroftsT J JamesR J BeaumontS DoyleP ChristopherU A KhanM J Easter050064062024-10-012025-09-3005006406bus:Director12024-10-012025-09-3005006406bus:Director32024-10-012025-09-3005006406bus:Director42024-10-012025-09-3005006406bus:Director82024-10-012025-09-3005006406bus:Director92024-10-012025-09-3005006406bus:Director22024-10-012025-09-3005006406bus:Director52024-10-012025-09-3005006406bus:Director62024-10-012025-09-3005006406bus:Director72024-10-012025-09-3005006406bus:RegisteredOffice2024-10-012025-09-30050064062025-09-30050064062023-10-012024-09-3005006406core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3005006406core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3005006406core:OtherResidualIntangibleAssets2025-09-3005006406core:OtherResidualIntangibleAssets2024-09-3005006406core:Goodwill2025-09-3005006406core:ComputerSoftware2025-09-3005006406core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-09-3005006406core:Goodwill2024-09-3005006406core:ComputerSoftware2024-09-3005006406core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-30050064062024-09-3005006406core:LeaseholdImprovements2025-09-3005006406core:PlantMachinery2025-09-3005006406core:FurnitureFittings2025-09-3005006406core:ComputerEquipment2025-09-3005006406core:MotorVehicles2025-09-3005006406core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-09-3005006406core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-09-3005006406core:LeaseholdImprovements2024-09-3005006406core:PlantMachinery2024-09-3005006406core:FurnitureFittings2024-09-3005006406core:ComputerEquipment2024-09-3005006406core:MotorVehicles2024-09-3005006406core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-3005006406core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-09-3005006406core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3005006406core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005006406core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3005006406core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3005006406core:CurrentFinancialInstruments2025-09-3005006406core:CurrentFinancialInstruments2024-09-3005006406core:ShareCapital2025-09-3005006406core:ShareCapital2024-09-3005006406core:RetainedEarningsAccumulatedLosses2025-09-3005006406core:RetainedEarningsAccumulatedLosses2024-09-3005006406core:ShareCapital2023-09-3005006406core:RetainedEarningsAccumulatedLosses2023-09-3005006406core:ShareCapitalOrdinaryShareClass12025-09-3005006406core:ShareCapitalOrdinaryShareClass12024-09-300500640612024-10-012025-09-300500640612023-10-012024-09-30050064062024-09-30050064062023-09-3005006406core:Goodwill2024-10-012025-09-3005006406core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3005006406core:ComputerSoftware2024-10-012025-09-3005006406core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-012025-09-3005006406core:LeaseholdImprovements2024-10-012025-09-3005006406core:PlantMachinery2024-10-012025-09-3005006406core:FurnitureFittings2024-10-012025-09-3005006406core:ComputerEquipment2024-10-012025-09-3005006406core:MotorVehicles2024-10-012025-09-3005006406core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-012025-09-3005006406core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-10-012025-09-3005006406core:UKTax2024-10-012025-09-3005006406core:UKTax2023-10-012024-09-300500640622024-10-012025-09-300500640622023-10-012024-09-300500640632024-10-012025-09-300500640632023-10-012024-09-3005006406core:Goodwill2024-09-3005006406core:ComputerSoftware2024-09-3005006406core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-3005006406core:LeaseholdImprovements2024-09-3005006406core:PlantMachinery2024-09-3005006406core:FurnitureFittings2024-09-3005006406core:ComputerEquipment2024-09-3005006406core:MotorVehicles2024-09-3005006406core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-3005006406core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-09-3005006406core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-09-3005006406core:Non-currentFinancialInstruments2025-09-3005006406core:Non-currentFinancialInstruments2024-09-3005006406core:WithinOneYear2025-09-3005006406core:WithinOneYear2024-09-3005006406core:BetweenTwoFiveYears2025-09-3005006406core:BetweenTwoFiveYears2024-09-3005006406core:MoreThanFiveYears2025-09-3005006406core:MoreThanFiveYears2024-09-3005006406bus:OrdinaryShareClass12024-10-012025-09-3005006406bus:OrdinaryShareClass12025-09-3005006406bus:OrdinaryShareClass12024-09-3005006406bus:PrivateLimitedCompanyLtd2024-10-012025-09-3005006406bus:FRS1022024-10-012025-09-3005006406bus:Audited2024-10-012025-09-3005006406bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP