|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
– |
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Net gains on investments |
11 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
15 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
16 |
|
|
|
|
--------- |
-------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Revaluation reserve |
(
|
(
|
|||
|
Other unrestricted income funds |
3,190,158 |
3,306,089 |
|||
|
------------ |
------------ |
||||
|
Total unrestricted funds |
|
|
|||
|
------------ |
------------ |
||||
|
Total charity funds |
17 |
|
|
||
|
------------ |
------------ |
||||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
15,000 |
15,000 |
– |
– |
|
|
-------- |
-------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
362,250 |
362,250 |
214,750 |
214,750 |
|
|
Support costs |
3,846 |
3,846 |
3,594 |
3,594 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
362,250 |
396 |
362,646 |
215,044 |
|
|
Governance costs |
– |
3,450 |
3,450 |
3,300 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
396 |
396 |
294 |
|
|
Governance costs |
3,450 |
3,450 |
3,300 |
|
|
------- |
------- |
------- |
||
|
3,846 |
3,846 |
3,594 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Brongate Ltd |
90,750 |
42,500 |
|
CFAR |
37,500 |
– |
|
Keren Trust |
210,000 |
162,750 |
|
Other educational grants |
24,000 |
9,500 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Total grants |
362,250 |
214,750 |
|
--------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on investment property |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
3,450 |
3,300 |
|
------- |
------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 September 2024 |
3,161,529 |
|
Additions |
216,239 |
|
Disposals |
(478,945) |
|
Fair value movements |
43,927 |
|
------------ |
|
|
At 31 August 2025 |
2,942,750 |
|
------------ |
|
|
Impairment |
|
|
At 1 September 2024 and 31 August 2025 |
|
|
Carrying amount |
|
|
At 31 August 2025 |
2,942,750 |
|
------------ |
|
|
At 31 August 2024 |
3,161,529 |
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
At 1 September 2024 |
Income |
Expenditure |
Gains and losses |
At 31 August 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
3,306,089 |
206,239 |
(366,096) |
43,926 |
3,190,158 |
|
Revaluation reserve |
(137,740) |
– |
– |
– |
(137,740) |
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
3,168,349 |
206,239 |
(366,096) |
43,926 |
3,052,418 |
|
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
At 1 September 2023 |
Income |
Expenditure |
Gains and losses |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
3,281,281 |
242,057 |
(218,344) |
1,095 |
3,306,089 |
|
Revaluation reserve |
(137,740) |
– |
– |
– |
(137,740) |
|
------------ |
--------- |
--------- |
------- |
------------ |
|
|
3,143,541 |
242,057 |
(218,344) |
1,095 |
3,168,349 |
|
|
------------ |
--------- |
--------- |
------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
2,942,750 |
2,942,750 |
|
|
Current assets |
113,118 |
113,118 |
|
|
Creditors less than 1 year |
(3,450) |
(3,450) |
|
|
------------ |
------------ |
||
|
Net assets |
3,052,418 |
3,052,418 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
3,161,529 |
3,161,529 |
|
|
Current assets |
10,120 |
10,120 |
|
|
Creditors less than 1 year |
(3,300) |
(3,300) |
|
|
------------ |
------------ |
||
|
Net assets |
3,168,349 |
3,168,349 |
|
|
------------ |
------------ |
||