Acorah Software Products - Accounts Production 18.1.200 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 06323764 Mr Jonathan Pengelly Mrs Sarah Pengelly iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06323764 2024-08-31 06323764 2025-08-31 06323764 2024-09-01 2025-08-31 06323764 frs-core:CurrentFinancialInstruments 2025-08-31 06323764 frs-core:Non-currentFinancialInstruments 2025-08-31 06323764 frs-core:BetweenOneFiveYears 2025-08-31 06323764 frs-core:ComputerEquipment 2024-09-01 2025-08-31 06323764 frs-core:MotorVehicles 2025-08-31 06323764 frs-core:MotorVehicles 2024-09-01 2025-08-31 06323764 frs-core:MotorVehicles 2024-08-31 06323764 frs-core:PlantMachinery 2025-08-31 06323764 frs-core:PlantMachinery 2024-09-01 2025-08-31 06323764 frs-core:PlantMachinery 2024-08-31 06323764 frs-core:WithinOneYear 2025-08-31 06323764 frs-core:ShareCapital 2025-08-31 06323764 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 06323764 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06323764 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 06323764 frs-bus:SmallEntities 2024-09-01 2025-08-31 06323764 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 06323764 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 06323764 frs-bus:Director1 2024-09-01 2025-08-31 06323764 frs-bus:Director2 2024-09-01 2025-08-31 06323764 frs-countries:EnglandWales 2024-09-01 2025-08-31 06323764 2023-08-31 06323764 2024-08-31 06323764 2023-09-01 2024-08-31 06323764 frs-core:CurrentFinancialInstruments 2024-08-31 06323764 frs-core:Non-currentFinancialInstruments 2024-08-31 06323764 frs-core:BetweenOneFiveYears 2024-08-31 06323764 frs-core:WithinOneYear 2024-08-31 06323764 frs-core:ShareCapital 2024-08-31 06323764 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 06323764
J V Pengelly Building Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2025
TS Partners Ltd
9 High Street
Wellington
Somerset
TA21 8QT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06323764
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 36,085 22,240
36,085 22,240
CURRENT ASSETS
Stocks 5 31,000 31,000
Debtors 6 193,413 196,289
Cash at bank and in hand 51,661 47,107
276,074 274,396
Creditors: Amounts Falling Due Within One Year 7 (515,157 ) (571,177 )
NET CURRENT ASSETS (LIABILITIES) (239,083 ) (296,781 )
TOTAL ASSETS LESS CURRENT LIABILITIES (202,998 ) (274,541 )
Creditors: Amounts Falling Due After More Than One Year 8 (14,106 ) (16,278 )
NET LIABILITIES (217,104 ) (290,819 )
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account (217,204 ) (290,919 )
SHAREHOLDERS' FUNDS (217,104) (290,819)
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jonathan Pengelly
Director
15/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
J V Pengelly Building Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06323764 . The registered office is Oak Park, Huxham, Exeter, Devon, EX5 4EL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance method
Motor Vehicles 25% Reducing balance method
Computer Equipment 25% Reducing balance method
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2024: 6)
7 6
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 September 2024 26,543 74,722 101,265
Additions 823 25,050 25,873
As at 31 August 2025 27,366 99,772 127,138
Depreciation
As at 1 September 2024 21,370 57,655 79,025
Provided during the period 1,499 10,529 12,028
As at 31 August 2025 22,869 68,184 91,053
Net Book Value
As at 31 August 2025 4,497 31,588 36,085
As at 1 September 2024 5,173 17,067 22,240
5. Stocks
2025 2024
£ £
Stocks 31,000 31,000
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 193,413 196,289
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,033 4,033
Trade creditors 43,749 96,298
Bank loans and overdrafts 11,635 10,648
Other creditors 369,778 371,094
Taxation and social security 85,962 89,104
515,157 571,177
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,369 8,403
Bank loans 9,737 7,875
14,106 16,278
Page 4
Page 5
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,033 4,033
Later than one year and not later than five years 4,369 8,403
8,402 12,436
8,402 12,436
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5