IRIS Accounts Production v25.4.0.155 07797243 Board of Directors Board of Directors 31.7.25 1.8.24 31.7.25 31.7.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. the design, manufacture, installation and support of technical teaching equipment for engineering. Principally the market includes universities, higher education institutions and training centres. true true true false true true false false false false false true false Ordinary 10p 0.10000 Ordinary Founder 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh077972432024-07-31077972432025-07-31077972432024-08-012025-07-31077972432023-07-31077972432023-08-012024-07-31077972432024-07-3107797243ns15:EnglandWales2024-08-012025-07-3107797243ns14:PoundSterling2024-08-012025-07-3107797243ns10:Director12024-08-012025-07-3107797243ns10:Director22024-08-012025-07-3107797243ns10:Consolidated2025-07-3107797243ns10:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3107797243ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3107797243ns10:Consolidatedns10:MediumEntities2024-08-012025-07-3107797243ns10:Consolidatedns10:Audited2024-08-012025-07-3107797243ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3107797243ns10:Medium-sizedCompaniesRegimeForAccounts2024-08-012025-07-3107797243ns10:Consolidated2024-08-012025-07-3107797243ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3107797243ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-08-012025-07-3107797243ns10:FullAccounts2024-08-012025-07-3107797243ns5:Subsidiary12024-08-012025-07-3107797243ns5:Subsidiary22024-08-012025-07-310779724312024-08-012025-07-3107797243ns10:OrdinaryShareClass22024-08-012025-07-3107797243ns10:OrdinaryShareClass32024-08-012025-07-3107797243ns10:RegisteredOffice2024-08-012025-07-3107797243ns10:Director32024-08-012025-07-3107797243ns10:Consolidated2023-08-012024-07-3107797243ns5:CurrentFinancialInstruments2025-07-3107797243ns5:CurrentFinancialInstruments2024-07-3107797243ns5:ShareCapital2025-07-3107797243ns5:ShareCapital2024-07-3107797243ns5:SharePremium2025-07-3107797243ns5:SharePremium2024-07-3107797243ns5:RetainedEarningsAccumulatedLosses2025-07-3107797243ns5:RetainedEarningsAccumulatedLosses2024-07-3107797243ns5:ShareCapital2023-07-3107797243ns5:RetainedEarningsAccumulatedLosses2023-07-3107797243ns5:SharePremium2023-07-3107797243ns5:RetainedEarningsAccumulatedLosses2023-08-012024-07-3107797243ns5:RetainedEarningsAccumulatedLosses2024-08-012025-07-3107797243ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3107797243ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-012025-07-3107797243ns5:PlantMachinery2024-08-012025-07-3107797243ns5:FurnitureFittings2024-08-012025-07-3107797243ns5:MotorVehicles2024-08-012025-07-3107797243ns5:ComputerEquipment2024-08-012025-07-3107797243ns5:CostValuation2024-07-3107797243ns5:AdditionsToInvestments2025-07-3107797243ns5:CostValuation2025-07-31077972431ns5:Subsidiary12024-08-012025-07-3107797243ns5:Subsidiary232024-08-012025-07-3107797243ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3107797243ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3107797243ns10:OrdinaryShareClass22025-07-3107797243ns10:OrdinaryShareClass32025-07-3107797243ns5:RetainedEarningsAccumulatedLosses2024-07-3107797243ns5:SharePremium2024-07-31
REGISTERED NUMBER: 07797243 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 July 2025

for

TecQuipment Holdings Limited

TecQuipment Holdings Limited (Registered number: 07797243)






Contents of the Consolidated Financial Statements
for the Year Ended 31 July 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Consolidated Income Statement 11

Consolidated Other Comprehensive Income 12

Consolidated Balance Sheet 13

Company Balance Sheet 14

Consolidated Statement of Changes in Equity 15

Company Statement of Changes in Equity 16

Consolidated Cash Flow Statement 17

Notes to the Consolidated Cash Flow Statement 18

Notes to the Consolidated Financial Statements 19


TecQuipment Holdings Limited

Company Information
for the Year Ended 31 July 2025







DIRECTORS: S R Woods
Mrs S J Dean





REGISTERED OFFICE: Bonsall Street
Long Eaton
Nottinghamshire
NG10 2AN





REGISTERED NUMBER: 07797243 (England and Wales)





AUDITORS: Charnwood Accountants & Business Advisors LLP
Statutory Auditor
The Point
Granite Way
Mountsorrel
Loughborough
Leicestershire
LE12 7TZ

TecQuipment Holdings Limited (Registered number: 07797243)

Group Strategic Report
for the Year Ended 31 July 2025

The directors present their strategic report of the company and the group for the year ended 31 July 2025.

REVIEW OF BUSINESS
The principal activity of the group is the design, manufacture, installation and support of technical teaching equipment for scientific and engineering applications, primarily supplied to universities and higher education institutions worldwide. The group operates primarily from the United Kingdom and serves a global customer base.

This review provides a fair overview of the group's business, its development and performance during the financial year, and its position at the year end.

Results and performance
The results of the Group for the year show a profit on ordinary activities before tax of £0.5 million (2024 - £1.0 million).
This is before the contribution made to the Employee Ownership Trust of £0.4 million during the year (2024 - £0.4 million) which is reported in the statement of changes in equity. The distributable shareholders' funds of the Group following the payment to the Employee Ownership Trust total of £1.94 million (2024 - £1.96 million).

The results reflect the challenging economic and political conditions experienced during the year. The group has
continued to focus on cost control while maintaining investment in key areas, including staff development, product
development, and customer support.

Business environment
Turnover for the year decreased slightly compared to the prior year, reflecting market conditions. However, the group has maintained a pipeline of opportunities which is expected to support future activity.

The directors consider that the group remains well positioned within its market. Its international customer base reduces dependence on any single geographic market and supports the resilience of the business.


TecQuipment Holdings Limited (Registered number: 07797243)

Group Strategic Report
for the Year Ended 31 July 2025

PRINCIPAL RISKS AND UNCERTAINTIES
The process of risk management is applied through a combination of policies, procedures and internal controls. All policies are subject to Board approval and ongoing review by management. Compliance with regulation, legal and ethical standards is a high priority for the Group to ensure they are able to continue trading. The finance team is
responsible for ensuring that effective internal controls exist to manage the financial risks and that these controls operate effectively for the benefit of the business.

The principal risks from our business are as follows:

Price risk: Whilst the Group transacts with other UK entities, much of turnover is export therefore the main uncertainty is around the threat of fluctuations in foreign exchange rates, the unpredictability of the overseas territories in which we operate and the threat of low-cost competitors emerging in foreign markets offering cheaper alternatives.

Competitor risk: The Group operates in a highly competitive market with advancements in the use and application of
technology being fast moving. As such the Group has to ensure we are balancing both customer requirements and market pressures to be able to deliver a suitable product solution to the marketplace.

Liquidity risk and going concern: The Group regularly monitors its liquidity position to ensure that sufficient funds are
available to meet both current and future working capital requirements.

Economic risk: The Group's trading is broadly linked to the performance of the UK economy and therefore, is exposed to recessionary risk when economies come into difficulties. To mitigate such a risk, management regularly review the market to assess the potential impact on the business operations.

Currency risk: Our current business model and worldwide customer base means that exports represent a significant proportion of our overall trading activity and as such the Group is exposed to fluctuations in foreign currency (this principally being US dollars). The Group currently adopts a strategy to hedge against this risk by holding a proportion of its cash in foreign currency bank accounts as well as transacting in those key currencies noted above.

Credit risk: The Group assess the credit risk of all customers at the quoting stage of the sales cycle by ensuring that we deal with long-established trading partners in our current geographical territories, agents and university backed entities which we consider the risk of a default arising to be low.

Research & development: The Group remains committed to continued investment in the development of its product range in order to meet evolving customer requirements. The principal risk in this area is that market and technological advancements may render existing products obsolete. To mitigate this risk, the Group maintains a structured and forward-looking research and development programme, ensuring that appropriate levels of investment are sustained.

With the above business risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside of our control.

FUTURE DEVELOPMENTS
The Group remains committed to the ongoing development of its product range and to strengthening its position within the market. Investment in fixed assets and personnel will continue where appropriate. The directors are confident in the group's ability to manage its principal risks effectively and to maintain operational continuity for the foreseeable future.


TecQuipment Holdings Limited (Registered number: 07797243)

Group Strategic Report
for the Year Ended 31 July 2025

KEY PERFORMANCE INDICATORS
We consider that our key financial performance indicators are those that communicate the financial performance and strength of the Group, these being turnover, gross margin and operating profit.

During the year, the Group experienced a 12% reduction in revenue, with turnover decreasing to £9.0 million (2024: £10.2 million), reflecting prevailing market conditions. As a business with a significant proportion of revenue derived from export markets, the Group continued to benefit from the relative weakness of sterling against the US dollar.

Gross margin increased marginally to 58% (2024: 57.9%), primarily as a result of increased production costs. Throughout the year, the Group maintained a disciplined approach to cost control, with particular focus on managing overheads and operating expenses in order to mitigate the impact of rising costs, especially those relating to staffing.

Notwithstanding the decline in turnover, profit before taxation decreased to £0.5 million (2024: £1.0 million), and profit after taxation reduced to £0.38 million (2024: £0.74 million), reflecting both the lower revenue base and the impact of an increased corporation tax rate.

ON BEHALF OF THE BOARD:





S R Woods - Director


23 April 2026

TecQuipment Holdings Limited (Registered number: 07797243)

Report of the Directors
for the Year Ended 31 July 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 July 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 July 2025.

An EOT distribution was made during the year totalling £0.4m (2024 - £0.4m).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 August 2024 to the date of this report.

S R Woods
Mrs S J Dean

Other changes in directors holding office are as follows:

J Chicken - resigned 18 July 2025

BRANCHES OUTSIDE THE UK
The group includes the following foreign subsidiary undertaking at the reporting date:
Tecquipment Asia SDN. BHD. incorporated in Malaysia; registered office: Level 33A, Menara 1MK, Kompleks 1 Mont Kiara, No.1, Jalan Kiara, Mont Kiara, 50480 Kuala Lumpur, W.P. Kuala Lumpur.

DISCLOSURE IN THE STRATEGIC REPORT
The Group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments and financial instruments.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

TecQuipment Holdings Limited (Registered number: 07797243)

Report of the Directors
for the Year Ended 31 July 2025


AUDITORS
The auditors, Charnwood Accountants & Business Advisors LLP, have expressed their willingness to continue in office as auditors and will be proposed for re-appointment at the forthcoming Annual General Meeting in accordance with Section 485 & 487 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





S R Woods - Director


23 April 2026

Report of the Independent Auditors to the Members of
TecQuipment Holdings Limited

Opinion
We have audited the financial statements of TecQuipment Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
TecQuipment Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
TecQuipment Holdings Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the Financial Statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the Financial Statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the Financial Statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs(UK).The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. As such material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment and or collusion.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks that the group operates in and how the group are complying with the legal and regulatory frameworks. Focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and UK tax legislation;

We inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;

We discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the Financial Statements may be susceptible to fraud, having obtained an understanding of the effectiveness of the control environment.

The engagement partner assessed that the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations.

We assessed the susceptibility of the group's financial statements to material misstatement, including how fraud might occur, by evaluating management's incentives and opportunities for manipulation of the financial statements. This included the evaluation of the risk of management override of controls. In assessing the potential risks of material misstatement, we obtained an understanding of the group's operations, including the nature of its income and expenditure together with its objectives and strategies to understand the classes of transactions, account balances, expected financial statement disclosures and business risks that may result in risks of material misstatement. Also on the group's control environment, including the policies and procedures implemented by the group to ensure compliance with the requirements of the financial reporting framework.


Report of the Independent Auditors to the Members of
TecQuipment Holdings Limited

We determined that the principal risk in relation to areas of increased management judgement, which could be impacted by management bias, was through the use of journal entries that increase revenues in order to inflate results of the group and could help justify any performance related pay.

Our audit procedures involved:

The evaluation of the design effectiveness of controls that the group has in place to prevent and detect fraud;

To undertake journal entry testing, with a focus on higher risk journal, such as, posted by senior management, journals with unusual attributes, journals without any descriptions, journals posted by staff not in the approved list of journals posting and closing journals posted during the preparation of the financial statements, which are material and not reoccurring or common postings which fall outside of the auditor's expectations. Together with assessing whether the judgments made in making accounting estimates are indicative of a potential bias.

In response to the risk of irregularities and non-compliance with laws and regulations our procedures included, but which were not limited to;

Enquiring of management as to actual and potential litigation and claims against the group;
Completing a review of relevant legal and professional costs within the accounting records for any evidence of previously un-detected or un-reported instances of non-compliance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Anna Brocklehurst (Senior Statutory Auditor)
for and on behalf of Charnwood Accountants & Business Advisors LLP
Statutory Auditor
The Point
Granite Way
Mountsorrel
Loughborough
Leicestershire
LE12 7TZ

23 April 2026

TecQuipment Holdings Limited (Registered number: 07797243)

Consolidated Income Statement
for the Year Ended 31 July 2025

31.7.25 31.7.24
Notes £    £   

TURNOVER 3 8,965,493 10,205,799

Cost of sales 3,757,957 4,291,912
GROSS PROFIT 5,207,536 5,913,887

Administrative expenses 4,769,723 4,939,160
437,813 974,727

Other operating income 13,500 13,500
OPERATING PROFIT 5 451,313 988,227

Interest receivable and similar income 48,077 22,667
499,390 1,010,894

Interest payable and similar expenses 6 - (87 )
PROFIT BEFORE TAXATION 499,390 1,010,981

Tax on profit 7 123,862 262,640
PROFIT FOR THE FINANCIAL YEAR 375,528 748,341
Profit attributable to:
Owners of the parent 375,528 748,341

TecQuipment Holdings Limited (Registered number: 07797243)

Consolidated Other Comprehensive Income
for the Year Ended 31 July 2025

31.7.25 31.7.24
Notes £    £   

PROFIT FOR THE YEAR 375,528 748,341


OTHER COMPREHENSIVE INCOME
Currency translation adjustment 439 -
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

439

-
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

375,967

748,341

Total comprehensive income attributable to:
Owners of the parent 375,967 748,341

TecQuipment Holdings Limited (Registered number: 07797243)

Consolidated Balance Sheet
31 July 2025

31.7.25 31.7.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 177,823 158,111
Tangible assets 10 960,382 1,005,412
Investments 11 - -
1,138,205 1,163,523

CURRENT ASSETS
Stocks 12 2,658,870 2,511,971
Debtors 13 1,719,789 1,078,026
Cash at bank and in hand 1,782,007 2,077,196
6,160,666 5,667,193
CREDITORS
Amounts falling due within one year 14 2,264,901 1,762,992
NET CURRENT ASSETS 3,895,765 3,904,201
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,033,970

5,067,724

PROVISIONS FOR LIABILITIES 16 193,915 203,640
NET ASSETS 4,840,055 4,864,084

CAPITAL AND RESERVES
Called up share capital 17 1,464 1,464
Share premium 18 2,603,724 2,603,724
Revaluation reserve 18 290,553 300,736
Other reserves 18 439 -
Retained earnings 18 1,943,875 1,958,160
SHAREHOLDERS' FUNDS 4,840,055 4,864,084

The financial statements were approved by the Board of Directors and authorised for issue on 23 April 2026 and were signed on its behalf by:




S R Woods - Director



Mrs S J Dean - Director


TecQuipment Holdings Limited (Registered number: 07797243)

Company Balance Sheet
31 July 2025

31.7.25 31.7.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 3,735,124 3,558,017
3,735,124 3,558,017

CURRENT ASSETS
Debtors 13 186,170 368,187
Cash at bank 1,903 909
188,073 369,096
CREDITORS
Amounts falling due within one year 14 1,751 1,668
NET CURRENT ASSETS 186,322 367,428
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,921,446

3,925,445

CAPITAL AND RESERVES
Called up share capital 17 1,464 1,464
Share premium 18 2,603,724 2,603,724
Retained earnings 18 1,316,258 1,320,257
SHAREHOLDERS' FUNDS 3,921,446 3,925,445

Company's profit for the financial year 395,997 397,187

The financial statements were approved by the Board of Directors and authorised for issue on 23 April 2026 and were signed on its behalf by:




S R Woods - Director



Mrs S J Dean - Director


TecQuipment Holdings Limited (Registered number: 07797243)

Consolidated Statement of Changes in Equity
for the Year Ended 31 July 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 August 2023 1,464 1,599,632 2,603,724

Changes in equity
Profit for the year - 748,341 -
Other comprehensive income - (389,813 ) -
Total comprehensive income - 358,528 -
Balance at 31 July 2024 1,464 1,958,160 2,603,724

Changes in equity
Profit for the year - 375,528 -
Other comprehensive income - (389,813 ) -
Total comprehensive income - (14,285 ) -
Balance at 31 July 2025 1,464 1,943,875 2,603,724
Revaluation Other Total
reserve reserves equity
£    £    £   
Balance at 1 August 2023 310,919 - 4,515,739

Changes in equity
Profit for the year - - 748,341
Other comprehensive income (10,183 ) - (399,996 )
Total comprehensive income (10,183 ) - 348,345
Balance at 31 July 2024 300,736 - 4,864,084

Changes in equity
Profit for the year - - 375,528
Other comprehensive income (10,183 ) 439 (399,557 )
Total comprehensive income (10,183 ) 439 (24,029 )
Balance at 31 July 2025 290,553 439 4,840,055

TecQuipment Holdings Limited (Registered number: 07797243)

Company Statement of Changes in Equity
for the Year Ended 31 July 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 August 2023 1,464 1,323,066 2,603,724 3,928,254

Changes in equity
Profit for the year - 397,187 - 397,187
Other comprehensive income - (399,996 ) - (399,996 )
Total comprehensive income - (2,809 ) - (2,809 )
Balance at 31 July 2024 1,464 1,320,257 2,603,724 3,925,445

Changes in equity
Profit for the year - 395,997 - 395,997
Other comprehensive income - (399,996 ) - (399,996 )
Total comprehensive income - (3,999 ) - (3,999 )
Balance at 31 July 2025 1,464 1,316,258 2,603,724 3,921,446

TecQuipment Holdings Limited (Registered number: 07797243)

Consolidated Cash Flow Statement
for the Year Ended 31 July 2025

31.7.25 31.7.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 381,781 1,376,897
Interest paid - 87
Tax paid (238,013 ) (93,183 )
Net cash from operating activities 143,768 1,283,801

Cash flows from investing activities
Purchase of intangible fixed assets (14,821 ) -
Purchase of tangible fixed assets (72,217 ) (61,801 )
Interest received 48,077 22,667
Net cash from investing activities (38,961 ) (39,134 )

Cash flows from financing activities
Contribution to Employee Ownership Trust (399,996 ) (399,996 )
Net cash from financing activities (399,996 ) (399,996 )

(Decrease)/increase in cash and cash equivalents (295,189 ) 844,671
Cash and cash equivalents at beginning of
year

2

2,077,196

1,232,525

Cash and cash equivalents at end of year 2 1,782,007 2,077,196

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 July 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.7.25 31.7.24
£    £   
Profit before taxation 499,390 1,010,981
Depreciation charges 112,094 97,611
Finance costs - (87 )
Finance income (48,077 ) (22,667 )
563,407 1,085,838
Increase in stocks (146,899 ) (220,408 )
(Increase)/decrease in trade and other debtors (641,763 ) 536,411
Increase/(decrease) in trade and other creditors 607,036 (24,944 )
Cash generated from operations 381,781 1,376,897

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 July 2025
31.7.25 1.8.24
£    £   
Cash and cash equivalents 1,782,007 2,077,196
Year ended 31 July 2024
31.7.24 1.8.23
£    £   
Cash and cash equivalents 2,077,196 1,232,525


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.8.24 Cash flow At 31.7.25
£    £    £   
Net cash
Cash at bank and in hand 2,077,196 (295,189 ) 1,782,007
2,077,196 (295,189 ) 1,782,007
Total 2,077,196 (295,189 ) 1,782,007

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements
for the Year Ended 31 July 2025

1. STATUTORY INFORMATION

TecQuipment Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The nature of the Company and Group’s operations together with its principal activities are set out in the Strategic Report.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006 and under the provision of The Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2 below.

These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern
Having completed their assessment, the directors have concluded that there are no material uncertainties that cast significant doubt about the ability of the Group to continue as a going concern.

The Group meets its day-to-day working capital requirements through its bank facilities and using existing cash and has not required any additional funds in order ot continue to be operational. The Group’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facilities and available working capital levels.
The Group's business activities, together with the factors likely to affect its future development and financial position have been documented in the strategic report. The Group currently has sufficient financial resources together with strong relationships spread over a number of customers to enable future growth to continue.

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its financial statements.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Basis of consolidation
The consolidated financial statements incorporate the assets, liabilities and results of the Company and its subsidiary undertakings controlled by the group up to 31 July each year.

Subsidiary undertakings are fully consolidated from the date on which control is transferred to the Group. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The financial statements of all subsidiary undertakings are prepared to the same reporting date as the Company. All subsidiary undertakings have been consolidated.

The principal subsidiary undertakings of the Company at 31 July each year are detailed in the notes to the
Company balance sheet. Investments in subsidiaries are accounted for at cost less impairment in the individual financial statements.

Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated on consolidation.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the Group's accounting policies, which are described in the accounting policies below, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements
In preparing these financial statements, the directors have made the following key judgements that have a significant effect on the amounts recognised in the financial statements as described below.

- Determine whether there are indicators of impairment of the Group's tangible and intangible assets along with residual values and asset lives. The residual value is the net realisable value of an asset at the end of its useful economic life. The Group has made an assessment of the residual values that are appropriate for the business and reviews this assessment annually. Note 10 provides details of the value of fixed assets capitalised.

Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The Group based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

a) Establishing useful economic lives for depreciation purposes of property, plant and equipment
Long-lived assets, consisting primarily of property, plant and equipment, comprise a significant portion of the
total assets. The annual depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimates of residual values. The director and senior management team regularly review these asset useful economic lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation and amortisation charges for the period. Detail of the useful economic lives is included in the tangible fixed asset accounting policy.

b) Providing for bad and doubtful debts
The Group makes an estimate of the recoverable value of trade and other debtors. The Group uses estimates based on historical experience in determining the level of debts, which the Group believes, will not be collected. These estimates include such factors as the current credit rating of the debtor, the ageing profile of debtors and historical experience. Any significant reduction in the level of customers that default on payments or other significant improvements that resulted in a reduction in the level of bad debt provision would have a positive impact on the operating results. The level of provision required is reviewed on an on-going basis.

c) Stock provisioning
At each reporting date judgement is used by management to establish the net realisable value of stock. Provisions are established for net realisable value where appropriate and are made are based on facts available at the time. The level of provision required is reviewed on an on-going basis.
In arriving at an estimate for the net realisable value of stock, judgement is required in assessing their likely
value on realisation taking into account market and technological changes associated with the demand for the product line.






TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued
d) Warranty provisions
We provide maintenance on our systems during the warranty period, usually for up to five years. Costs of warranty include the cost of material, labour and related overhead necessary to repair a product during the warranty period. We accrue for these estimated costs of warranty upon recognition of the sale of the product. The costs are estimated based on actual historical expenses incurred, and are reviewed periodically. Actual warranty costs are recognised against the provision for warranty. The actual warranty costs may differ from estimated warranty costs, and we adjust our provision for warranty accordingly. The director and management are aware that future warranty costs may exceed these estimates, which if an adverse variance could result in an increase of cost of sales.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers during the year and includes net leasing income (relating to profit) receivable from finance leases.

Revenue is recognised when the significant risks and rewards of the goods or services provided have transferred to the buyer, the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Group.

Revenue is measured at the fair value of the consideration receivable from the sale of goods and services to third parties after deducting discounts. Revenue includes duties which the Group pays as principal, but excludes amounts collected on behalf of other parties, such as value added tax or other sales taxes.

Revenue of the Group comprises the following key streams:

Sale of goods
Revenue on the sale of goods delivered is recognised when goods have been dispatched to the customer. No revenue is recognised on work in progress.

Dividend income - company only
Dividend income is recognised when the right to receive payment is established.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 33% on cost, 25% on cost, 20% on cost, 15% on cost and 10% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use.

Freehold property is measured at fair value less accumulated depreciation and impairment losses recognised after the date of revaluation. Valuations are performed with sufficient frequency to ensure that the carrying amount of a revalued asset does not differ materially from its fair value. A revaluation surplus is recorded in OCI and credited to the asset revaluation surplus in equity. However, to the extent that it reverses a revaluation deficit of the same asset previously recognised in profit or loss, the increase is recognised in profit and loss. A revaluation deficit is recognised in the statement of profit or loss, except to the extent that it offsets an existing surplus on the same asset recognised in the asset revaluation surplus.

An annual transfer from the asset revaluation surplus to retained earnings is made for the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset’s original cost. Additionally, accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. Upon disposal, any revaluation surplus relating to the particular asset being sold is transferred to retained earnings.

Land is not depreciated. Depreciation on other assets is calculated, using the straight-line and reducing balance methods, to allocate the depreciable amount to their residual values over their estimated useful lives. The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to
complete and sell, and after making due allowance for obsolete and slow moving items.

The cost of stock is calculated on the weighted average cost principle on a first in first out basis and includes expenditure incurred in acquiring stock, production or conversion costs, and other costs incurred in bringing them to their existing location and condition. Stocks are recognised as an expense in the period in which the related revenue is recognised.

Cost for raw materials and consumables are at the purchase cost to the company. Cost for Work in progress and finished goods includes all direct expenditure.The cost of work in progress and finished goods includes
production overheads and the attributable proportion of indirect overheads based on the normal level of activity.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price, in the ordinary course of business, less costs to complete and sell. The impairment provision is determined primarily by future demand forecasts. The write down is measured as the difference between the calculated cost of the stock and market based upon assumptions about future demand and charged to the provision for stock, which is a component of cost of sales.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable and loans to/from related parties.

Debt instruments, like loans and other accounts receivable and payable, are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.
However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payment discounted at a market rate of interest for a similar debt instrument.

Trade and other debtors
Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the debtors are stated at cost less impairment losses for bad and doubtful debts.

A provision for impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of debtors. The amount of the provision is determined as the difference between the asset's carrying amount and the present value of estimated future cash flows, and is recognised in the profit & loss in operating expenses.

Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities when applicable.

In the Cash Flow Statement, cash and cash equivalents are shown separate to bank overdrafts that are repayable on demand and form an integral part of the group's cash management.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
In preparing the financial statements of the company, transactions in currencies other than the functional currency are recognised at the spot rate at the dates of the transactions, or at an average rate where this rate approximates the actual rate at the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences are recognised in profit or loss in the period in which they arise or loss.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Provisions for liabilities
Provisions for liabilities including warranty claims are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Employee ownership trust
The Group established the TecQuipment Employee Ownership Trust with the purpose of ensuring that shares in the Group are held by the trustees for the benefit of the Group's employees and whereby those employees will have an interest in the Group's business by having greater involvement in its operations and a share on its profits.

The distributions made by the Group to the Trust are treated as gift payments so that the Trust can meet its obligations.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

31.7.25 31.7.24
£    £   
United Kingdom 1,746,227 2,653,698
Europe 570,084 1,003,604
Other worldwide sales 6,649,182 6,548,497
8,965,493 10,205,799

The group's principal activities are as stated in the strategic report and the group operates within the geographical region regions stated above.

Turnover represents the amounts derived from the provision of goods and services which fall within the group's ordinary activities, stated net of value added tax.

4. EMPLOYEES AND DIRECTORS
31.7.25 31.7.24
£    £   
Wages and salaries 3,185,008 3,357,526
Social security costs 304,571 303,496
Other pension costs 170,890 176,381
3,660,469 3,837,403

The average number of employees during the year was as follows:
31.7.25 31.7.24

Management 6 6
Admin & indirects 35 37
Technical 39 46
Directors 3 3
83 92

31.7.25 31.7.24
£    £   
Directors' remuneration 157,120 178,027
Directors' pension contributions to money purchase schemes 65,850 53,942
Compensation to director for loss of office 72,480 -

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.7.25 31.7.24
£    £   
Other operating leases 5,120 679
Depreciation - owned assets 96,206 97,612
Computer software amortisation 16,150 -
Auditors' remuneration 19,129 17,975
Foreign exchange differences (118,749 ) (186,043 )
Stock recognised as an expense 2,962,109 3,584,841
Reorganisation expense 182,626 -

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.7.25 31.7.24
£    £   
Bank loan interest - (87 )

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.7.25 31.7.24
£    £   
Current tax:
UK corporation tax 131,005 238,044
Adjustment for prior years (31 ) -
Foreign corporation tax on
profits for the year 2,613 -
Total current tax 133,587 238,044

Deferred tax:
Accelerated capital allowances (9,935 ) 24,791
Other timing differences 210 (195 )
Total deferred tax (9,725 ) 24,596

Tax on profit 123,862 262,640

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.7.25 31.7.24
£    £   
Profit before tax 499,390 1,010,981
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

124,848

252,745

Effects of:
Expenses not deductible for tax purposes 753 4,526
Depreciation in excess of capital allowances 4,246 5,369
Adjustments to tax charge in respect of previous periods (31 ) -
Other temporary current timing differences (5,954 ) -


Total tax charge 123,862 262,640

Tax effects relating to effects of other comprehensive income

31.7.25
Gross Tax Net
£    £    £   
Currency translation adjustment 439 - 439

In the Spring Budget 2021 the UK government announced that they will be increasing the corporation tax rate from 19% to 25% from 1 April 2023. This rate change was substantively enacted on 24 May 2021 which is before the balance sheet date and therefore deferred taxes are recognised at this rate at the balance sheet date.

The effective tax rate differs from the UK corporation tax rate principally due to the deductibility of allowances on capital expenditure and other permanent differences arising in the period as detailed in the tax charge reconciliation.

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

9. INTANGIBLE FIXED ASSETS

Group
Computer
software
£   
COST
At 1 August 2024 158,111
Additions 14,821
Reclassification/transfer 21,041
At 31 July 2025 193,973
AMORTISATION
Amortisation for year 16,150
At 31 July 2025 16,150
NET BOOK VALUE
At 31 July 2025 177,823
At 31 July 2024 158,111

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 August 2024 790,000 824,235 194,652
Additions - 58,481 23
Reclassification/transfer - - -
At 31 July 2025 790,000 882,716 194,675
DEPRECIATION
At 1 August 2024 102,700 574,143 174,304
Charge for year 17,116 59,979 9,781
At 31 July 2025 119,816 634,122 184,085
NET BOOK VALUE
At 31 July 2025 670,184 248,594 10,590
At 31 July 2024 687,300 250,092 20,348

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 August 2024 8,990 308,804 2,126,681
Additions - 13,713 72,217
Reclassification/transfer - (21,041 ) (21,041 )
At 31 July 2025 8,990 301,476 2,177,857
DEPRECIATION
At 1 August 2024 6,857 263,265 1,121,269
Charge for year - 9,330 96,206
At 31 July 2025 6,857 272,595 1,217,475
NET BOOK VALUE
At 31 July 2025 2,133 28,881 960,382
At 31 July 2024 2,133 45,539 1,005,412

Included in cost or valuation of land and buildings is freehold land of £105,333 (2024 - £105,333) which is not depreciated.

Cost or valuation at 31 July 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2018 390,000 - -
Cost 400,000 882,716 194,675
790,000 882,716 194,675

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2018 - - 390,000
Cost 8,990 301,476 1,787,857
8,990 301,476 2,177,857

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

10. TANGIBLE FIXED ASSETS - continued

Group

If freehold property had not been revalued it would have been included at the following historical cost:

31.7.25 31.7.24
£    £   
Cost 400,000 400,000
Aggregate depreciation 104,000 104,000

Value of land in freehold land and buildings 53,333 53,333

Freehold land and buildings were valued on an open market basis during 2018 by external valuers Mather Jamie in accordance with the appraisal and valuation manual of the Royal Institute of Chartered Surveyors.The director assesses that at the year end the valuation of the freehold property has not materially changed from the date of the valuation report.

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 August 2024 3,558,017
Additions 177,107
At 31 July 2025 3,735,124
NET BOOK VALUE
At 31 July 2025 3,735,124
At 31 July 2024 3,558,017

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

TecQuipment Limited
Registered office: Bonsall Street, Long Eaton,Nottinghamshire, NG10 2AN
Nature of business: Technical teaching equipment for engineering
%
Class of shares: holding
Ordinary 100.00

In the opinion of the directors the shares in the company’s subsidiary are worth at least the amounts at which they are stated in the balance sheet.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

11. FIXED ASSET INVESTMENTS - continued

Tecquipment Asia SDN. BHD.
Registered office: LEVEL 33A, MENARA 1MK, KOMPLEKS 1 MONT KIARA NO. 1, JALAN KIARA, MONT KIARA 50480 KUALA LUMPUR W.P. KUALA LUMPUR
Nature of business: Sales agent
%
Class of shares: holding
Ordinary 100.00

In the opinion of the directors the shares in the company’s subsidiary are worth at least the amounts at which they are stated in the balance sheet.


12. STOCKS

Group
31.7.25 31.7.24
£    £   
Stocks 1,418,440 1,151,722
Work-in-progress 447,472 421,510
Finished goods 792,958 938,739
2,658,870 2,511,971

The above includes a write down provision of stock for the year of £346,703 - (2024 - £415,636).

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.7.25 31.7.24 31.7.25 31.7.24
£    £    £    £   
Trade debtors 1,495,969 909,682 - -
Amounts owed by group undertakings - - 185,630 367,737
Other debtors 7,036 4,740 - -
VAT 78,091 25,763 - -
Prepayments 138,693 137,841 540 450
1,719,789 1,078,026 186,170 368,187

Amounts due from group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.7.25 31.7.24 31.7.25 31.7.24
£    £    £    £   
Trade creditors 716,270 568,805 1,751 1,668
Tax 133,618 238,044 - -
Social security and other taxes 108,899 70,343 - -
Other creditors 672,903 348,549 - -
Credit card control 10,164 16,942 - -
Deferred income 287,994 65,935 - -
Accrued expenses 335,053 454,374 - -
2,264,901 1,762,992 1,751 1,668

Amounts due to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

15. FINANCIAL INSTRUMENTS

Group 2025 2024
£ £

Financial assets measured at amortised cost 3,285,012 2,991,619
Financial liabilities measured at amortised cost 2,022,384 1,454,606


Financial assets measured at amortised cost comprise cash at bank and in hand, trade debtors and other debtors.

Financial liabilities measured at amortised cost comprise trade creditors, hire purchase obligations and other
creditors.

16. PROVISIONS FOR LIABILITIES

Group
31.7.25 31.7.24
£    £   
Deferred tax
Accelerated capital allowances 103,930 113,865
Other timing differences 89,985 89,775
193,915 203,640

Group
Deferred
tax
£   
Balance at 1 August 2024 203,640
Accelerated capital allowances (9,935 )
Other timing differences 210
Balance at 31 July 2025 193,915

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

16. PROVISIONS FOR LIABILITIES - continued

Deferred tax is provided at the future effective tax rate of 25% (2024 - 25%) based on the tax rates substantively enacted at the balance sheet date and the profitability of the company for the expected timing of the reversals and the profitability of the company. The accelerated capital allowances deferred tax balance primarily relates to the reversal of timing differences on depreciation in excess of capital allowances claimed.

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.25 31.7.24
value: £    £   
13,908 Ordinary 10p 10p 1,391 1,391
732 Ordinary Founder 10p 73 73
1,464 1,464

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.

Called-up share capital represents the nominal value of shares that have been issued.

18. RESERVES

Group
Retained Share Revaluation Other
earnings premium reserve reserves Totals
£    £    £    £    £   

At 1 August 2024 1,958,160 2,603,724 300,736 - 4,862,620
Profit for the year 375,528 375,528
Excess depreciation transfer 10,183 - (10,183 ) - -
Contributions to Employee
Ownership Trust (399,996 ) - - - (399,996 )
Currency translation
adjustments - - - 439 439
At 31 July 2025 1,943,875 2,603,724 290,553 439 4,838,591

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 August 2024 1,320,257 2,603,724 3,923,981
Profit for the year 395,997 395,997
Contributions to Employee
Ownership Trust (399,996 ) - (399,996 )
At 31 July 2025 1,316,258 2,603,724 3,919,982

TecQuipment Holdings Limited (Registered number: 07797243)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 July 2025

18. RESERVES - continued

Retained earnings as shown in the statement of changes in equity includes all current and prior retained period profits and losses of the Group.

Revaluation reserve as shown in the statement of changes in equity is used to record increases in the value of property plant and equipment fixed assets and decreases to the extent that such decrease relates to an increase on the same asset, net of any deferred tax provision.

19. PENSION COMMITMENTS

The group does not operate a defined benefit pension scheme but a defined contribution pension scheme. The group makes contributions to its pension scheme for employees, including directors when required. The assets of the scheme are held separately from those of the group in an independently administered fund. At the balance sheet date, unpaid contributions of £30,064 (2024 - £30,902) were due to the fund. These are included in other creditors.

20. RELATED PARTY DISCLOSURES

Other related parties

During the year £399,996 was gifted to the main shareholder of the company, Tecquipment Trustees Limited. This has been utilised to pay in part the consideration due to the previous shareholder.

21. ULTIMATE CONTROLLING PARTY

The Group is under the control of the employee ownership trust via the company Tecquipment Trustees Limited, Bonsall Street, Long Eaton, Nottingham, United Kingdom, NG10 2AN, a company incorporated in England & Wales which holds the ordinary shares issued by Tecquipment Holdings Limited in Trust for the benefit of the employees.