THE TOY SHOP (COCKERMOUTH) LIMITED
Registered number: 07929412
Balance Sheet
as at 31 January 2026
Notes 2026 2025
£ £
Fixed assets
Intangible assets 3 - -
Tangible assets 4 6,591 10,936
6,591 10,936
Current assets
Stocks 97,500 82,131
Debtors 5 819 8,207
Cash at bank and in hand 127,725 95,867
226,044 186,205
Creditors: amounts falling due within one year 6 (54,048) (64,790)
Net current assets 171,996 121,415
Total assets less current liabilities 178,587 132,351
Creditors: amounts falling due after more than one year (14,721) (20,360)
Provisions for liabilities (1,252) (2,077)
Net assets 162,614 109,914
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 161,614 108,914
Shareholders' funds 162,614 109,914
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr. Jack Chippendale
Director
Approved by the board on 23 April 2026
THE TOY SHOP (COCKERMOUTH) LIMITED
Notes to the Accounts
for the year ended 31 January 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computers over 4 years
Fixtures and fittings over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 4 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2025 20,000
At 31 January 2026 20,000
Amortisation
At 1 February 2025 20,000
Provided during the year -
At 31 January 2026 20,000
Net book value
At 31 January 2026 -
At 31 January 2025 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Fixtures and fittings Computers Total
£ £ £
Cost
At 1 February 2025 42,215 11,513 53,728
At 31 January 2026 42,215 11,513 53,728
Depreciation
At 1 February 2025 32,742 10,050 42,792
Charge for the year 3,545 800 4,345
At 31 January 2026 36,287 10,850 47,137
Net book value
At 31 January 2026 5,928 663 6,591
At 31 January 2025 9,473 1,463 10,936
5 Debtors 2026 2025
£ £
Mr. Jack Chippendale - 5,081
Corporation tax repayable - 2,752
PAYE and NI repayable 427 -
Prepayments 392 374
819 8,207
6 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts 8,022 11,279
Trade creditors 17,231 13,081
Mr. Jonathon & Mrs. Fiona Chippendale 11,227 25,374
Mr. Daniel Chippendale 500 10,000
Mr. Jack Chippendale 460 -
Corporation tax 7,690 223
VAT payable 8,093 4,482
PAYE and NI - 229
Pension 73 49
Accruals 752 73
54,048 64,790
7 Creditors: amounts falling due after more than one year 2026 2025
£ £
Bank loans and overdrafts 14,721 20,360
8 Ultimate controlling party and related party transactions 2026 2025
£
The company was under the control of Mr. Jonathon & Mrs. Fiona Chippendale throughout the current and prior period.
No transactions with related parties were undertaken such as are required to be disclosed under the FRS 102 except for those disclosed below.
Daniel and Jack Chippendale are the directors' sons.
2026 2025
£ £
Equity dividends paid to Mr. Jonathon & Mrs. Fiona Chippendale 1,000 2,000
Equity dividends paid to Mr. Daniel Chippendale 500 500
Equity dividends paid to Mr. Jack Chippendale 500 500
Balance owing (to) / from Mr. Jonathon & Mrs. Fiona Chippendale (11,227) (25,374)
Balance owing (to) / from Mr. Daniel Chippendale (500) (10,000)
Balance owing (to) / from Mr. Jack Chippendale (460) 5,081
Interest at 2.25% per annum is charged on balances over £10,000 owed to the company.
9 Other information
THE TOY SHOP (COCKERMOUTH) LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Dalton Farm
Eaglesfield
Cockermouth CA13 0SD
THE TOY SHOP (COCKERMOUTH) LIMITED 07929412 false 2025-02-01 2026-01-31 2026-01-31 VT Final Accounts February 2026 Mr. Jack Chippendale No description of principal activity 07929412 2024-02-01 2025-01-31 07929412 core:WithinOneYear 2025-01-31 07929412 core:ShareCapital 2025-01-31 07929412 core:RetainedEarningsAccumulatedLosses 2025-01-31 07929412 2025-02-01 2026-01-31 07929412 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 07929412 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 07929412 bus:Director40 2025-02-01 2026-01-31 07929412 1 2025-02-01 2026-01-31 07929412 2 2025-02-01 2026-01-31 07929412 core:Goodwill 2025-02-01 2026-01-31 07929412 core:Vehicles 2025-02-01 2026-01-31 07929412 core:PlantMachinery 2025-02-01 2026-01-31 07929412 countries:England 2025-02-01 2026-01-31 07929412 bus:FRS102 2025-02-01 2026-01-31 07929412 bus:FilletedAccounts 2025-02-01 2026-01-31 07929412 2026-01-31 07929412 core:WithinOneYear 2026-01-31 07929412 core:ShareCapital 2026-01-31 07929412 core:RetainedEarningsAccumulatedLosses 2026-01-31 07929412 core:Goodwill 2026-01-31 07929412 core:Vehicles 2026-01-31 07929412 core:PlantMachinery 2026-01-31 07929412 2025-01-31 07929412 core:Goodwill 2025-01-31 07929412 core:Vehicles 2025-01-31 07929412 core:PlantMachinery 2025-01-31 iso4217:GBP xbrli:pure