IRIS Accounts Production v26.1.0.640 09137901 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091379012024-07-31091379012025-07-31091379012024-08-012025-07-31091379012023-07-31091379012023-08-012024-07-31091379012024-07-3109137901ns15:EnglandWales2024-08-012025-07-3109137901ns14:PoundSterling2024-08-012025-07-3109137901ns10:Director12024-08-012025-07-3109137901ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3109137901ns10:SmallEntities2024-08-012025-07-3109137901ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3109137901ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3109137901ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3109137901ns10:FullAccounts2024-08-012025-07-310913790112024-08-012025-07-3109137901ns10:OrdinaryShareClass12024-08-012025-07-3109137901ns10:Director22024-08-012025-07-3109137901ns10:Director32024-08-012025-07-3109137901ns10:Director42024-08-012025-07-3109137901ns10:RegisteredOffice2024-08-012025-07-3109137901ns5:CurrentFinancialInstruments2025-07-3109137901ns5:CurrentFinancialInstruments2024-07-3109137901ns5:Non-currentFinancialInstruments2025-07-3109137901ns5:Non-currentFinancialInstruments2024-07-3109137901ns5:ShareCapital2025-07-3109137901ns5:ShareCapital2024-07-3109137901ns5:RetainedEarningsAccumulatedLosses2025-07-3109137901ns5:RetainedEarningsAccumulatedLosses2024-07-3109137901ns5:NetGoodwill2024-08-012025-07-3109137901ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3109137901ns5:PlantMachinery2024-08-012025-07-3109137901ns5:FurnitureFittings2024-08-012025-07-3109137901ns5:MotorVehicles2024-08-012025-07-3109137901ns5:NetGoodwill2024-07-3109137901ns5:NetGoodwill2025-07-3109137901ns5:NetGoodwill2024-07-3109137901ns5:LandBuildings2024-07-3109137901ns5:PlantMachinery2024-07-3109137901ns5:FurnitureFittings2024-07-3109137901ns5:MotorVehicles2024-07-3109137901ns5:LandBuildings2024-08-012025-07-3109137901ns5:LandBuildings2025-07-3109137901ns5:PlantMachinery2025-07-3109137901ns5:FurnitureFittings2025-07-3109137901ns5:MotorVehicles2025-07-3109137901ns5:LandBuildings2024-07-3109137901ns5:PlantMachinery2024-07-3109137901ns5:FurnitureFittings2024-07-3109137901ns5:MotorVehicles2024-07-3109137901ns5:CostValuation2024-07-3109137901ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3109137901ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3109137901ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-07-3109137901ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-07-3109137901ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-07-3109137901ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-07-3109137901ns5:Secured2025-07-3109137901ns5:Secured2024-07-3109137901ns10:OrdinaryShareClass12025-07-31
REGISTERED NUMBER: 09137901 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

FOR

T P ONE (HEREFORD) LTD

T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


T P ONE (HEREFORD) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTORS: R F Chilman
R J Chilman
G C T Chilman
Mrs Z M Chilman





REGISTERED OFFICE: 1 The Sheepcote
Monks Orchard
Lumber Lane
Lugwardine
Herefordshire
HR1 4AG





REGISTERED NUMBER: 09137901 (England and Wales)





ACCOUNTANTS: Cole & Co
4 The Sheepcote
Monks Orchard
Lumber Lane, Lugwardine
Hereford
Herefordshire
HR1 4AG

T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 5,617,777 5,118,613
Investments 6 150,000 150,000
5,767,777 5,268,613

CURRENT ASSETS
Stocks 58,720 53,685
Debtors 7 327,557 45,673
Investments 8 40 40
Cash at bank 315,022 157,202
701,339 256,600
CREDITORS
Amounts falling due within one year 9 (1,584,998 ) (1,495,360 )
NET CURRENT LIABILITIES (883,659 ) (1,238,760 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,884,118 4,029,853

CREDITORS
Amounts falling due after more than one
year

10

(1,333,031

)

(1,078,370

)

PROVISIONS FOR LIABILITIES (255,653 ) (239,033 )
NET ASSETS 3,295,434 2,712,450

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 3,295,334 2,712,350
SHAREHOLDERS' FUNDS 3,295,434 2,712,450

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

BALANCE SHEET - continued
31 JULY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 April 2026 and were signed on its behalf by:





R J Chilman - Director


T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

T P One (Hereford) Ltd is a private company, limited by shares, registered in England and Wales. the company's registered number and registered office address can be found on the Company Information page.

The company's functional and presentational currency in the financial statements is Sterling (£), rounded to the nearest pound.

The significant accounting policies applied in the presentation of these financial statements are set out below. The policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business has been fully amortised over its estimated useful life.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Energy Sources - 5% on reducing balance
Tractors - 15% on reducing balance

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

FINANCIAL INSTRUMENTS
Basic financial instruments are recognised at amortised cost.

TAXATION
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and calculated using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 160,000
AMORTISATION
At 1 August 2024
and 31 July 2025 160,000
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

5. TANGIBLE FIXED ASSETS
Freehold Plant and Energy
property machinery Sources Tractors Totals
£    £    £    £    £   
COST
At 1 August 2024 3,906,641 632,165 1,498,081 11,500 6,048,387
Additions 493,953 114,126 - - 608,079
Disposals - (20,859 ) - (11,500 ) (32,359 )
At 31 July 2025 4,400,594 725,432 1,498,081 - 6,624,107
DEPRECIATION
At 1 August 2024 - 383,422 536,629 9,723 929,774
Charge for year - 53,612 48,072 - 101,684
Eliminated on disposal - (15,405 ) - (9,723 ) (25,128 )
At 31 July 2025 - 421,629 584,701 - 1,006,330
NET BOOK VALUE
At 31 July 2025 4,400,594 303,803 913,380 - 5,617,777
At 31 July 2024 3,906,641 248,743 961,452 1,777 5,118,613

6. FIXED ASSET INVESTMENTS
Loans to
associates
£   
At 1 August 2024
and 31 July 2025 150,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 295,317 32,177
VAT 32,240 13,496
327,557 45,673

8. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Listed investments 40 40

T P ONE (HEREFORD) LTD (REGISTERED NUMBER: 09137901)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 169,049 194,490
Trade creditors 187,108 83,350
Tax 178,167 81,976
Social security and other taxes 3,696 5,392
Other creditors 616 595
Directors' current accounts 920,648 1,034,780
Accrued expenses 125,714 94,777
1,584,998 1,495,360

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 608,031 678,370
Bank loans - 2-5 years 725,000 400,000
1,333,031 1,078,370

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 1,502,080 1,272,860

The loans are secured against the assets they have been borrowed against.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100