Sicklesmere Stores Ltd 09160483 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of a retail shop. Digita Accounts Production Advanced 6.30.9574.0 true 09160483 2024-09-01 2025-08-31 09160483 2025-08-31 09160483 bus:OrdinaryShareClass1 2025-08-31 09160483 core:CurrentFinancialInstruments 2025-08-31 09160483 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 09160483 core:Non-currentFinancialInstruments 2025-08-31 09160483 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 09160483 core:Goodwill 2025-08-31 09160483 core:FurnitureFittingsToolsEquipment 2025-08-31 09160483 core:LandBuildings 2025-08-31 09160483 core:OtherPropertyPlantEquipment 2025-08-31 09160483 bus:SmallEntities 2024-09-01 2025-08-31 09160483 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09160483 bus:FilletedAccounts 2024-09-01 2025-08-31 09160483 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09160483 bus:RegisteredOffice 2024-09-01 2025-08-31 09160483 bus:Director1 2024-09-01 2025-08-31 09160483 bus:Director2 2024-09-01 2025-08-31 09160483 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 09160483 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09160483 bus:Agent1 2024-09-01 2025-08-31 09160483 core:Goodwill 2024-09-01 2025-08-31 09160483 core:FurnitureFittings 2024-09-01 2025-08-31 09160483 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 09160483 core:LandBuildings 2024-09-01 2025-08-31 09160483 core:OfficeEquipment 2024-09-01 2025-08-31 09160483 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 09160483 core:PlantMachinery 2024-09-01 2025-08-31 09160483 countries:EnglandWales 2024-09-01 2025-08-31 09160483 2024-08-31 09160483 core:Goodwill 2024-08-31 09160483 core:FurnitureFittingsToolsEquipment 2024-08-31 09160483 core:LandBuildings 2024-08-31 09160483 core:OtherPropertyPlantEquipment 2024-08-31 09160483 2023-09-01 2024-08-31 09160483 2024-08-31 09160483 bus:OrdinaryShareClass1 2024-08-31 09160483 core:CurrentFinancialInstruments 2024-08-31 09160483 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 09160483 core:Non-currentFinancialInstruments 2024-08-31 09160483 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 09160483 core:Goodwill 2024-08-31 09160483 core:FurnitureFittingsToolsEquipment 2024-08-31 09160483 core:LandBuildings 2024-08-31 09160483 core:OtherPropertyPlantEquipment 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09160483

Sicklesmere Stores Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Sicklesmere Stores Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Sicklesmere Stores Ltd

Company Information

Directors

Mr D Reffell

Mrs C Reffell

Registered office

C/o Hodson Lewis Limited
First Floor Abbotsgate House
Hollow Road
Bury St Edmunds
Suffolk
IP32 7FA

Accountants

Hodson Lewis Limited
Certified Accountants and Business AdvisersFirst Floor
Abbotsgate House
Hollow Road
Bury St Edmunds
Suffolk
IP32 7FA

 

Sicklesmere Stores Ltd

(Registration number: 09160483)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

400

1,350

Tangible assets

5

21,324

22,735

 

21,724

24,085

Current assets

 

Stocks

6

19,395

15,720

Debtors

7

26,704

32,484

Cash at bank and in hand

 

2,185

9,228

 

48,284

57,432

Creditors: Amounts falling due within one year

8

(20,506)

(23,828)

Net current assets

 

27,778

33,604

Total assets less current liabilities

 

49,502

57,689

Creditors: Amounts falling due after more than one year

8

(17,176)

(21,065)

Net assets

 

32,326

36,624

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

32,226

36,524

Shareholders' funds

 

32,326

36,624

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Sicklesmere Stores Ltd

(Registration number: 09160483)
Balance Sheet as at 31 August 2025

Approved and authorised by the Board on 16 April 2026 and signed on its behalf by:
 

.........................................
Mr D Reffell
Director

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Hodson Lewis Limited
First Floor Abbotsgate House
Hollow Road
Bury St Edmunds
Suffolk
IP32 7FA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to the BIP are included on an accruals model. These grants are presented within other operating income.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance basis

Plant and machinery

20% reducing balance basis

Fixtures and fittings

10% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10%/20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

16,250

16,250

At 31 August 2025

16,250

16,250

Amortisation

At 1 September 2024

14,900

14,900

Amortisation charge

950

950

At 31 August 2025

15,850

15,850

Carrying amount

At 31 August 2025

400

400

At 31 August 2024

1,350

1,350

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2024

17,091

5,636

9,962

32,689

At 31 August 2025

17,091

5,636

9,962

32,689

Depreciation

At 1 September 2024

-

3,736

6,218

9,954

Charge for the year

-

475

936

1,411

At 31 August 2025

-

4,211

7,154

11,365

Carrying amount

At 31 August 2025

17,091

1,425

2,808

21,324

At 31 August 2024

17,091

1,900

3,744

22,735

Included within the net book value of land and buildings above is £17,091 (2024 - £17,091) in respect of freehold land and buildings.
 

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Stocks

2025
£

2024
£

Other inventories

19,395

15,720

7

Debtors

Current

2025
£

2024
£

Trade debtors

23,723

28,778

Other debtors

2,981

3,706

 

26,704

32,484

 

Sicklesmere Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

3,889

3,889

Trade creditors

 

10,175

7,629

Taxation and social security

 

4,276

10,256

Accruals and deferred income

 

2,195

1,826

Other creditors

 

(29)

228

 

20,506

23,828

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

17,176

21,065

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

17,176

21,065

Current loans and borrowings

2025
£

2024
£

Bank borrowings

3,889

3,889