Acorah Software Products - Accounts Production 19.1.200 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 09340864 Mr Arben Bendo iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09340864 2024-12-31 09340864 2025-12-31 09340864 2025-01-01 2025-12-31 09340864 frs-core:CurrentFinancialInstruments 2025-12-31 09340864 frs-core:Non-currentFinancialInstruments 2025-12-31 09340864 frs-core:BetweenOneFiveYears 2025-12-31 09340864 frs-core:ComputerEquipment 2025-12-31 09340864 frs-core:ComputerEquipment 2025-01-01 2025-12-31 09340864 frs-core:ComputerEquipment 2024-12-31 09340864 frs-core:MoreThanFiveYears 2025-12-31 09340864 frs-core:MotorVehicles 2025-12-31 09340864 frs-core:MotorVehicles 2025-01-01 2025-12-31 09340864 frs-core:MotorVehicles 2024-12-31 09340864 frs-core:WithinOneYear 2025-12-31 09340864 frs-core:ShareCapital 2025-12-31 09340864 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 09340864 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09340864 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 09340864 frs-bus:SmallEntities 2025-01-01 2025-12-31 09340864 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09340864 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09340864 frs-bus:Director1 2025-01-01 2025-12-31 09340864 frs-core:CurrentFinancialInstruments 2 2025-12-31 09340864 frs-countries:EnglandWales 2025-01-01 2025-12-31 09340864 2023-12-31 09340864 2024-12-31 09340864 2024-01-01 2024-12-31 09340864 frs-core:CurrentFinancialInstruments 2024-12-31 09340864 frs-core:Non-currentFinancialInstruments 2024-12-31 09340864 frs-core:BetweenOneFiveYears 2024-12-31 09340864 frs-core:MoreThanFiveYears 2024-12-31 09340864 frs-core:WithinOneYear 2024-12-31 09340864 frs-core:ShareCapital 2024-12-31 09340864 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09340864 frs-core:CurrentFinancialInstruments 2 2024-12-31
Registered number: 09340864
London Local Skips Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Xeinadin South Essex Limited
Cumberland House
24 - 28 Baxter Avenue
Southend on Sea
Essex
SS2 6HZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09340864
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 174,448 119,672
174,448 119,672
CURRENT ASSETS
Stocks 5 4,120 9,518
Debtors 6 34,954 28,294
Cash at bank and in hand 34,688 52,500
73,762 90,312
Creditors: Amounts Falling Due Within One Year 7 (81,347 ) (86,893 )
NET CURRENT ASSETS (LIABILITIES) (7,585 ) 3,419
TOTAL ASSETS LESS CURRENT LIABILITIES 166,863 123,091
Creditors: Amounts Falling Due After More Than One Year 8 (62,624 ) (79,019 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (34,624 ) (22,738 )
NET ASSETS 69,615 21,334
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 69,515 21,234
SHAREHOLDERS' FUNDS 69,615 21,334
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Arben Bendo
Director
24/04/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
London Local Skips Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09340864 . The registered office is Cumberland House, 24-28 Baxter Avenue, Southend on Sea, Essex, SS2 6HZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20%
Computer Equipment 20%
Page 3
Page 4
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 7)
12 7
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 January 2025 180,392 67,702 248,094
Additions 116,695 840 117,535
Disposals (50,500 ) - (50,500 )
As at 31 December 2025 246,587 68,542 315,129
Depreciation
As at 1 January 2025 86,748 41,674 128,422
Provided during the period 32,742 5,329 38,071
Disposals (25,812 ) - (25,812 )
As at 31 December 2025 93,678 47,003 140,681
Net Book Value
As at 31 December 2025 152,909 21,539 174,448
As at 1 January 2025 93,644 26,028 119,672
5. Stocks
2025 2024
£ £
Work in progress 4,120 9,518
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 24,954 18,294
Prepayments and accrued income 10,000 10,000
34,954 28,294
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 367 154
Bank loans and overdrafts 4,167 10,000
Corporation tax 4,236 8,179
Other taxes and social security 3,461 1,478
VAT 34,752 22,025
Net wages - 5,001
Pensions 148 65
Accruals and deferred income 700 600
Director's loan account 33,516 39,391
81,347 86,893
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 62,624 74,852
Bank loans - 4,167
62,624 79,019
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year - -
Later than one year and not later than five years 62,624 74,852
Later than five years - -
62,624 74,852
62,624 74,852
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 6