Company registration number 09347917 (England and Wales)
MOULD MASTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
MOULD MASTER LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
MOULD MASTER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
321,257
488,663
Current assets
Stocks
102,008
103,793
Debtors
4
519,463
551,898
Cash at bank and in hand
1,148,741
955,151
1,770,212
1,610,842
Creditors: amounts falling due within one year
5
(512,692)
(503,140)
Net current assets
1,257,520
1,107,702
Total assets less current liabilities
1,578,777
1,596,365
Creditors: amounts falling due after more than one year
6
(7,500)
(16,667)
Provisions for liabilities
(68,413)
(108,474)
Net assets
1,502,864
1,471,224
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,502,764
1,471,124
Total equity
1,502,864
1,471,224
MOULD MASTER LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
Mr A G Hughes
Director
Company registration number 09347917 (England and Wales)
MOULD MASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Mould Master Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, Rockhaven, Packgate Road, Cabot Park, Avonmouth, Bristol, BS11 0FD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MOULD MASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MOULD MASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
12
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2024
28,090
1,527,812
1,555,902
Additions
-
0
81,179
81,179
At 31 July 2025
28,090
1,608,991
1,637,081
Depreciation and impairment
At 1 August 2024
7,721
1,059,518
1,067,239
Depreciation charged in the year
1,405
247,180
248,585
At 31 July 2025
9,126
1,306,698
1,315,824
Carrying amount
At 31 July 2025
18,964
302,293
321,257
At 31 July 2024
20,369
468,294
488,663
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,665
331,253
Amounts owed by group undertakings
495,597
207,401
Other debtors
10,201
13,244
519,463
551,898
MOULD MASTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
264,544
243,826
Amounts owed to group undertakings
-
0
33,400
Corporation tax
150,996
146,004
Other taxation and social security
72,452
50,223
Other creditors
14,700
19,687
512,692
503,140
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,500
16,667
7
Contingent liabilities

The assets of Mould Master Limited are secured via cross guarantee against the borrowings of Coralarc Limited (10888832), a company registered in England and Wales.

8
Related party transactions

All related party transactions took place at an arms length basis.

 

As at 31/07/2025, £166,133 was owed from Bisson Limited (2024: £33,400 owed to Bisson Limited) .

 

As at 31/07/2025 £203,590 was owed from Coralarc Limited (2024: £205,973).

 

As at 31/07/2025 £125,874 was owed from Fire Suppression Limited (2024: £1,428).

 

These loans are interest free, repayable on demand and not secured against any assets.

9
Parent company

The ultimate controlling party is Fire Suppression (Holdings) Limited registered at Old Station House, Station Approach, Newport Street, Swindon, SN1 3DU

2025-07-312024-08-01falsefalsefalse16 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A G HughesMr L M Betty093479172024-08-012025-07-31093479172025-07-31093479172024-07-3109347917core:LandBuildings2025-07-3109347917core:OtherPropertyPlantEquipment2025-07-3109347917core:LandBuildings2024-07-3109347917core:OtherPropertyPlantEquipment2024-07-3109347917core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3109347917core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3109347917core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3109347917core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3109347917core:CurrentFinancialInstruments2025-07-3109347917core:CurrentFinancialInstruments2024-07-3109347917core:ShareCapital2025-07-3109347917core:ShareCapital2024-07-3109347917core:RetainedEarningsAccumulatedLosses2025-07-3109347917core:RetainedEarningsAccumulatedLosses2024-07-3109347917bus:Director12024-08-012025-07-3109347917core:LeaseholdImprovements2024-08-012025-07-3109347917core:PlantMachinery2024-08-012025-07-3109347917core:FurnitureFittings2024-08-012025-07-3109347917core:ComputerEquipment2024-08-012025-07-3109347917core:MotorVehicles2024-08-012025-07-31093479172023-08-012024-07-3109347917core:LandBuildings2024-07-3109347917core:OtherPropertyPlantEquipment2024-07-31093479172024-07-3109347917core:LandBuildings2024-08-012025-07-3109347917core:OtherPropertyPlantEquipment2024-08-012025-07-3109347917core:Non-currentFinancialInstruments2025-07-3109347917core:Non-currentFinancialInstruments2024-07-3109347917bus:PrivateLimitedCompanyLtd2024-08-012025-07-3109347917bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3109347917bus:FRS1022024-08-012025-07-3109347917bus:AuditExemptWithAccountantsReport2024-08-012025-07-3109347917bus:Director22024-08-012025-07-3109347917bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP