1 August 2024 false No description of principal activity Taxfiler 2024.6 9927694business:PrivateLimitedCompanyLtd2024-08-012025-07-31 99276942024-07-31 99276942024-08-012025-07-31 9927694business:AuditExemptWithAccountantsReport2024-08-012025-07-31 9927694business:FilletedAccounts2024-08-012025-07-31 99276942025-07-31 9927694business:Director12024-08-012025-07-31 9927694business:Director22024-08-012025-07-31 9927694business:RegisteredOffice2024-08-012025-07-31 99276942024-07-31 9927694core:WithinOneYear2025-07-31 9927694core:WithinOneYear2024-07-31 9927694core:AfterOneYear2025-07-31 9927694core:AfterOneYear2024-07-31 9927694core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 9927694core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 9927694core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 9927694core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 9927694core:PreviouslyStatedAmount2025-07-31 9927694core:PreviouslyStatedAmount2024-07-31 9927694business:SmallEntities2024-08-012025-07-31 9927694countries:EnglandWales2024-08-012025-07-31 9927694core:PlantMachinery2024-08-012025-07-31 9927694core:MotorVehicles2024-08-012025-07-31 9927694core:FurnitureFittings2024-08-012025-07-31 9927694core:Goodwill2024-07-31 9927694core:Goodwill2025-07-31 9927694core:Goodwill2024-08-012025-07-31 9927694core:PlantMachinery2024-07-31 9927694core:MotorVehicles2024-07-31 9927694core:FurnitureFittings2024-07-31 9927694core:PlantMachinery2025-07-31 9927694core:MotorVehicles2025-07-31 9927694core:FurnitureFittings2025-07-31 9927694core:WithinOneYear2024-08-012025-07-31 9927694core:AfterOneYear2024-08-012025-07-31 99276942023-08-012024-07-31 iso4217:GBP xbrli:pure
Company Registration No. 9927694 (England and Wales)
Certain X Limited Unaudited accounts for the year ended 31 July 2025
Certain X Limited Unaudited accounts Contents
Page
- 2 -
Certain X Limited Company Information for the year ended 31 July 2025
Directors
J Johns G Johns
Company Number
9927694 (England and Wales)
Registered Office
Unit 8 Lys Mill Howe Road Watlington Oxon OX49 5EQ
Accountants
Avonbridge Limited The Old Fox Dunsmore Bucks HP22 6QH
- 3 -
Certain X Limited Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
312,000 
351,000 
Tangible assets
155,714 
140,316 
467,714 
491,316 
Current assets
Inventories
25,000 
- 
Debtors
394,629 
119,980 
Cash at bank and in hand
76,148 
61,559 
495,777 
181,539 
Creditors: amounts falling due within one year
(826,730)
(554,946)
Net current liabilities
(330,953)
(373,407)
Total assets less current liabilities
136,761 
117,909 
Creditors: amounts falling due after more than one year
(74,023)
(60,775)
Provisions for liabilities
Deferred tax
(38,789)
(35,078)
Net assets
23,949 
22,056 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
23,849 
21,956 
Shareholders' funds
23,949 
22,056 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 24 April 2026 and were signed on its behalf by
J Johns Director Company Registration No. 9927694
- 4 -
Certain X Limited Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Certain X Limited is a private company, limited by shares, registered in England and Wales, registration number 9927694. The registered office is Unit 8 Lys Mill, Howe Road, Watlington, Oxon, OX49 5EQ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% on cost
Motor vehicles
25% on cost
Fixtures & fittings
25% on cost
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 5 -
Certain X Limited Notes to the Accounts for the year ended 31 July 2025
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation which is over 10 years.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 August 2024
390,000 
At 31 July 2025
390,000 
Amortisation
At 1 August 2024
39,000 
Charge for the year
39,000 
At 31 July 2025
78,000 
Net book value
At 31 July 2025
312,000 
At 31 July 2024
351,000 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2024
48,136 
176,981 
14,227 
239,344 
Additions
- 
50,765 
- 
50,765 
At 31 July 2025
48,136 
227,746 
14,227 
290,109 
Depreciation
At 1 August 2024
24,069 
68,784 
6,175 
99,028 
Charge for the year
8,023 
23,788 
3,556 
35,367 
At 31 July 2025
32,092 
92,572 
9,731 
134,395 
Net book value
At 31 July 2025
16,044 
135,174 
4,496 
155,714 
At 31 July 2024
24,067 
108,197 
8,052 
140,316 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
367,285 
92,636 
Other debtors
27,344 
27,344 
394,629 
119,980 
- 6 -
Certain X Limited Notes to the Accounts for the year ended 31 July 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
149,054 
45,939 
Obligations under finance leases and hire purchase contracts
35,873 
25,338 
Trade creditors
210,963 
235,195 
Taxes and social security
166,214 
55,926 
Other creditors
11,176 
- 
Accruals
253,450 
192,548 
826,730 
554,946 
The liabilities under hire purchase agreements are secured on the assets concerned.
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
74,023 
60,775 
The liabilities under hire purchase agreements are secured over the assets conserned.
9
Transactions with related parties
During the year the company paid dividends of £132,920 (2024-£84,426). The directors of the company are the company's equal shareholders.
10
Average number of employees
During the year the average number of employees was 17 (2024: 1).
- 7 -