REGISTERED NUMBER: |
| MYA GROUP LTD |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTOR AND |
| FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
REGISTERED NUMBER: |
| MYA GROUP LTD |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTOR AND |
| FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Director | 3 |
Report of the Independent Auditors | 5 |
Income Statement | 9 |
Other Comprehensive Income | 10 |
Balance Sheet | 11 |
Statement of Changes in Equity | 12 |
Cash Flow Statement | 13 |
Notes to the Cash Flow Statement | 14 |
Notes to the Financial Statements | 15 |
MYA GROUP LTD |
COMPANY INFORMATION |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
DIRECTOR: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Statutory Auditor, Chartered Accountants |
Sidings House, Sidings Court |
Lakeside |
Doncaster |
South Yorkshire |
DN4 5NU |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
STRATEGIC REPORT |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
The director presents her strategic report for the period 1 December 2023 to 29 November 2024. |
REVIEW OF BUSINESS |
The Company is a holding company whose principal activity during the year was the holding of investments in subsidiary undertakings. The Company did not undertake any trading activities during the year. |
The Group had continued to be focused on delivering happiness through healthcare until its trading subsidiary, MYA Clinics Limited, went into administration on 22 October 2024. |
Due to the loss of control of the trading subsidiary upon entering administration, the results for the year reflect the company only. The company incurred a loss of £629,059 (2023: £280,833). |
The Company's results for the year reflect ongoing administrative and governance costs, including costs associated with the administration of the trading subsidiary and interest charges in respect to shareholder loans.. |
The shareholders have continued to support the business. |
However, as noted above, The Group's sole trading subsidiary, MYA Clinics Limited, went into administration on 22 October 2024. For that reason, these financial statements are prepared on a basis other than going concern. |
PRINCIPAL RISKS AND UNCERTAINTIES |
Owing to the administration of MYA Clinics Limited on the 22 October 2024 the main risk to MYA Group Ltd is that the shareholders are not able to achieve a return on their investment, unless they can acquire further Owing to the administration of MYA Clinics Limited on the 22 October 2024 the main risk to MYA Group Ltd is that the shareholders are not able to achieve a return on their investment, unless they can acquire further business to generate a return. |
Key performance indicators |
Given the Company's non trading nature, the directors do not believe that traditional financial or non financial key performance indicators are relevant. |
ON BEHALF OF THE BOARD: |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
REPORT OF THE DIRECTOR |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
The director presents her report with the financial statements of the company for the period 1 December 2023 to 29 November 2024. |
DIVIDENDS |
No dividends will be distributed for the period ended 29 November 2024. |
FUTURE DEVELOPMENTS |
As a result, the business is reviewing potential future acquisitions in order to enable the shareholders of MYA Group Ltd to obtain a return on their original investment and repay any third-party debts. No such opportunities have arisen as at the date of this report. |
DIRECTORS |
Other changes in directors holding office are as follows: |
QUALIFYING THIRD PARTY INDEMNITY PROVISIONS |
The group has made qualifying third party indemnity provisions for the benefit of its director during the year. These provisions remain in force at the reporting date. |
GOING CONCERN |
As at the balance sheet date, the Group had net current liabilities of £10,947,047 of which £9,259,325 related to shareholder loan notes, pension scheme loans, directors' loan and related party loans. On 22 October 2024 the group's sole trading subsidiary, MYA Clinics Ltd, entered administration. As a result, the directors do not consider the company to be a going concern because the company no longer has the means to repay its external creditors. |
The shareholders hope to acquire other businesses in the future to attempt to generate a return on their original investment. |
As required by UK accounting standards, the directors have prepared the financial statements on the basis that the group is no longer a going concern. As a result of ceasing to apply the going concern basis, management have ensured that the balance sheet is held at its realisable value by impairing the value of the debtors down to their recoverable amounts. |
PRICE RISK |
Price risk is driven by market competition. The Group's current pricing is set at a reasonable level in the market which the Directors are of an opinion carries limited risk other than when comparing how budget providers set expectations to some demographics. |
CREDIT RISK |
Credit risk arises principally from receivables from customers. Exposure to credit risk is considered to be low owing to the nature of MYA's customers and the payment structure. |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
REPORT OF THE DIRECTOR |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable her to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and she has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
AUDITORS |
The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
MYA GROUP LTD |
Opinion |
| We have audited the financial statements of MYA Group Ltd (the 'company') for the period ended 29 November 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 29 November 2024 and of its loss for the period then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Emphasis of matter |
| Financial statements prepared on a basis other than going concern |
| We draw attention to note 2 (page 14) to the financial statements, which describes the basis of accounting. |
| As explained in note 2, the directors have concluded that it is not appropriate to prepare the financial statements on a going concern basis, and as a result the financial statements have been prepared on a non?going concern basis. |
| Our opinion is not modified in respect of this matter. |
Other information |
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
MYA GROUP LTD |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of director's remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of director |
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
MYA GROUP LTD |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
Based on our understanding of the Company, we identified that the principal risks of non-compliance with laws and regulations related to corporation tax legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. |
As part of this assessment we considered both quantitative and qualitative factors. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006 and FRS 102. |
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements which included the risk of management override of controls. We determined that the principal risks were related to posting inappropriate journal entries, omitting, advancing or delaying recognition of events and transactions that have occurred during or after the reporting period, and potential management bias in the determination of accounting estimates or judgements to manipulate results. |
Audit procedures performed by the engagement team include: |
- Enquiring of and obtaining written representation from management in relation to known or suspected instances of non-compliance with laws and regulations and fraud; |
- Enquiring of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations; |
- Evaluation of management's controls designed to prevent and detect irregularities; |
- Review of board meeting minutes and meetings of those charged with governance; |
- Identifying and, where relevant, testing journal entries posted by senior management or with unusual combinations; |
- Assessing and evaluating the business rationale of significant transactions outside the normal course of business; |
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; |
- Review of correspondence with regulators in so far as they are related to the financial statements; |
- Incorporating elements of unpredictability into the nature, timing and/or extent of audit procedures performed. |
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
MYA GROUP LTD |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Statutory Auditor, Chartered Accountants |
Sidings House, Sidings Court |
Lakeside |
Doncaster |
South Yorkshire |
DN4 5NU |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
INCOME STATEMENT |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
Notes | £ | £ |
TURNOVER |
Administrative expenses | ( | ) |
OPERATING (LOSS)/PROFIT | ( | ) |
Interest payable and similar expenses | 4 |
LOSS BEFORE TAXATION | ( | ) | ( | ) |
Tax on loss | 5 |
LOSS FOR THE FINANCIAL PERIOD | ( | ) | ( | ) |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
OTHER COMPREHENSIVE INCOME |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
Notes | £ | £ |
LOSS FOR THE PERIOD | ( | ) | ( | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | ( | ) | ( | ) |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
BALANCE SHEET |
29 NOVEMBER 2024 |
2024 | 2023 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Investments | 6 |
CURRENT ASSETS |
Debtors | 7 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 8 |
NET CURRENT LIABILITIES | ( | ) | ( | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ) | ( | ) |
CREDITORS |
Amounts falling due after more than one year | 9 |
NET LIABILITIES | ( | ) | ( | ) |
CAPITAL AND RESERVES |
Called up share capital | 11 |
Retained earnings | 12 | ( | ) | ( | ) |
SHAREHOLDERS' FUNDS | ( | ) | ( | ) |
The financial statements were approved by the director and authorised for issue on |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
STATEMENT OF CHANGES IN EQUITY |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 December 2022 | ( | ) | ( | ) |
Changes in equity |
Total comprehensive income | - | ( | ) | ( | ) |
Balance at 30 November 2023 | ( | ) | ( | ) |
Changes in equity |
Total comprehensive income | - | ( | ) | ( | ) |
Balance at 29 November 2024 | ( | ) | ( | ) |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
CASH FLOW STATEMENT |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 |
Interest paid | ( | ) | ( | ) |
Net cash from operating activities | ( | ) |
Cash flows from financing activities |
New loans in year |
Loan repayments in year | ( | ) |
Net cash from financing activities | ( | ) |
Increase/(decrease) in cash and cash equivalents | ( | ) |
Cash and cash equivalents at beginning of period | 2 | 664 |
Cash and cash equivalents at end of period | 2 | 1,238 | 76 |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE CASH FLOW STATEMENT |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
£ | £ |
Loss before taxation | ( | ) | ( | ) |
Finance costs | 403,583 | 411,993 |
(225,478 | ) | 131,160 |
Increase in trade and other debtors | ( | ) | ( | ) |
Increase in trade and other creditors |
Cash generated from operations |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Period ended 29 November 2024 |
29.11.24 | 1.12.23 |
£ | £ |
Cash and cash equivalents | 1,238 | 76 |
Year ended 30 November 2023 |
30.11.23 | 1.12.22 |
£ | £ |
Cash and cash equivalents | 76 | 664 |
3. | ANALYSIS OF CHANGES IN NET DEBT |
At 1.12.23 | Cash flow | At 29.11.24 |
£ | £ | £ |
Net cash |
Cash at bank | 76 | 1,162 | 1,238 |
76 | 1,238 |
Debt |
Debts falling due within 1 year | (2,329,451 | ) | 36,016 | (2,293,435 | ) |
Debts falling due after 1 year | (7,082,990 | ) | (360,900 | ) | (7,443,890 | ) |
(9,412,441 | ) | (324,884 | ) | (9,737,325 | ) |
Total | (9,412,365 | ) | (323,722 | ) | (9,736,087 | ) |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
1. | STATUTORY INFORMATION |
MYA Group Ltd is a |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Going concern |
The Company's activities, together with the factors likely to affect its future development and position, are set out in the Strategic Report. The Company's primary trading subsidiary MYA Clinics Ltd is now in administration and as such material uncertainty exists that may cast significant doubt for the company to continue as a going concern due to the lack of assets to settle liabilities as they fall due. However, the company continues to be supported by its shareholders and any external creditors will continue to be satisfied |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. |
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. |
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Basic financial assets |
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
Basic financial liabilities |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
2. | ACCOUNTING POLICIES - continued |
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
Derecognition of financial liabilities |
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled. |
Borrowing costs |
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset, to the extent that the entity has elected to adopt this treatment. All other borrowing costs are recognised in profit or loss in the period in which they are incurred. Borrowing costs comprise of Interest payable on loan notes, bearing interest at rates ranging from 0% to 8%. |
Loan notes are recognised initially at fair value, net of directly attributable transaction costs, and are subsequently measured at amortised cost using the effective interest rate (EIR) method. Where loan notes are issued at below market rates of interest (including 0% interest), an effective market rate of interest is imputed on initial recognition. The resulting finance cost is recognised in profit or loss over the term of the loan notes using the effective interest method. |
3. | EMPLOYEES AND DIRECTORS |
There were no staff costs for the period ended 29 November 2024 nor for the year ended 30 November 2023. |
The average number of employees during the period was NIL (2023 - NIL). |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
£ | £ |
Directors' remuneration |
4. | INTEREST PAYABLE AND SIMILAR EXPENSES |
Period |
1.12.23 |
to | Year Ended |
29.11.24 | 30.11.23 |
£ | £ |
Other interest on financial |
liabilities |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
5. | TAXATION |
Analysis of the tax charge |
No liability to UK corporation tax arose for the period ended 29 November 2024 nor for the year ended 30 November 2023. |
6. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
COST |
At 1 December 2023 |
and 29 November 2024 |
NET BOOK VALUE |
At 29 November 2024 |
At 30 November 2023 |
The company's investments at the Balance Sheet date in the share capital of companies include the following: |
Registered office: Suite 3, Cardale Park, Beckwith Head Road, Harrogate HG3 1RY |
Nature of business: |
% |
Class of shares: | holding |
| Fitzroy Surgery Limited was dissolved on 13 May 2025. |
| The company's other investment brought forward from 2023, MYA Clinics Ltd, entered administration on 28 October 2024. |
7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Other debtors |
Prepayments and accrued income |
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Debentures (see note 10) |
Other creditors |
Accruals and deferred income |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2024 | 2023 |
£ | £ |
Bank loans (see note 10) |
Loan notes (see note 10) |
10. | LOANS |
An analysis of the maturity of loans is given below: |
2024 | 2023 |
£ | £ |
Amounts falling due within one year or on demand: |
Debentures | 2,293,435 | 2,329,451 |
Amounts falling due between one and two years: |
Bank loans - 1-2 years |
Loan notes | 6,965,890 |
11. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2024 | 2023 |
value: | £ | £ |
Ordinary | £1 | 3,442,106 | 3,442,106 |
Ordinary A | £1 | 1,000 | 1,000 |
3,443,106 | 3,443,106 |
| All ordinary and ordinary A shares rank pari passu as regards their rights to dividends and participation rights to share in the surplus remaining on winding up. On the event of the sale, the ordinary A shares receive the first £500,000, subsequent proceeds are distributed equally between the ordinary and A ordinary shares. |
12. | RESERVES |
Retained |
earnings |
£ |
At 1 December 2023 | ( | ) |
Deficit for the period | ( | ) |
At 29 November 2024 | ( | ) |
MYA GROUP LTD (REGISTERED NUMBER: 10787511) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 DECEMBER 2023 TO 29 NOVEMBER 2024 |
13. | RELATED PARTY DISCLOSURES |
Transactions with related parties |
During the period the group entered into the following transactions with related parties: |
Included in the financial statements are the following material transactions and balances with related parties which require to be disclosed in accordance with the provisions of FRS102. |
Esta Rea owned 100% of the share capital in 121 Finance Limited. All loan transactions were carried out at an arm's length basis. At the balance sheet date, the Company was due £138,753 (2023: £65,800) from 121 Finance Limited. |
Chloe Beresford is a director of Cardale Park Properties Limited, a company which MYA Group Ltd also shares common shareholders. The Company has also received loans from Cardale Park Properties Limited. At the year end date £1,585,700 (2023: £1,395,700) was due to Cardale Park Properties Limited. Interest of £82,875 (2023: £82,875) has been charged in the year. |
The shareholders and directors have put loan notes in the Group during the year. Interest charged on these loan notes is in the range of 0% to 8% per annum. This interest is charged and unpaid during the year. The balances at the end of the year are as follows: |
- J M Ryan had loan notes in the company of £2,057,602 (2023: £2,057,602). Interest of £113,798 (2023: £113,798) was charged in the year. |
- J R Beresford had loan notes in the company of £557,975 (2023: £557,975). Interest of £31,173 (2023: £31,173) was charged in the year. |
- N A Duffy had loan notes in the company of £123,408 (2023: £123,408). Interest of £9,873 (2023: £9,873) was charged in the year. |
- E Rea had loan notes in the company of £285,000 (2023: £285,000). Interest of £5,400 (2023: £5,400) was charged in the year. |
- R Roberts (Spencross) had loan notes in the company of £438,332 (2023: £438,332). Interest of £27,836 (2023: £27,836) was charged in the year. |
In the year to 30 November 2024 shareholders provided additional working capital funds of £134,884 (2023: £19,338). |
The shareholders put additional funds into the company by way of pension loans. Interest is payable on these loans at a rate of between 6% to 8% per annum. The balances at the year end date are as follows: |
- J M Ryan had pension loans in the company of £908,965 (2023: £908,965). Interest of £53,514 (2023: £53,514) was charged in the year. |
- J R Beresford had pension loans in the company of £750,415 (2023: £750,415). Interest of £44,334 (2023: £44,334) was charged in the year. |