|
|
|
|
|
For the Year Ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of Financial Position |
1 |
|
Notes to the Financial Statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
--------- |
--------- |
|||
|
Net Current Liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
|
-------- |
-------- |
|||
|
Net Assets |
|
|
||
|
-------- |
-------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
---- |
---- |
||
|
Shareholders Funds |
|
|
|
|
---- |
---- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
15
% straight line |
|
|
Long leasehold property |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1st May 2024 |
|
|
58,190 |
|
|
Additions |
– |
|
– |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 30th April 2025 |
|
|
58,190 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1st May 2024 |
– |
|
17,434 |
|
|
Charge for the year |
– |
|
10,478 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 30th April 2025 |
– |
|
27,912 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 30th April 2025 |
|
|
30,278 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 30th April 2024 |
|
|
40,756 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
83,464 |
22,745 |
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Intercompany creditor |
22,990 |
29,665 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
|
(
|
(
|
|
|
|
– |
|
(
|
|
|
|
---- |
--------- |
-------- |
-------- |
||
|
– |
|
(
|
|
||
|
---- |
--------- |
-------- |
-------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
– |
– |
– |
|
|
|
– |
– |
– |
– |
|
|
---- |
---- |
---- |
---- |
||
|
– |
– |
– |
– |
||
|
---- |
---- |
---- |
---- |
||