Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-3128falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-08-01No description of principal activity25truefalse 12100207 2024-08-01 2025-07-31 12100207 2023-08-01 2024-07-31 12100207 2025-07-31 12100207 2024-07-31 12100207 2023-08-01 12100207 c:Director1 2024-08-01 2025-07-31 12100207 d:Buildings d:LongLeaseholdAssets 2024-08-01 2025-07-31 12100207 d:Buildings d:LongLeaseholdAssets 2025-07-31 12100207 d:Buildings d:LongLeaseholdAssets 2024-07-31 12100207 d:PlantMachinery 2024-08-01 2025-07-31 12100207 d:PlantMachinery 2025-07-31 12100207 d:PlantMachinery 2024-07-31 12100207 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 12100207 d:FurnitureFittings 2024-08-01 2025-07-31 12100207 d:FurnitureFittings 2025-07-31 12100207 d:FurnitureFittings 2024-07-31 12100207 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 12100207 d:OfficeEquipment 2024-08-01 2025-07-31 12100207 d:OfficeEquipment 2025-07-31 12100207 d:OfficeEquipment 2024-07-31 12100207 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 12100207 d:ComputerEquipment 2024-08-01 2025-07-31 12100207 d:ComputerEquipment 2025-07-31 12100207 d:ComputerEquipment 2024-07-31 12100207 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 12100207 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 12100207 d:Goodwill 2025-07-31 12100207 d:Goodwill 2024-07-31 12100207 d:ComputerSoftware 2025-07-31 12100207 d:ComputerSoftware 2024-07-31 12100207 d:CurrentFinancialInstruments 2025-07-31 12100207 d:CurrentFinancialInstruments 2024-07-31 12100207 d:Non-currentFinancialInstruments 2025-07-31 12100207 d:Non-currentFinancialInstruments 2024-07-31 12100207 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 12100207 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 12100207 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 12100207 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 12100207 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-07-31 12100207 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-07-31 12100207 d:ShareCapital 2025-07-31 12100207 d:ShareCapital 2024-07-31 12100207 d:ShareCapital 2023-08-01 12100207 d:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 12100207 d:RetainedEarningsAccumulatedLosses 2025-07-31 12100207 d:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 12100207 d:RetainedEarningsAccumulatedLosses 2024-07-31 12100207 d:RetainedEarningsAccumulatedLosses 2023-08-01 12100207 c:FRS102 2024-08-01 2025-07-31 12100207 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 12100207 c:FullAccounts 2024-08-01 2025-07-31 12100207 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12100207 d:Goodwill d:OwnedIntangibleAssets 2024-08-01 2025-07-31 12100207 d:ComputerSoftware d:OwnedIntangibleAssets 2024-08-01 2025-07-31 12100207 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 12100207









KOLAMBA CARNABY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

 
KOLAMBA CARNABY LIMITED
REGISTERED NUMBER: 12100207

BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
61,961
68,884

Tangible assets
 5 
196,020
178,042

  
257,981
246,926

Current assets
  

Stocks
  
8,175
10,048

Debtors
 6 
1,089,128
844,278

Cash at bank and in hand
 7 
98,661
77,602

  
1,195,964
931,928

Creditors: amounts falling due within one year
 8 
(1,998,731)
(1,623,819)

Net current liabilities
  
 
 
(802,767)
 
 
(691,891)

Total assets less current liabilities
  
(544,786)
(444,965)

Creditors: amounts falling due after more than one year
 9 
(83,725)
(143,875)

  

Net liabilities
  
(628,511)
(588,840)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(628,611)
(588,940)

  
(628,511)
(588,840)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
KOLAMBA CARNABY LIMITED
REGISTERED NUMBER: 12100207
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Eroshan Nalinda Meewella
Director

Date: 24 April 2026

The notes on pages 4 to 10 form part of these financial statements.

Page 2
 

 
KOLAMBA CARNABY LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025



Called up share capital
Profit and loss account
Total equity


£
£
£



At 1 August 2023
100
(437,048)
(436,948)





Loss for the year
-
(151,892)
(151,892)





At 1 August 2024
100
(588,940)
(588,840)





Loss for the year
-
(39,671)
(39,671)



At 31 July 2025
100
(628,611)
(628,511)



The notes on pages 4 to 10 form part of these financial statements.

Page 3
 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

Kolamba Carnaby Limited is a private company limited by shares incorporated in England and Wales.  The registered office and number are as per below :
Registered number : 12100207
Registered office : C/O Whitebox London Ltd, 2.17, United House 9 Pembrigde Road, Notting Hill, London, England, W11 3JY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line over 15 years
Plant and machinery
-
Straight line over 5 years
Fixtures and fittings
-
Straight line over 5 years
Office equipment
-
Straight line over 5 years
Computer equipment
-
Straight line over 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2024 - 25).

Page 6

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

4.


Intangible assets




Computer software
Goodwill
Total

£
£
£



Cost


At 1 August 2024
12,062
100,000
112,062



At 31 July 2025

12,062
100,000
112,062



Amortisation


At 1 August 2024
10,867
32,311
43,178


Charge for the year on owned assets
253
6,670
6,923



At 31 July 2025

11,120
38,981
50,101



Net book value



At 31 July 2025
942
61,019
61,961



At 31 July 2024
1,195
67,689
68,884



Page 7

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 August 2024
231,007
118,789
157,552
10,351
316
518,015


Additions
-
49,500
1,550
-
-
51,050



At 31 July 2025

231,007
168,289
159,102
10,351
316
569,065



Depreciation


At 1 August 2024
73,190
111,968
144,844
9,961
11
339,974


Charge for the year on owned assets
15,408
5,421
11,788
391
63
33,071



At 31 July 2025

88,598
117,389
156,632
10,352
74
373,045



Net book value



At 31 July 2025
142,409
50,900
2,470
(1)
242
196,020



At 31 July 2024
157,817
6,821
12,708
391
305
178,042


6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
60,780
60,780

60,780
60,780

Due within one year

Trade debtors
3,529
6,828

Other debtors
986,980
738,145

Prepayments and accrued income
37,839
38,525

1,089,128
844,278


Page 8

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
98,661
77,602

98,661
77,602



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
14,087
14,086

Trade creditors
129,610
85,205

Amounts owed to group undertakings
1,175,896
1,040,596

Other taxation and social security
406,768
295,109

Other creditors
249,948
152,408

Accruals and deferred income
22,422
36,415

1,998,731
1,623,819



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
48,459
63,011

Other loans
35,266
80,864

83,725
143,875


Page 9

 
KOLAMBA CARNABY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
14,087
14,086


14,087
14,086



Amounts falling due after more than 5 years

Bank loans
48,459
63,011

Other loans
35,266
80,864

83,725
143,875

97,812
157,961



11.


Controlling party

The company's immediate and ultimate parent company is Kolamba Limited, a company registered in England and Wales. The registered address is C/O Whitebox London Ltd, 2.17, United House 9 Pembridge Road, Notting Hill, London, England, W11 3JY.

 
Page 10