5 01/08/2024 31/07/2025 2025-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-08-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12115494 2024-08-01 2025-07-31 12115494 2025-07-31 12115494 2024-07-31 12115494 2023-08-01 2024-07-31 12115494 2024-07-31 12115494 2023-07-31 12115494 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 12115494 core:MotorVehicles 2024-08-01 2025-07-31 12115494 bus:RegisteredOffice 2024-08-01 2025-07-31 12115494 bus:Director1 2024-08-01 2025-07-31 12115494 bus:Director2 2024-08-01 2025-07-31 12115494 core:LandBuildings core:ShortLeaseholdAssets 2024-07-31 12115494 core:FurnitureFittingsToolsEquipment 2024-07-31 12115494 core:MotorVehicles 2024-07-31 12115494 core:LandBuildings core:ShortLeaseholdAssets 2025-07-31 12115494 core:FurnitureFittingsToolsEquipment 2025-07-31 12115494 core:MotorVehicles 2025-07-31 12115494 core:WithinOneYear 2025-07-31 12115494 core:WithinOneYear 2024-07-31 12115494 core:AfterOneYear 2024-07-31 12115494 core:ShareCapital 2025-07-31 12115494 core:ShareCapital 2024-07-31 12115494 core:RetainedEarningsAccumulatedLosses 2025-07-31 12115494 core:RetainedEarningsAccumulatedLosses 2024-07-31 12115494 core:LandBuildings core:ShortLeaseholdAssets 2024-08-01 2025-07-31 12115494 core:LandBuildings core:ShortLeaseholdAssets 2024-07-31 12115494 core:FurnitureFittingsToolsEquipment 2024-07-31 12115494 core:MotorVehicles 2024-07-31 12115494 bus:Director1 2024-07-31 12115494 bus:Director1 2025-07-31 12115494 bus:Director2 2024-07-31 12115494 bus:Director1 2023-07-31 12115494 bus:Director2 2023-07-31 12115494 bus:Director2 2024-07-31 12115494 bus:Director1 2023-08-01 2024-07-31 12115494 bus:SmallEntities 2024-08-01 2025-07-31 12115494 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 12115494 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 12115494 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12115494 bus:FullAccounts 2024-08-01 2025-07-31 12115494 core:Associate1 2024-08-01 2025-07-31 12115494 core:Associate1 2024-07-31
Company registration number: 12115494
GOLDINGS ESTATE AGENTS (THORPE BAY) LTD
Unaudited filleted financial statements
31 July 2025
GOLDINGS ESTATE AGENTS (THORPE BAY) LTD
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
GOLDINGS ESTATE AGENTS (THORPE BAY) LTD
Directors and other information
Directors Mr Ryan Golding
Ms. Jennifer Leigh O'Connor
Company number 12115494
Registered office 137 The Broadway
Southend-On-Sea
SS1 3EX
Business address 137 The Broadway
Southend-On-Sea
SS1 3EX
GOLDINGS ESTATE AGENTS (THORPE BAY) LTD
Statement of financial position
31 July 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 7,811 14,154
_______ _______
7,811 14,154
Current assets
Debtors 6 22,310 458
Cash at bank and in hand 8,000 43,020
_______ _______
30,310 43,478
Creditors: amounts falling due
within one year 7 ( 40,685) ( 66,626)
_______ _______
Net current liabilities ( 10,375) ( 23,148)
_______ _______
Total assets less current liabilities ( 2,564) ( 8,994)
Creditors: amounts falling due
after more than one year 8 - ( 3,333)
_______ _______
Net liabilities ( 2,564) ( 12,327)
_______ _______
Capital and reserves
Called up share capital 200 200
Profit and loss account ( 2,764) ( 12,527)
_______ _______
Shareholders deficit ( 2,564) ( 12,327)
_______ _______
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 April 2026 , and are signed on behalf of the board by:
Mr Ryan Golding
Director
Company registration number: 12115494
GOLDINGS ESTATE AGENTS (THORPE BAY) LTD
Notes to the financial statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 137 The Broadway, Southend-On-Sea, SS1 3EX.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have assessed the balance sheet and likely future cash flows at the date of approving these financial statements. The shareholders have confirmed to financially support the company to cover the key costs for at least 12 months from the date of signing of these financial statements, if required, and have the funds to do so. Based on the above financial support by the shareholders, the directors have a reasonable expectation that the Company will continue in operational existence for a period of at least 12 months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 10 years
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 4 ).
5. Tangible assets
Short leasehold property Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 August 2024 10,000 20,625 26,500 57,125
Additions - 2,900 - 2,900
_______ _______ _______ _______
At 31 July 2025 10,000 23,525 26,500 60,025
_______ _______ _______ _______
Depreciation
At 1 August 2024 5,000 18,041 19,929 42,970
Charge for the year 1,000 1,673 6,571 9,244
_______ _______ _______ _______
At 31 July 2025 6,000 19,714 26,500 52,214
_______ _______ _______ _______
Carrying amount
At 31 July 2025 4,000 3,811 - 7,811
_______ _______ _______ _______
At 31 July 2024 5,000 2,584 6,571 14,155
_______ _______ _______ _______
6. Debtors
2025 2024
£ £
Other debtors 22,310 458
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 3,333 4,000
Trade creditors 12,983 3,567
Corporation tax 7,517 770
Social security and other taxes 14,380 20,104
Other creditors 2,472 38,185
_______ _______
40,685 66,626
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts - 3,333
_______ _______
9. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year - 317
_______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Ryan Golding ( 0) 21,087 - 21,087
Ms. Jennifer Leigh O'Connor ( 21,999) - 21,999 -
_______ _______ _______ _______
( 21,999) 21,087 21,999 21,087
_______ _______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Ryan Golding ( 50,973) - 50,973 -
Ms. Jennifer Leigh O'Connor ( 21,999) - - ( 21,999)
_______ _______ _______ _______
( 72,972) - 50,973 ( 21,999)
_______ _______ _______ _______
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2025 2024 2025 2024
£ £ £ £
New Phase Developments Limited - - - ( 13,689)
_______ _______ _______ _______