2024-08-01 2025-07-31 false Capium Accounts Production 1.1 12149644 2024-08-01 2025-07-31 12149644 bus:FullAccounts 2024-08-01 2025-07-31 12149644 bus:FRS102 2024-08-01 2025-07-31 12149644 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 12149644 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 12149644 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12149644 2024-08-01 2025-07-31 12149644 2025-07-31 12149644 bus:RegisteredOffice 2024-08-01 2025-07-31 12149644 core:WithinOneYear 2025-07-31 12149644 core:AfterOneYear 2025-07-31 12149644 1 2024-08-01 2025-07-31 12149644 bus:Director1 2024-08-01 2025-07-31 12149644 bus:Director1 2025-07-31 12149644 bus:Director1 2023-08-01 2024-07-31 12149644 2023-08-01 12149644 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 12149644 2023-08-01 2024-07-31 12149644 2024-07-31 12149644 core:WithinOneYear 2024-07-31 12149644 core:AfterOneYear 2024-07-31 12149644 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 12149644 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 12149644 bus:OrdinaryShareClass1 2025-07-31 12149644 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 12149644 bus:OrdinaryShareClass1 2024-07-31 12149644 core:FurnitureFittings 2024-08-01 2025-07-31 12149644 core:FurnitureFittings 2025-07-31 12149644 core:FurnitureFittings 2024-07-31 12149644 core:ComputerEquipment 2024-08-01 2025-07-31 12149644 core:ComputerEquipment 2025-07-31 12149644 core:ComputerEquipment 2024-07-31 12149644 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 12149644 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 12149644 core:NetGoodwill 2024-08-01 2025-07-31 12149644 core:NetGoodwill 2025-07-31 12149644 core:NetGoodwill 2024-07-31 12149644 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 12149644 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 12149644 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 12149644 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 12149644 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 12149644 core:Non-currentFinancialInstruments 2025-07-31 12149644 core:Non-currentFinancialInstruments 2024-07-31 12149644 core:ShareCapital 2025-07-31 12149644 core:ShareCapital 2024-07-31 12149644 core:RetainedEarningsAccumulatedLosses 2025-07-31 12149644 core:RetainedEarningsAccumulatedLosses 2024-07-31 12149644 dpl:Item1 2024-08-01 12149644 dpl:Item1 2025-07-31 12149644 dpl:Item1 2023-08-01 12149644 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 12149644
England and Wales

 

 

 

DISCOUNT MG ROVER SPARES LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 August 2024

End date: 31 July 2025
Director Mr S P Biddlecombe
Registered Number 12149644
Registered Office 25 Glenmore Business Park
Holbury
Southampton
Hampshire
SO45 2AR
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 128,000    160,000 
Tangible fixed assets 4 1,707    2,415 
129,707    162,415 
Current assets      
Stocks 5 204,630    199,834 
Debtors: amounts falling due within one year 6 10,034    2,750 
Cash at bank and in hand 40,046    26,962 
254,710    229,546 
Creditors: amount falling due within one year 7 (74,371)   (163,542)
Net current assets 180,339    66,004 
 
Total assets less current liabilities 310,046    228,419 
Provisions for liabilities 8 (422)   (589)
Net assets 309,624    227,830 
 

Capital and reserves
     
Called up share capital 9 100    100 
Profit and loss account 309,524    227,730 
Shareholders' funds 309,624    227,830 
 


For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 23 April 2026 and were signed by:


-------------------------------
Mr S P Biddlecombe
Director
2
General Information
Discount MG Rover Spares Limited is a private company, limited by shares, registered in England and Wales, registration number 12149644, registration address 25 Glenmore Business Park, Holbury, Southampton, Hampshire, SO45 2AR.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 25% Reducing Balance
Computer Equipment 25% Straight Line
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 4 (2024 : 4).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 August 2024 320,000    320,000 
Additions  
Disposals  
At 31 July 2025 320,000    320,000 
Amortisation
At 01 August 2024 160,000    160,000 
Charge for year 32,000    32,000 
On disposals  
At 31 July 2025 192,000    192,000 
Net book values
At 31 July 2025 128,000    128,000 
At 31 July 2024 160,000    160,000 


4.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 August 2024 6,250    1,305    7,555 
Additions    
Disposals    
At 31 July 2025 6,250    1,305    7,555 
Depreciation
At 01 August 2024 4,204    936    5,140 
Charge for year 512    196    708 
On disposals    
At 31 July 2025 4,716    1,132    5,848 
Net book values
Closing balance as at 31 July 2025 1,534    173    1,707 
Opening balance as at 01 August 2024 2,046    369    2,415 


5.

Stocks

2025
£
  2024
£
Stocks 204,630    199,834 
204,630    199,834 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 7,284   
Other Debtors 2,750    2,750 
10,034    2,750 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 52,563    43,231 
PAYE & Social Security 180    332 
Wages & Salaries Control Account 2,500    3,085 
Pension Payable 109    46 
Directors' Current Accounts 14,290    111,885 
VAT 4,729    4,963 
74,371    163,542 

8.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 422    589 
422    589 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

10.

Director’s loan

Mr S P Biddlecombe

Particulars   2025
£
  2024
£
Opening Balance (111,885) (182,358)
Advances to director 114,751  124,222 
Repayments by director (17,156) (53,749)
Closing Balance (14,290) (111,885)
The loan is interest free with no fixed date of repayment.
11.

Dividend

During the year, total dividends of £45,605 (2024 - £29,148) were paid to the director.
3