20 false false false false false false false false false false true false false false false false false No description of principal activity 2024-06-01 Sage Accounts Production Advanced 2025 - FRS102_2025 157,000 26,167 15,700 41,867 115,133 130,833 xbrli:pure xbrli:shares iso4217:GBP 12258936 2024-06-01 2025-05-31 12258936 2025-05-31 12258936 2024-05-31 12258936 2023-06-01 2024-05-31 12258936 2024-05-31 12258936 2023-05-31 12258936 core:NetGoodwill 2024-06-01 2025-05-31 12258936 core:FurnitureFittings 2024-06-01 2025-05-31 12258936 bus:Director1 2024-06-01 2025-05-31 12258936 bus:Director2 2024-06-01 2025-05-31 12258936 core:NetGoodwill 2024-05-31 12258936 core:NetGoodwill 2025-05-31 12258936 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 12258936 core:FurnitureFittings 2024-05-31 12258936 core:LandBuildings core:OwnedOrFreeholdAssets 2025-05-31 12258936 core:FurnitureFittings 2025-05-31 12258936 core:WithinOneYear 2025-05-31 12258936 core:WithinOneYear 2024-05-31 12258936 core:AfterOneYear 2025-05-31 12258936 core:AfterOneYear 2024-05-31 12258936 core:ShareCapital 2025-05-31 12258936 core:ShareCapital 2024-05-31 12258936 core:RetainedEarningsAccumulatedLosses 2025-05-31 12258936 core:RetainedEarningsAccumulatedLosses 2024-05-31 12258936 core:NetGoodwill 2024-05-31 12258936 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 12258936 core:FurnitureFittings 2024-05-31 12258936 bus:SmallEntities 2024-06-01 2025-05-31 12258936 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12258936 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12258936 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12258936 bus:FullAccounts 2024-06-01 2025-05-31 12258936 core:ComputerEquipment 2024-06-01 2025-05-31 12258936 core:ComputerEquipment 2024-05-31 12258936 core:ComputerEquipment 2025-05-31 12258936 core:AfterOneYear 2024-06-01 2025-05-31
COMPANY REGISTRATION NUMBER: 12258936
Bella Escapes Limited
Unaudited financial statements
31 May 2025
Bella Escapes Limited
Statement of financial position
31 May 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
5
115,133
130,833
Tangible assets
6
3,453,672
3,464,179
-----------
-----------
3,568,805
3,595,012
Current assets
Stocks
38,715
37,770
Debtors
7
92,954
98,235
Cash at bank and in hand
51,819
35,994
---------
---------
183,488
171,999
Creditors: Amounts falling due within one year
8
( 2,339,281)
( 2,035,659)
-----------
-----------
Net current liabilities
( 2,155,793)
( 1,863,660)
-----------
-----------
Total assets less current liabilities
1,413,012
1,731,352
Creditors: Amounts falling due after more than one year
9
( 2,027,195)
( 2,075,400)
-----------
-----------
Net liabilities
( 614,183)
( 344,048)
-----------
-----------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 614,283)
( 344,148)
---------
---------
Shareholders deficit
( 614,183)
( 344,048)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Bella Escapes Limited
Statement of financial position (continued)
31 May 2025
These financial statements were approved by the board of directors and authorised for issue on 24 April 2026 , and are signed on behalf of the board by:
V R C Bush
Mrs N Bush
Director
Director
Company registration number: 12258936
Bella Escapes Limited
Notes to the financial statements
Year ended 31 May 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Cley Windmill, The Quay, Cley-Next-The-Sea, Holt, Norfolk, NR25 7RP, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company has the continued support of its directors and secured creditors. The directors therefore expect the company will be able to trade for the foreseeable future and the accounts have therefore been prepared under a going concern basis. Should this basis not be appropriate it may prove necessary to write assets down to their net recoverable value and to provide for additional liabilities that may arise. It would also be necessary to reclassify amounts falling due after more than one year to to current liabilities.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% straight line
Equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4. Employee numbers
The average number of employees during the year was 20 (2024: 20 ).
5. Intangible assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
157,000
---------
Amortisation
At 1 June 2024
26,167
Charge for the year
15,700
---------
At 31 May 2025
41,867
---------
Carrying amount
At 31 May 2025
115,133
---------
At 31 May 2024
130,833
---------
6. Tangible assets
Freehold property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 June 2024
3,438,333
53,176
2,090
3,493,599
Additions
250
250
-----------
-------
------
-----------
At 31 May 2025
3,438,333
53,176
2,340
3,493,849
-----------
-------
------
-----------
Depreciation
At 1 June 2024
27,377
2,043
29,420
Charge for the year
10,632
125
10,757
-----------
-------
------
-----------
At 31 May 2025
38,009
2,168
40,177
-----------
-------
------
-----------
Carrying amount
At 31 May 2025
3,438,333
15,167
172
3,453,672
-----------
-------
------
-----------
At 31 May 2024
3,438,333
25,799
47
3,464,179
-----------
-------
------
-----------
7. Debtors
2025
2024
£
£
Trade debtors
1,420
1,420
Other debtors
91,534
96,815
-------
-------
92,954
98,235
-------
-------
8. Creditors: Amounts falling due within one year
2025
2024
£
£
Trade creditors
47,111
80,959
Amounts owed to group undertakings
1,763,396
1,804,682
Social security and other taxes
92,731
21,939
Other creditors
436,043
128,079
-----------
-----------
2,339,281
2,035,659
-----------
-----------
9. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,027,195
2,075,400
-----------
-----------
The bank loan is secured against the assets of the company.
10. Parent company
The parent company of Bella Escapes Limited is Theotis Limited and its registered office is Cley Windmill The Quay, Cley-Next-The-Sea, Holt, Norfolk, United Kingdom, NR25 7RP.