Company registration number SC682012 (Scotland)
HENDRY ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HENDRY ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HENDRY ESTATES LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
862
18,930
Investments
5
2,721,233
-
0
2,722,095
18,930
Current assets
Stocks
51,833
58,000
Debtors
7
26,828
17,773
Cash at bank and in hand
279,753
446,538
358,414
522,311
Creditors: amounts falling due within one year
8
(68,798)
(3,411)
Net current assets
289,616
518,900
Total assets less current liabilities
3,011,711
537,830
Creditors: amounts falling due after more than one year
9
(3,034,845)
(492,244)
Provisions for liabilities
-
(3,597)
Net (liabilities)/assets
(23,134)
41,989
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(23,234)
41,889
Total equity
(23,134)
41,989
HENDRY ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 March 2026 and are signed on its behalf by:
Mr J P B Hendry
Director
Company registration number SC682012 (Scotland)
HENDRY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

Hendry Estates Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 Village Drive, Stepps, Glasgow, G33 6FQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight Line
Office equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HENDRY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HENDRY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
4
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
6,593
2,358
39,853
48,804
Disposals
-
0
-
0
(39,853)
(39,853)
At 30 November 2025
6,593
2,358
-
0
8,951
Depreciation and impairment
At 1 December 2024
5,275
1,208
23,391
29,874
Depreciation charged in the year
1,318
288
-
0
1,606
Eliminated in respect of disposals
-
0
-
0
(23,391)
(23,391)
At 30 November 2025
6,593
1,496
-
0
8,089
Carrying amount
At 30 November 2025
-
0
862
-
0
862
At 30 November 2024
1,318
1,150
16,462
18,930
HENDRY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2,688,983
-
0
Other investments other than loans
32,250
-
0
2,721,233
-
0
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 December 2024
-
-
-
Additions
2,688,983
32,250
2,721,233
At 30 November 2025
2,688,983
32,250
2,721,233
Carrying amount
At 30 November 2025
2,688,983
32,250
2,721,233
At 30 November 2024
-
-
-
6
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Springwood Village Limited
1
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
1 Village Drive, Stepps, Glasgow, G33 6FQ
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
26,828
17,773
HENDRY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
32,709
-
0
Taxation and social security
-
0
987
Other creditors
36,089
2,424
68,798
3,411

The bank loan is secured over all the assets of the company and its subsidiary Springwood Village Limited.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,754,173
-
0
Other creditors
1,280,672
492,244
3,034,845
492,244
Creditors which fall due after five years are payable as follows:
Payable by instalments
1,624,028
-

The bank loan is secured over all the assets of the company and its subsidiary Springwood Village Limited.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
11
Related party transactions

Included in other creditors due after more than one year at 30 November 2025 is £1,280,672 (2024 - £492,244) due to companies with directors in common with Hendry Estates Limited. There are no fixed repayment terms for these loans and no interest has been charged.

 

In addition to the above amounts, other creditors due less than one year at 30 November 2025 includes an amount of £33,697 (2024: £nil) which is due to Springwood Village Limited, the 100% owned subsidiary of Hendry Estates Limited.

2025-11-302024-12-01falsefalsefalse31 March 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr I A B HendryMr J E B HendryMr J P B HendryMr I A C HendryMr L N B HendrySC6820122024-12-012025-11-30SC6820122025-11-30SC6820122024-11-30SC682012core:PlantMachinery2025-11-30SC682012core:FurnitureFittings2025-11-30SC682012core:MotorVehicles2025-11-30SC682012core:PlantMachinery2024-11-30SC682012core:FurnitureFittings2024-11-30SC682012core:MotorVehicles2024-11-30SC682012core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-30SC682012core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-30SC682012core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-30SC682012core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-30SC682012core:CurrentFinancialInstruments2025-11-30SC682012core:CurrentFinancialInstruments2024-11-30SC682012core:ShareCapital2025-11-30SC682012core:ShareCapital2024-11-30SC682012core:RetainedEarningsAccumulatedLosses2025-11-30SC682012core:RetainedEarningsAccumulatedLosses2024-11-30SC682012core:ShareCapitalOrdinaryShareClass12025-11-30SC682012core:ShareCapitalOrdinaryShareClass12024-11-30SC682012bus:Director32024-12-012025-11-30SC682012core:PlantMachinery2024-12-012025-11-30SC682012core:FurnitureFittings2024-12-012025-11-30SC682012core:MotorVehicles2024-12-012025-11-30SC6820122023-12-012024-11-30SC682012core:PlantMachinery2024-11-30SC682012core:FurnitureFittings2024-11-30SC682012core:MotorVehicles2024-11-30SC6820122024-11-30SC682012core:Non-currentFinancialInstruments2025-11-30SC682012core:Non-currentFinancialInstruments2024-11-30SC682012core:Subsidiary12024-12-012025-11-30SC682012core:Subsidiary112024-12-012025-11-30SC682012bus:OrdinaryShareClass12024-12-012025-11-30SC682012bus:OrdinaryShareClass12025-11-30SC682012bus:OrdinaryShareClass12024-11-30SC682012bus:PrivateLimitedCompanyLtd2024-12-012025-11-30SC682012bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-30SC682012bus:FRS1022024-12-012025-11-30SC682012bus:AuditExemptWithAccountantsReport2024-12-012025-11-30SC682012bus:Director12024-12-012025-11-30SC682012bus:Director22024-12-012025-11-30SC682012bus:Director42024-12-012025-11-30SC682012bus:Director52024-12-012025-11-30SC682012bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP