|
|
|
COMPANY LIMITED BY GUARANTEE |
|
|
|
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Financial Statements |
|
Page |
|
|
Council of management annual report |
1 |
|
Independent examiner's report to the members |
6 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
9 |
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Council of Management Annual Report |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Park Lodge |
|
office |
1 The Ridgeway |
|
Welton |
|
|
Daventry |
|
|
Northamptonshire |
|
|
NN11 2LQ |
|
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
||
|
|
(Appointed
|
|
|
|
||
|
|
(Appointed
|
|
|
|
||
|
|
(Resigned
|
|
|
Mr J J Osgood |
(Resigned
|
|
|
Dr C M Anscombe |
||
|
Mr J Avery |
||
|
Mrs D A Taylor |
||
|
Mr M Dunning |
||
|
Mr T Marcus |
(Resigned 30 June 2025) |
|
|
Mr S R Trantum |
||
|
Company secretary |
|
|
Independent examiner |
|
|
Meadows & Co Limited |
|
|
Headlands House |
|
|
1 Kings Court |
|
|
Kettering Parkway |
|
|
Kettering |
|
|
NN15 6WJ |
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Independent Examiner's Report to the Members of
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Other trading activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Costs of raising donations and legacies |
8 |
28,883 |
– |
28,883 |
22,435 |
|
|
Expenditure on charitable activities |
9,10 |
|
– |
|
|
|
|
-------- |
---- |
-------- |
-------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
-------- |
---- |
-------- |
-------- |
|||
|
-------- |
---- |
-------- |
-------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
|
(
|
|
-------- |
---- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
||
|
Stocks |
17 |
|
|
||
|
Debtors |
18 |
|
– |
||
|
Cash at bank and in hand |
|
|
|||
|
-------- |
-------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
19 |
|
|
||
|
-------- |
-------- |
||||
|
Net current assets |
|
|
|||
|
-------- |
-------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
-------- |
-------- |
||||
|
Net assets |
|
|
|||
|
-------- |
-------- |
||||
|
Restricted funds |
|
|
|||
|
Unrestricted funds |
|
|
|||
|
-------- |
-------- |
||||
|
Total charity funds |
20 |
|
|
||
|
-------- |
-------- |
||||
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
861 |
861 |
– |
– |
|
|
Members and associates |
10,160 |
10,160 |
10,352 |
10,352 |
|
|
Subscriptions and application fees |
1,692 |
1,692 |
2,186 |
2,186 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Sales of publication and sundry receipts |
791 |
791 |
766 |
766 |
|
|
Conference income |
20,597 |
20,597 |
9,497 |
9,497 |
|
|
Journal income |
10,530 |
10,530 |
12,530 |
12,530 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
---- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
---- |
---- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Opening stock |
444 |
444 |
493 |
493 |
|
|
Journal printing |
2,400 |
2,400 |
7,375 |
7,375 |
|
|
Closing stock |
(400) |
(400) |
(444) |
(444) |
|
|
Honorarium - editor |
7,866 |
7,866 |
7,563 |
7,563 |
|
|
Accommodation for students |
1,475 |
1,475 |
– |
– |
|
|
Conference expenditure |
16,736 |
16,736 |
7,095 |
7,095 |
|
|
Subscription - IULTCS |
362 |
362 |
353 |
353 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
28,883 |
28,883 |
22,435 |
22,435 |
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Support costs |
16,427 |
16,427 |
14,374 |
14,374 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
16,427 |
16,427 |
14,374 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
6,213 |
6,213 |
5,974 |
|
|
Communications and IT |
6,559 |
6,559 |
2,163 |
|
|
Finance costs |
2,452 |
2,452 |
2,376 |
|
|
Travelling and meeting |
3 |
3 |
96 |
|
|
Sundry expenses |
598 |
598 |
2,952 |
|
|
Depreciation |
50 |
50 |
50 |
|
|
Bank charges |
164 |
164 |
182 |
|
|
Postage and carriage |
388 |
388 |
581 |
|
|
-------- |
-------- |
-------- |
||
|
16,427 |
16,427 |
14,374 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
50 |
50 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,452 |
2,376 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Administration staff |
2 |
2 |
|
---- |
---- |
|
|
Plant and machinery etc |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 January 2025 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 31 December 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
-------- |
|
|
At 31 December 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
– |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
Transfers |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
74,352 |
45,523 |
(45,310) |
– |
74,565 |
|
-------- |
-------- |
-------- |
---- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
74,878 |
36,283 |
(36,809) |
– |
74,352 |
|
-------- |
-------- |
-------- |
---- |
-------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
Transfers |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Heritage Fund |
– |
154 |
– |
(154) |
– |
|
Raymond Blakey fund |
10,878 |
– |
– |
154 |
11,032 |
|
-------- |
---- |
---- |
---- |
-------- |
|
|
10,878 |
154 |
– |
– |
11,032 |
|
|
-------- |
---- |
---- |
---- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Heritage Fund |
– |
175 |
– |
(175) |
– |
|
Raymond Blakey fund |
10,703 |
– |
– |
175 |
10,878 |
|
-------- |
---- |
---- |
---- |
-------- |
|
|
10,703 |
175 |
– |
– |
10,878 |
|
|
-------- |
---- |
---- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
56 |
– |
56 |
|
|
Current assets |
78,264 |
11,032 |
89,296 |
|
|
Creditors less than 1 year |
(3,755) |
– |
(3,755) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
74,565 |
11,032 |
85,597 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
106 |
– |
106 |
|
|
Current assets |
77,196 |
10,878 |
88,074 |
|
|
Creditors less than 1 year |
(2,950) |
– |
(2,950) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
74,352 |
10,878 |
85,230 |
|
|
-------- |
-------- |
-------- |
||