| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—4 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| Income and Expenditure Account |
|
|
|||
| MEMBERS' FUNDS | 747,180 | 723,148 | |||
|
Director
|
|
|
| Freehold |
|
| Plant and Machinery |
|
| Fixtures and Fittings |
|
| Computer Equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant and Machinery | Fixtures and Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 January 2025 |
|
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 January 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 December 2025 |
|
|
|
|
|
| As at 1 January 2025 |
|
|
|
|
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant and Machinery | Fixtures and Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| At cost | 750,000 | 43,447 | 97,161 | 1,879 | 892,487 |
| 750,000 | 43,447 | 97,161 | 1,879 | 892,487 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stocks |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 5,794 | 3,929 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 32,931 | 9,534 | |
| Taxation and social security |
|
|
|
|
|
|
||
| Income and Expenditure Account | |
|---|---|
| £ | |
| As at 1 January 2025 |
|
| Profit for the year and total comprehensive income |
|
| As at 31 December 2025 |
|