|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 3 |
|
Independent examiner's report to the trustees |
4 to 5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 to 13 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Salford |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Investment management costs |
7 |
(
19,594) |
(
19,594) |
(
12,807) |
|
|
Expenditure on charitable activities |
8,9 |
(
|
(
|
(
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
(
|
(
|
(
|
||
|
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
15 |
|
|
|
|
Debtors |
16 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
18 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
154,000 |
154,000 |
67,500 |
67,500 |
|
|
--------- |
--------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
67,639 |
67,639 |
64,710 |
64,710 |
|
|
Surplus on Joint Property Investments |
173,441 |
173,441 |
230,420 |
230,420 |
|
|
Other interest receivable |
441 |
441 |
16,297 |
16,297 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Agents commission |
4,923 |
4,923 |
4,662 |
4,662 |
|
|
Insurance |
6,845 |
6,845 |
5,742 |
5,742 |
|
|
Repairs |
4,793 |
4,793 |
530 |
530 |
|
|
Professional charges |
3,033 |
3,033 |
1,873 |
1,873 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
19,594 |
19,594 |
12,807 |
12,807 |
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
419,000 |
419,000 |
317,000 |
317,000 |
|
|
Support costs |
1,201 |
1,201 |
2,257 |
2,257 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
419,000 |
100 |
419,100 |
317,098 |
|
|
Governance costs |
– |
1,101 |
1,101 |
2,159 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
100 |
100 |
98 |
|
|
Governance costs |
1,101 |
1,101 |
2,159 |
|
|
------- |
------- |
------- |
||
|
1,201 |
1,201 |
2,257 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
MW (CL) Foundation |
66,000 |
65,000 |
|
MW (GK) Foundation |
66,000 |
65,000 |
|
MW (HO) Foundation |
81,000 |
60,000 |
|
MW (RH) Foundation |
106,000 |
65,000 |
|
Other Grants |
100,000 |
62,000 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Total grants |
419,000 |
317,000 |
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,100 |
2,160 |
|
------- |
------- |
|
|
Investment properties |
Other investments |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 1 July 2024 |
853,537 |
1,503,416 |
2,356,953 |
|
Additions |
– |
173,441 |
173,441 |
|
Disposals |
– |
(173,000) |
(173,000) |
|
--------- |
------------ |
------------ |
|
|
At 30 June 2025 |
853,537 |
1,503,857 |
2,357,394 |
|
--------- |
------------ |
------------ |
|
|
Impairment |
|||
|
At 1 July 2024 and 30 June 2025 |
– |
– |
|
|
------------ |
------------ |
||
|
Carrying amount |
|||
|
At 30 June 2025 |
853,537 |
1,503,857 |
2,357,394 |
|
--------- |
------------ |
------------ |
|
|
At 30 June 2024 |
853,537 |
1,503,416 |
2,356,953 |
|
--------- |
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 July 2024 |
Income |
Expenditure |
At 30 June 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
2,773,470 |
395,521 |
(439,795) |
2,729,196 |
|
------------ |
--------- |
--------- |
------------ |
|
|
At 1 July 2023 |
Income |
Expenditure |
At 30 June 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
2,726,607 |
378,927 |
(332,064) |
2,773,470 |
|
------------ |
--------- |
--------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
2,357,394 |
2,357,394 |
|
|
Current assets |
502,214 |
502,214 |
|
|
Creditors less than 1 year |
(130,412) |
(130,412) |
|
|
------------ |
------------ |
||
|
Net assets |
2,729,196 |
2,729,196 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
2,356,953 |
2,356,953 |
|
|
Current assets |
544,894 |
544,894 |
|
|
Creditors less than 1 year |
(128,377) |
(128,377) |
|
|
------------ |
------------ |
||
|
Net assets |
2,773,470 |
2,773,470 |
|
|
------------ |
------------ |
||