IRIS Accounts Production v26.1.0.640 02682533 Board of Directors 1.5.24 30.4.25 30.4.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh026825332024-04-30026825332025-04-30026825332024-05-012025-04-30026825332023-04-30026825332023-05-012024-04-30026825332024-04-3002682533ns15:EnglandWales2024-05-012025-04-3002682533ns14:PoundSterling2024-05-012025-04-3002682533ns10:Director12024-05-012025-04-3002682533ns10:PrivateLimitedCompanyLtd2024-05-012025-04-3002682533ns10:SmallEntities2024-05-012025-04-3002682533ns10:AuditExempt-NoAccountantsReport2024-05-012025-04-3002682533ns10:SmallCompaniesRegimeForDirectorsReport2024-05-012025-04-3002682533ns10:SmallCompaniesRegimeForAccounts2024-05-012025-04-3002682533ns10:FullAccounts2024-05-012025-04-300268253312024-05-012025-04-3002682533ns10:Director22024-05-012025-04-3002682533ns10:RegisteredOffice2024-05-012025-04-3002682533ns5:CurrentFinancialInstruments2025-04-3002682533ns5:CurrentFinancialInstruments2024-04-3002682533ns5:Non-currentFinancialInstruments2025-04-3002682533ns5:Non-currentFinancialInstruments2024-04-3002682533ns5:ShareCapital2025-04-3002682533ns5:ShareCapital2024-04-3002682533ns5:CapitalRedemptionReserve2025-04-3002682533ns5:CapitalRedemptionReserve2024-04-3002682533ns5:RetainedEarningsAccumulatedLosses2025-04-3002682533ns5:RetainedEarningsAccumulatedLosses2024-04-3002682533ns5:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3002682533ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-012025-04-3002682533ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-3002682533ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-3002682533ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-3002682533ns5:LeaseholdImprovements2024-04-3002682533ns5:PlantMachinery2024-04-3002682533ns5:FurnitureFittings2024-04-3002682533ns5:ComputerEquipment2024-04-3002682533ns5:LeaseholdImprovements2024-05-012025-04-3002682533ns5:PlantMachinery2024-05-012025-04-3002682533ns5:FurnitureFittings2024-05-012025-04-3002682533ns5:ComputerEquipment2024-05-012025-04-3002682533ns5:LeaseholdImprovements2025-04-3002682533ns5:PlantMachinery2025-04-3002682533ns5:FurnitureFittings2025-04-3002682533ns5:ComputerEquipment2025-04-3002682533ns5:LeaseholdImprovements2024-04-3002682533ns5:PlantMachinery2024-04-3002682533ns5:FurnitureFittings2024-04-3002682533ns5:ComputerEquipment2024-04-3002682533ns5:CostValuation2024-04-3002682533ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3002682533ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-30
REGISTERED NUMBER: 02682533 (England and Wales)












TSL TECHNOLOGY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025






TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TSL TECHNOLOGY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2025







DIRECTORS: Dr M A Yuratich
E L Colley



REGISTERED OFFICE: Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR



REGISTERED NUMBER: 02682533 (England and Wales)



BANKERS: Royal Bank of Scotland
1 College Place
Southampton
Hampshire
SO15 2WS

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

BALANCE SHEET
30 APRIL 2025

2025 2024
Notes £ £
FIXED ASSETS
Intangible assets 4 2,653,007 2,840,029
Tangible assets 5 25,115 30,832
Investments 6 488,842 488,842
3,166,964 3,359,703

CURRENT ASSETS
Stocks 163,916 117,816
Debtors 7 179,462 229,102
Cash at bank 112,320 156,675
455,698 503,593
CREDITORS
Amounts falling due within one year 8 (190,977 ) (127,997 )
NET CURRENT ASSETS 264,721 375,596
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,431,685

3,735,299

CREDITORS
Amounts falling due after more than one
year

9

(1,251,631

)

(794,040

)
NET ASSETS 2,180,054 2,941,259

CAPITAL AND RESERVES
Called up share capital 2 2
Capital redemption reserve 1 1
Retained earnings 2,180,051 2,941,256
SHAREHOLDERS' FUNDS 2,180,054 2,941,259

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

BALANCE SHEET - continued
30 APRIL 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2026 and were signed on its behalf by:





Dr M A Yuratich - Director


TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025


1. STATUTORY INFORMATION

TSL Technology Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The disclosure requirements of section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover - long term contracts
Turnover represents sales of services to external customers excluding value added tax.

Revenue is recognised depending on the type of contract undertaken:

1) The stage of completion is determined in accordance with reaching agreed milestones with the client. A prudent level of profit attributable to the contract activity is recognised if the final outcome of such contracts can be reliably assessed. An expected loss on a contract is recognised immediately in the income statement.

2) Once a certain level of activity has been undertaken and in agreement with the client, costs incurred to date are invoiced together with the agreed mark up.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Improvements to property- Over the length of the lease
Furniture and equipment- 15% Reducing balance
Plant & machinery- 15% Reducing balance
Computer equipment- Straight line over 3 years

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is reviewed annually. All costs are written off in the year in which they are incurred and in line with when revenue is recognised.

If the expenditure is expected to have a future benefit to the company then research and development costs will be capitalised and amortised in line with the expected future cashflows.

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Operating leases
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Development
costs
£
COST
At 1 May 2024 6,128,815
Additions 473,177
At 30 April 2025 6,601,992
AMORTISATION
At 1 May 2024 3,288,786
Amortisation for year 660,199
At 30 April 2025 3,948,985
NET BOOK VALUE
At 30 April 2025 2,653,007
At 30 April 2024 2,840,029

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


5. TANGIBLE FIXED ASSETS
Furniture
Improvements and Plant & Computer
to property equipment machinery equipment Totals
£ £ £ £ £
COST
At 1 May 2024 17,746 59,741 86,626 77,723 241,836
Additions - - - 1,741 1,741
Disposals - (16,162 ) - (35,212 ) (51,374 )
At 30 April 2025 17,746 43,579 86,626 44,252 192,203
DEPRECIATION
At 1 May 2024 12,730 51,684 70,114 76,476 211,004
Charge for year 1,773 1,006 2,476 869 6,124
Eliminated on disposal - (14,828 ) - (35,212 ) (50,040 )
At 30 April 2025 14,503 37,862 72,590 42,133 167,088
NET BOOK VALUE
At 30 April 2025 3,243 5,717 14,036 2,119 25,115
At 30 April 2024 5,016 8,057 16,512 1,247 30,832

6. FIXED ASSET INVESTMENTS
Interest in
joint
venture
£
COST
At 1 May 2024
and 30 April 2025 488,842
NET BOOK VALUE
At 30 April 2025 488,842
At 30 April 2024 488,842

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 93,963 142,119
Other debtors 85,499 86,983
179,462 229,102

TSL TECHNOLOGY LIMITED (REGISTERED NUMBER: 02682533)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2025


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade creditors 169,705 19,925
Taxation and social security 8,873 30,824
Other creditors 12,399 77,248
190,977 127,997

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Amounts owed to joint ventures 861,687 794,040
Other creditors 389,944 -
1,251,631 794,040

10. LEASING AGREEMENTS
At the balance sheet date the company had future commitments under operating leases which totalled £95,704 (2024: £181,154).