Company registration number 02722732 (England and Wales)
UNIVERSAL MOTORS UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
UNIVERSAL MOTORS UK LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
The following pages do not form part of the statutory financial statements
UNIVERSAL MOTORS UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
102,485
115,972
Current assets
Stocks
1,659,371
2,165,461
Debtors
5
1,904,642
1,308,058
Cash at bank and in hand
45,031
12,853
3,609,044
3,486,372
Creditors: amounts falling due within one year
6
(1,179,061)
(1,641,902)
Net current assets
2,429,983
1,844,470
Total assets less current liabilities
2,532,468
1,960,442
Creditors: amounts falling due after more than one year
7
(2,944)
Provisions for liabilities
9
(1,900)
(6,700)
Net assets
2,530,568
1,950,798
Capital and reserves
Called up share capital
11
14,400
14,400
Profit and loss reserves
2,516,168
1,936,398
Total equity
2,530,568
1,950,798
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 27 April 2026 and are signed on its behalf by:
F L C Da Silva
J T Barbosa
Director
Director
Company registration number 02722732 (England and Wales)
UNIVERSAL MOTORS UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
14,400
1,579,705
1,594,105
Year ended 31 December 2024:
Profit and total comprehensive income
-
556,693
556,693
Dividends
-
(200,000)
(200,000)
Balance at 31 December 2024
14,400
1,936,398
1,950,798
Year ended 31 December 2025:
Profit and total comprehensive income
-
729,770
729,770
Dividends
-
(150,000)
(150,000)
Balance at 31 December 2025
14,400
2,516,168
2,530,568
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Universal Motors UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Westgate, Huddersfield, West Yorkshire, HD1 1PA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% straight line
Motor vehicles
25% reducing balance
Computer and office equipment
25% straight line
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
15
15
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Plant and machinery
Motor vehicles
Computer and office equipment
Total
£
£
£
£
Cost
At 1 January 2025
30,790
159,195
84,977
274,962
Additions
2,095
21,849
971
24,915
At 31 December 2025
32,885
181,044
85,948
299,877
Depreciation and impairment
At 1 January 2025
24,132
57,485
77,373
158,990
Depreciation charged in the year
2,727
29,979
5,696
38,402
At 31 December 2025
26,859
87,464
83,069
197,392
Carrying amount
At 31 December 2025
6,026
93,580
2,879
102,485
At 31 December 2024
6,658
101,710
7,604
115,972
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,378,926
869,274
Invoice financing account
503,053
418,003
Other debtors
11,250
11,250
Prepayments and accrued income
11,413
9,531
1,904,642
1,308,058
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
409,608
514,483
Obligations under finance leases
2,944
11,776
Trade creditors
77,420
123,225
Amounts owed to group undertakings
227,650
537,948
Corporation tax
153,098
189,307
Other taxation and social security
197,505
189,031
Accruals and deferred income
110,836
76,132
1,179,061
1,641,902
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
2,944
8
Secured indebtedness
The aggregate amount of secured liabilities at the year end totalled £412,552 (2024: £529,203).
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
1,900
6,700
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,900
6,700
2025
Movements in the year:
£
Liability at 1 January 2025
6,700
Credit to profit or loss
(4,800)
Liability at 31 December 2025
1,900
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
14,400
14,400
14,400
14,400
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
UNIVERSAL MOTORS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Audit report information
(Continued)
- 9 -
Senior Statutory Auditor:
David Butterworth
Statutory Auditor:
Wheawill & Sudworth Limited
Date of audit report:
27 April 2026
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
78,924
135,146
14
Related party transactions
Growforward SA, the company's ultimate parent company, is also the ultimate parent company of Efaflu UK Limited. During the year, Universal Motors UK Limited supplied parts and other services to Efaflu UK Limited at commercial rates and terms, amounting to £16,691 (2024: £14,920). Likewise, during the year, Efaflu UK Limited supplied parts and other services to Universal Motors UK Limited amounting to £3,437 (2024: £9,583). At the balance sheet date there was a net amount owed by Efaflu UK Limited to the company of £383 (2024: £1,081).
During the year, Universal Motors UK Limited also supplied parts and other services to Universal Motors SA (a company incorporated in Portugal, and under common control) amounting to £5,717 (2024: £8,457). At the balance sheet date there was an amount owed by Universal Motors SA to the company of £4,857 (2024 - owed to Universal Motors SA by the company: £810). Also during the year Universal Motors SA supplied parts and other services to Universal Motors UK Limited amounting to £247,536 (2024: £354,103). At the balance sheet date there was an amount owing to Universal Motors SA by the company of £3,326 (2024: £39,677). All transactions were carried out at commercial rates and terms.
At the year end the company had outstanding loans owing to Growforward SA of £227,650 (2024: £414,634), and to Universal Motors SA of £nil (2024: £123,314).
15
Parent company
The ultimate parent company is Growforward SA, a company incorporated in Portugal and controlled by A Ricca. It prepares consolidated financial statements and copies can be obtained from the Portuguese Register of Commercial Companies.
2025-12-312025-01-01falsefalsefalse27 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityF L C Da SilvaJ T BarbosaD E Stanley027227322025-01-012025-12-31027227322025-12-31027227322024-12-3102722732core:PlantMachinery2025-12-3102722732core:MotorVehicles2025-12-3102722732core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3102722732core:PlantMachinery2024-12-3102722732core:MotorVehicles2024-12-3102722732core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102722732core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102722732core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102722732core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102722732core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102722732core:ShareCapital2025-12-3102722732core:ShareCapital2024-12-3102722732core:RetainedEarningsAccumulatedLosses2025-12-3102722732core:RetainedEarningsAccumulatedLosses2024-12-3102722732core:ShareCapital2023-12-3102722732core:RetainedEarningsAccumulatedLosses2023-12-3102722732core:ShareCapitalOrdinaryShareClass12025-12-3102722732core:ShareCapitalOrdinaryShareClass12024-12-3102722732bus:Director12025-01-012025-12-3102722732bus:Director22025-01-012025-12-3102722732core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31027227322024-01-012024-12-3102722732core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102722732core:PlantMachinery2025-01-012025-12-3102722732core:MotorVehicles2025-01-012025-12-3102722732core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3102722732core:PlantMachinery2024-12-3102722732core:MotorVehicles2024-12-3102722732core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31027227322024-12-3102722732core:CurrentFinancialInstruments2025-12-3102722732core:CurrentFinancialInstruments2024-12-3102722732bus:OrdinaryShareClass12025-01-012025-12-3102722732bus:OrdinaryShareClass12025-12-3102722732bus:OrdinaryShareClass12024-12-3102722732bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102722732bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102722732bus:FRS1022025-01-012025-12-3102722732bus:Audited2025-01-012025-12-3102722732bus:Director32025-01-012025-12-3102722732bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP