Sheltered Horticultural Employment Scheme Ltd. 02827072 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is the provision of day care facilities to people with disabilities and the operation of horticultural centres. Digita Accounts Production Advanced 6.30.9574.0 true 02827072 2024-10-01 2025-09-30 02827072 2025-09-30 02827072 bus:OrdinaryShareClass1 2025-09-30 02827072 bus:OrdinaryShareClass2 2025-09-30 02827072 core:RetainedEarningsAccumulatedLosses 2025-09-30 02827072 core:ShareCapital 2025-09-30 02827072 core:CurrentFinancialInstruments 2025-09-30 02827072 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 02827072 core:FurnitureFittingsToolsEquipment 2025-09-30 02827072 core:LandBuildings 2025-09-30 02827072 core:MotorVehicles 2025-09-30 02827072 core:OtherPropertyPlantEquipment 2025-09-30 02827072 bus:SmallEntities 2024-10-01 2025-09-30 02827072 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 02827072 bus:FilletedAccounts 2024-10-01 2025-09-30 02827072 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02827072 bus:RegisteredOffice 2024-10-01 2025-09-30 02827072 bus:CompanySecretaryDirector2 2024-10-01 2025-09-30 02827072 bus:Director3 2024-10-01 2025-09-30 02827072 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 02827072 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 02827072 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02827072 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 02827072 core:LandBuildings 2024-10-01 2025-09-30 02827072 core:MotorVehicles 2024-10-01 2025-09-30 02827072 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 02827072 core:VehiclesPlantMachinery 2024-10-01 2025-09-30 02827072 countries:EnglandWales 2024-10-01 2025-09-30 02827072 2024-09-30 02827072 core:FurnitureFittingsToolsEquipment 2024-09-30 02827072 core:LandBuildings 2024-09-30 02827072 core:MotorVehicles 2024-09-30 02827072 core:OtherPropertyPlantEquipment 2024-09-30 02827072 2023-10-01 2024-09-30 02827072 2024-09-30 02827072 bus:OrdinaryShareClass1 2024-09-30 02827072 bus:OrdinaryShareClass2 2024-09-30 02827072 core:RetainedEarningsAccumulatedLosses 2024-09-30 02827072 core:ShareCapital 2024-09-30 02827072 core:CurrentFinancialInstruments 2024-09-30 02827072 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 02827072 core:FurnitureFittingsToolsEquipment 2024-09-30 02827072 core:LandBuildings 2024-09-30 02827072 core:MotorVehicles 2024-09-30 02827072 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02827072

Sheltered Horticultural Employment Scheme Ltd.

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Sheltered Horticultural Employment Scheme Ltd.

Contents


 

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Sheltered Horticultural Employment Scheme Ltd.

Registration number: 02827072

Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

699,340

732,273

Current assets

 

Stocks

5

57,290

41,580

Debtors

6

43,496

41,638

Cash at bank and in hand

 

314,597

243,625

 

415,383

326,843

Creditors: Amounts falling due within one year

7

(74,546)

(57,606)

Net current assets

 

340,837

269,237

Net assets

 

1,040,177

1,001,510

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

1,040,077

1,001,410

Shareholders' funds

 

1,040,177

1,001,510



The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

Sheltered Horticultural Employment Scheme Ltd.

Registration number: 02827072

Balance Sheet as at 30 September 2025 (continued)

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 April 2026 and signed on its behalf by:
 

S M Green
Company secretary and director

N J Holmes
Director

 
     

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Heath End Farm
Dyes Road
Blofield Heath
Norwich
Norfolk
NR13 4DH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Freehold buildings

2% straight line

Plant and machinery

15% reducing balance

Fixtures, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 9).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2024

843,039

285,585

151,533

93,288

1,373,445

Additions

-

6,487

-

-

6,487

At 30 September 2025

843,039

292,072

151,533

93,288

1,379,932

Depreciation

At 1 October 2024

222,730

254,521

79,590

84,331

641,172

Charge for the year

14,458

5,633

17,986

1,343

39,420

At 30 September 2025

237,188

260,154

97,576

85,674

680,592

Carrying amount

At 30 September 2025

605,851

31,918

53,957

7,614

699,340

At 30 September 2024

620,309

31,064

71,943

8,957

732,273

Included within the net book value of land and buildings above is £605,851 (2024 - £620,309) in respect of freehold land and buildings.
 

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

5

Stocks

2025
£

2024
£

Other inventories

57,290

41,580

6

Debtors

Current

2025
£

2024
£

Trade debtors

22,792

20,398

Prepayments

12,402

12,938

Other debtors

8,302

8,302

 

43,496

41,638

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

10,694

2,058

Taxation and social security

 

58,111

49,860

Other creditors

 

5,741

5,688

 

74,546

57,606

 

Sheltered Horticultural Employment Scheme Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025 (continued)

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £1 each

49

49

49

49

Ordinary B shares of £1 each

51

51

51

51

100

100

100

100