Caseware UK (AP4) 2025.0.111 2025.0.111 2025-07-312025-07-312024-08-01falseNo description of principal activity22true15trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03184736 2024-08-01 2025-07-31 03184736 2023-08-01 2024-07-31 03184736 2025-07-31 03184736 2024-07-31 03184736 c:Director3 2024-08-01 2025-07-31 03184736 d:Buildings 2024-08-01 2025-07-31 03184736 d:Buildings 2025-07-31 03184736 d:Buildings 2024-07-31 03184736 d:Buildings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03184736 d:PlantMachinery 2024-08-01 2025-07-31 03184736 d:PlantMachinery 2025-07-31 03184736 d:PlantMachinery 2024-07-31 03184736 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03184736 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 03184736 d:CurrentFinancialInstruments 2025-07-31 03184736 d:CurrentFinancialInstruments 2024-07-31 03184736 d:Non-currentFinancialInstruments 2025-07-31 03184736 d:Non-currentFinancialInstruments 2024-07-31 03184736 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 03184736 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 03184736 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 03184736 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 03184736 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-07-31 03184736 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 03184736 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-07-31 03184736 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 03184736 d:ShareCapital 2025-07-31 03184736 d:ShareCapital 2024-07-31 03184736 d:RevaluationReserve 2025-07-31 03184736 d:RevaluationReserve 2024-07-31 03184736 d:RetainedEarningsAccumulatedLosses 2025-07-31 03184736 d:RetainedEarningsAccumulatedLosses 2024-07-31 03184736 c:OrdinaryShareClass1 2024-08-01 2025-07-31 03184736 c:OrdinaryShareClass1 2025-07-31 03184736 c:FRS102 2024-08-01 2025-07-31 03184736 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 03184736 c:FullAccounts 2024-08-01 2025-07-31 03184736 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03184736 2 2024-08-01 2025-07-31 03184736 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 03184736 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 03184736 e:PoundSterling 2024-08-01 2025-07-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03184736














ASHFORD LEISURE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

 
ASHFORD LEISURE LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8

 
ASHFORD LEISURE LIMITED
REGISTERED NUMBER:03184736

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,791,782
1,841,571

Current assets
  

Debtors: amounts falling due after more than one year
 5 
182,115
-

Debtors: amounts falling due within one year
 5 
2,473,597
511,756

Cash at bank and in hand
  
4,099
15,838

  
2,659,811
527,594

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(422,530)
(333,720)

Net current assets
  
 
 
2,237,281
 
 
193,874

Total assets less current liabilities
  
4,029,063
2,035,445

Creditors: amounts falling due after more than one year
 7 
(3,035,564)
(776,668)

Provisions for liabilities
  

Deferred tax
 9 
(8,850)
(12,300)

Net assets
  
984,649
1,246,477


Capital and reserves
  

Called up share capital 
 10 
100
100

Non distributable fair value reserve
  
482,400
482,400

Profit & loss account
  
502,149
763,977

  
984,649
1,246,477


Page 1

 
ASHFORD LEISURE LIMITED
REGISTERED NUMBER:03184736
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 April 2026.


A H J Rivers
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

Ashford Leisure Limited is a private limited liability company incorporated in England and Wales with its registered office and principal place of business at 16 Lambton Place, London, W11 2SH.

The Company's principal activity during the year continued to be that of operating a hotel.

The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover comprises revenue recognised by the Company in respect of services supplied during the year, exclusive of Value Added Tax.

Hotel revenue is recognised according to the date of occupancy.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at cost less accumulated depreciation and any accumulated impairment losses. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

On transition to FRS 102, the company elected to measure certain property at fair value and use that amount as its deemed cost. The carrying amount of property therefore includes this deemed cost together with subsequent capital expenditure, including the acquisition of the freehold interest.

Land is not depreciated. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight line
Plant & machinery
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.4

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.6

Creditors

Short term creditors are measured at the transaction price. 

 
2.7

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.8

Borrowing costs

Borrowing costs directly attributable to the arrangement of debt financing are deducted from the initial carrying amount of the related financial liability and amortised to the Statement of Comprehensive Income over the term of the facility using the effective interest method. All other borrowing costs are recognised in the Statement of Comprehensive Income in the period in which they are incurred.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.




Page 4

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in  the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2024 - 15).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost 


At 1 August 2024
2,531,208
230,695
2,761,903


Additions
-
-
-



At 31 July 2025

2,531,208
230,695
2,761,903



Depreciation


At 1 August 2024
738,841
181,491
920,332


Charge for the year on owned assets
35,986
13,803
49,789



At 31 July 2025

774,827
195,294
970,121



Net book value



At 31 July 2025
1,756,381
35,401
1,791,782



At 31 July 2024
1,792,367
49,204
1,841,571


5.


Debtors

2025
2024
£
£

Due after more than one year
Page 5

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.Debtors (continued)


Prepayments
182,115
-


2025
2024
£
£

Amounts owed by parent company
268,218
284,835

Other debtors
1,974,346
157,900

Prepayments and accrued income
218,536
69,021

Tax recoverable
12,497
-

2,473,597
511,756



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loan
-
61,111

Trade creditors
27,032
124,161

Taxation and social security
24,945
52,939

Other creditors
364,553
79,617

Accruals and deferred income
6,000
15,892

422,530
333,720



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loan
2,325,564
66,668

Other creditors
710,000
710,000

3,035,564
776,668


The bank loan is secured by fixed and floating charges over the assets of the Company.

Page 6

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loan
-
61,111

Amounts falling due 1-2 years

Bank loan
2,325,564
61,112

Amounts falling due 2-5 years

Bank loan
-
5,556


2,325,564
127,779

Page 7

 
ASHFORD LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

9.


Deferred taxation




2025


£



At beginning of year
12,300


Released to profit or loss
(3,450)



At end of year
8,850

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
8,850
12,300

(8,850)
(12,300)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



11.


Related party transactions

Included within other debtors falling due within one year is a balance of £1,912,887 (2024 - £133,200) owed by Sisulu Group Limited, a company under common control. The balance is interest-free and has no fixed terms of repayment. 

Included within creditors falling due within one year is an interest-free loan from a shareholder of £710,000 (2024 - £710,000). The loan is unsecured and has no fixed terms of repayment.

During the year under review, a management fees of £50,000 (2024 - £Nil) was charged to Astor Hostels Limited, a company under common control.


12.


Controlling party

At 31 July 2025, the Company was a wholly owned subsidiary of Ultraswift Limited, a company registered in England & Wales. The ultimate controlling party is A J Rivers, a director of the Company.

Subsequent to the year end, and prior to the approval of the financial statements, a group reorganisation took place and the ultimate controlling company became Astor Hostels Holdings Limited, a company registered in England & Wales. There has been no change in the ultimate controlling party.
 
Page 8