IRIS Accounts Production v26.1.0.640 03295874 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032958742024-07-31032958742025-07-31032958742024-08-012025-07-31032958742023-07-31032958742023-08-012024-07-31032958742024-07-3103295874ns15:EnglandWales2024-08-012025-07-3103295874ns14:PoundSterling2024-08-012025-07-3103295874ns10:Director12024-08-012025-07-3103295874ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3103295874ns10:SmallEntities2024-08-012025-07-3103295874ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3103295874ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3103295874ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3103295874ns10:FullAccounts2024-08-012025-07-310329587412024-08-012025-07-3103295874ns10:Director22024-08-012025-07-3103295874ns10:Director32024-08-012025-07-3103295874ns10:RegisteredOffice2024-08-012025-07-3103295874ns5:CurrentFinancialInstruments2025-07-3103295874ns5:CurrentFinancialInstruments2024-07-3103295874ns5:ShareCapital2025-07-3103295874ns5:ShareCapital2024-07-3103295874ns5:CapitalRedemptionReserve2025-07-3103295874ns5:CapitalRedemptionReserve2024-07-3103295874ns5:RetainedEarningsAccumulatedLosses2025-07-3103295874ns5:RetainedEarningsAccumulatedLosses2024-07-3103295874ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3103295874ns5:PlantMachinery2024-08-012025-07-3103295874ns5:NetGoodwill2024-07-3103295874ns5:NetGoodwill2025-07-3103295874ns5:NetGoodwill2024-07-3103295874ns5:PlantMachinery2024-07-3103295874ns5:PlantMachinery2025-07-3103295874ns5:PlantMachinery2024-07-3103295874ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3103295874ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-31
REGISTERED NUMBER: 03295874 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

FOR

SULLIVANS ASSOCIATES LTD

SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SULLIVANS ASSOCIATES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTORS: Mr D J John
Mrs P M H Teng
Mr N P Mahoney





REGISTERED OFFICE: 14 Gelliwastad Road
Pontypridd
RCT
CF37 2BW





REGISTERED NUMBER: 03295874 (England and Wales)






SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)

BALANCE SHEET
31 JULY 2025

31/7/25 31/7/24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 5,956 6,700
5,956 6,700

CURRENT ASSETS
Debtors 6 263,858 274,634
Cash at bank and in hand 247,916 209,988
511,774 484,622
CREDITORS
Amounts falling due within one year 7 187,425 165,734
NET CURRENT ASSETS 324,349 318,888
TOTAL ASSETS LESS CURRENT
LIABILITIES

330,305

325,588

PROVISIONS FOR LIABILITIES 1,489 1,675
NET ASSETS 328,816 323,913

CAPITAL AND RESERVES
Called up share capital 8 1,980 1,980
Capital redemption reserve 1,020 1,020
Retained earnings 325,816 320,913
SHAREHOLDERS' FUNDS 328,816 323,913

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)

BALANCE SHEET - continued
31 JULY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 April 2026 and were signed on its behalf by:





Mr D J John - Director


SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

Sullivans Associates Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
There are no fundamental uncertainties of which the directors are aware that would affect the company's ability to continuing trading as a going concern.It is considered that the company has sufficient resources to continue as a going concern for the foreseeable future.

The financial statements have, therefore been prepared on a going concern basis

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 33% on cost and 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 700,000
AMORTISATION
At 1 August 2024
and 31 July 2025 700,000
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 August 2024 82,164
Additions 4,110
At 31 July 2025 86,274
DEPRECIATION
At 1 August 2024 75,464
Charge for year 4,854
At 31 July 2025 80,318
NET BOOK VALUE
At 31 July 2025 5,956
At 31 July 2024 6,700

SULLIVANS ASSOCIATES LTD (REGISTERED NUMBER: 03295874)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/25 31/7/24
£    £   
Trade debtors 141,086 157,089
Amounts recoverable on contract 105,545 97,149
Other debtors 17,227 20,396
263,858 274,634

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/25 31/7/24
£    £   
Trade creditors 5,585 6,650
Taxation and social security 154,583 138,353
Other creditors 27,257 20,731
187,425 165,734

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number Class Nominal value per share 31/7/25 31/7/24
£ £

600 Ordinary A shares £1 600 600
600 Ordinary B shares £1 600 600
600 Ordinary C shares £1 600 600
180 Ordinary D shares £1 180 180

1980 1980