Silverfin false false 31/07/2025 01/08/2024 31/07/2025 A M Stacey 27/11/2023 24 April 2026 The principal activity of the Company during the financial year was that of marketing, management and other professional services. 03403961 2025-07-31 03403961 bus:Director1 2025-07-31 03403961 2024-07-31 03403961 core:CurrentFinancialInstruments 2025-07-31 03403961 core:CurrentFinancialInstruments 2024-07-31 03403961 core:ShareCapital 2025-07-31 03403961 core:ShareCapital 2024-07-31 03403961 core:RetainedEarningsAccumulatedLosses 2025-07-31 03403961 core:RetainedEarningsAccumulatedLosses 2024-07-31 03403961 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-07-31 03403961 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-07-31 03403961 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2025-07-31 03403961 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2024-07-31 03403961 2024-08-01 2025-07-31 03403961 bus:FilletedAccounts 2024-08-01 2025-07-31 03403961 bus:SmallEntities 2024-08-01 2025-07-31 03403961 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 03403961 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03403961 bus:Director1 2024-08-01 2025-07-31 03403961 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Company No: 03403961 (England and Wales)

TCI ADMINISTRATION LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

TCI ADMINISTRATION LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

TCI ADMINISTRATION LIMITED

BALANCE SHEET

As at 31 July 2025
TCI ADMINISTRATION LIMITED

BALANCE SHEET (continued)

As at 31 July 2025
Note 2025 2024
£ £
Current assets
Stocks 5,469 0
Debtors 3 78,660 67,858
Cash at bank and in hand 824 796
84,953 68,654
Creditors: amounts falling due within one year 4 ( 382,903) ( 346,359)
Net current liabilities (297,950) (277,705)
Total assets less current liabilities (297,950) (277,705)
Net liabilities ( 297,950) ( 277,705)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 298,050 ) ( 277,805 )
Total shareholder's deficit ( 297,950) ( 277,705)

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of TCI Administration Limited (registered number: 03403961) were approved and authorised for issue by the Director on 24 April 2026. They were signed on its behalf by:

A M Stacey
Director
TCI ADMINISTRATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
TCI ADMINISTRATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

TCI Administration Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom. The principal place of business is 1 Lansdowne Place, 17 Holdenhurst Road, Bournemouth, Dorset, BH8 8EW.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £297,950. The Company is supported through loans provided by companies related to the shareholder. The director has confirmed with the shareholder that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents amounts chargeable in respect of management charges.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 3

3. Debtors

2025 2024
£ £
Amounts owed by related parties 44,367 34,148
Other debtors 34,293 33,710
78,660 67,858

4. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 1,052 212
Amounts owed to connected persons 102,423 75,423
Amounts owed to related parties 261,949 256,059
Other taxation and social security 0 1,056
Other creditors 17,479 13,609
382,903 346,359