9 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03571835 2024-10-01 2025-09-30 03571835 2025-09-30 03571835 2024-09-30 03571835 2023-10-01 2024-09-30 03571835 2024-09-30 03571835 2023-09-30 03571835 core:FurnitureFittings 2024-10-01 2025-09-30 03571835 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 03571835 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 03571835 bus:OrdinaryShareClass4 2024-10-01 2025-09-30 03571835 bus:Director1 2024-10-01 2025-09-30 03571835 bus:Director2 2024-10-01 2025-09-30 03571835 bus:Director3 2024-10-01 2025-09-30 03571835 core:WithinOneYear 2025-09-30 03571835 core:WithinOneYear 2024-09-30 03571835 core:LandBuildings 2024-09-30 03571835 core:FurnitureFittings 2024-09-30 03571835 core:LandBuildings 2025-09-30 03571835 core:FurnitureFittings 2025-09-30 03571835 core:LandBuildings 2024-10-01 2025-09-30 03571835 core:ShareCapital 2025-09-30 03571835 core:ShareCapital 2024-09-30 03571835 core:RetainedEarningsAccumulatedLosses 2025-09-30 03571835 core:RetainedEarningsAccumulatedLosses 2024-09-30 03571835 core:LandBuildings 2024-09-30 03571835 core:FurnitureFittings 2024-09-30 03571835 bus:SmallEntities 2024-10-01 2025-09-30 03571835 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 03571835 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03571835 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03571835 bus:FullAccounts 2024-10-01 2025-09-30 03571835 bus:OrdinaryShareClass2 2025-09-30 03571835 bus:OrdinaryShareClass2 2024-09-30 03571835 bus:OrdinaryShareClass3 2025-09-30 03571835 bus:OrdinaryShareClass3 2024-09-30 03571835 bus:OrdinaryShareClass4 2025-09-30 03571835 bus:OrdinaryShareClass4 2024-09-30 03571835 bus:AllOrdinaryShares 2025-09-30 03571835 bus:AllOrdinaryShares 2024-09-30 03571835 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30
COMPANY REGISTRATION NUMBER: 03571835
Mansfield Monk Limited
Filleted Unaudited Financial Statements
30 September 2025
Mansfield Monk Limited
Statement of Financial Position
30 September 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
323,840
195,394
Current assets
Debtors
6
210,388
250,926
Cash at bank and in hand
366,390
309,949
---------
---------
576,778
560,875
Creditors: amounts falling due within one year
7
120,015
94,624
---------
---------
Net current assets
456,763
466,251
---------
---------
Total assets less current liabilities
780,603
661,645
Provisions
Taxation including deferred tax
5,140
4,829
---------
---------
Net assets
775,463
656,816
---------
---------
Capital and reserves
Called up share capital
8
5,000
5,000
Profit and loss account
770,463
651,816
---------
---------
Shareholders funds
775,463
656,816
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Mansfield Monk Limited
Statement of Financial Position (continued)
30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 23 April 2026 , and are signed on behalf of the board by:
I Mansfield
J Monk
Director
Director
G Monk
Director
Company registration number: 03571835
Mansfield Monk Limited
Notes to the Financial Statements
Year ended 30 September 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced net of disbursements during the year, exclusive of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long Leasehold Property
-
Over the term of the lease
Fixtures & Fittings
-
15% straight line
Equipment
-
25 % straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the Profit and Loss Account. Three directors are accruing benefits under a money purchase scheme.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 9 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 October 2024
363,945
174,364
147,089
685,398
Additions
134,529
16,243
150,772
---------
---------
---------
---------
At 30 September 2025
498,474
174,364
163,332
836,170
---------
---------
---------
---------
Depreciation
At 1 October 2024
195,277
160,776
133,951
490,004
Charge for the year
7,478
5,755
9,093
22,326
---------
---------
---------
---------
At 30 September 2025
202,755
166,531
143,044
512,330
---------
---------
---------
---------
Carrying amount
At 30 September 2025
295,719
7,833
20,288
323,840
---------
---------
---------
---------
At 30 September 2024
168,668
13,588
13,138
195,394
---------
---------
---------
---------
6. Debtors
2025
2024
£
£
Trade debtors
174,596
187,962
Prepayments and accrued income
21,613
20,067
Amounts recoverable on contracts
14,179
30,000
Other debtors
12,897
---------
---------
210,388
250,926
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,959
6,215
Accruals and deferred income
9,282
20,178
Corporation tax
40,068
Social security and other taxes
27,829
41,337
Director loan accounts
25,985
22,865
Other creditors
4,892
4,029
---------
--------
120,015
94,624
---------
--------
8. Called up share capital
Authorised share capital
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
5,000
5,000
5,000
5,000
Ordinary B shares of £ 1 each
2,500
2,500
2,500
2,500
Ordinary C shares of £ 1 each
2,500
2,500
2,500
2,500
--------
--------
--------
--------
10,000
10,000
10,000
10,000
--------
--------
--------
--------
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
2,500
2,500
2,500
2,500
Ordinary B shares of £ 1 each
1,250
1,250
1,250
1,250
Ordinary C shares of £ 1 each
1,250
1,250
1,250
1,250
-------
-------
-------
-------
5,000
5,000
5,000
5,000
-------
-------
-------
-------
9. Related party transactions
At the year end the company owed the directors £25,985 (2024: £22,865) in the form of loan accounts. These loans, which are shown amongst creditors, are interest free and repayable on demand.