Company registration number 04163488 (England and Wales)
BROOMWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
BROOMWAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
BROOMWAY LIMITED
BALANCE SHEET
- 1 -
31 July 2025
30 April 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,060,000
1,321,120
Investments
4
50,000
50,000
2,110,000
1,371,120
Current assets
Debtors
5
2,495,613
2,065,962
Cash at bank and in hand
71,956
101,900
2,567,569
2,167,862
Creditors: amounts falling due within one year
6
(1,216,794)
(1,195,906)
Net current assets
1,350,775
971,956
Total assets less current liabilities
3,460,775
2,343,076
Creditors: amounts falling due after more than one year
7
(400,000)
(400,000)
Provisions for liabilities
(316,815)
(132,095)
Net assets
2,743,960
1,810,981
Capital and reserves
Called up share capital
103
103
Revaluation reserve
1,291,926
737,766
Profit and loss reserves
1,451,931
1,073,112
Total equity
2,743,960
1,810,981
BROOMWAY LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial period ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Mr N Pearce
Director
Company registration number 04163488 (England and Wales)
BROOMWAY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JULY 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2023
103
737,766
796,373
1,534,242
Year ended 30 April 2024:
Profit and total comprehensive income
-
-
356,739
356,739
Dividends
-
-
(80,000)
(80,000)
Balance at 30 April 2024
103
737,766
1,073,112
1,810,981
Period ended 31 July 2025:
Profit
-
-
458,819
458,819
Other comprehensive income:
Revaluation of tangible fixed assets
-
738,880
-
738,880
Tax relating to other comprehensive income
-
(184,720)
(184,720)
Total comprehensive income
-
554,160
458,819
1,012,979
Dividends
-
-
(80,000)
(80,000)
Balance at 31 July 2025
103
1,291,926
1,451,931
2,743,960
BROOMWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
- 4 -
1
Accounting policies
Company information
Broomway Limited is a private company limited by shares incorporated in England and Wales. The registered office is Victoria House, 14 New Road Avenue, Chatham, Kent, ME4 6BA.
1.1
Reporting period
The company's year end was extended to 31 July 2025 to align with other companies owned by the Directors. Therefore the accounts represent a 15 month period and the comparatives are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for rent for the period for which it is due, and is shown net of VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
No depreciation is provided on land.
Plant and machinery
10% per annum of cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
BROOMWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
0
0
BROOMWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 May 2024
1,321,120
131,233
1,452,353
Revaluation
738,880
738,880
At 31 July 2025
2,060,000
131,233
2,191,233
Depreciation and impairment
At 1 May 2024 and 31 July 2025
131,233
131,233
Carrying amount
At 31 July 2025
2,060,000
2,060,000
At 30 April 2024
1,321,120
1,321,120
The freehold and leasehold land and buildings were valued in July 2025 on an open market basis by Sibley Pares, a firm of independent Chartered Surveyors.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2025
2024
£
£
Cost
311,001
311,001
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
50,000
50,000
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,495,613
2,065,962
The amounts due from connected companies included in other debtors are interest free, with no security and no fixed repayment terms.
BROOMWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,200
Amounts owed to group undertakings
412,575
381,752
Taxation and social security
19,415
18,731
Other creditors
783,604
795,423
1,216,794
1,195,906
The amounts due to group undertakings are interest free, with no security and no fixed repayment terms.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
400,000
400,000
8
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
412,575
381,752