IRIS Accounts Production v26.1.0.640 04238843 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false 58768 51112 7656 6845 51923 58768 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042388432024-07-31042388432025-07-31042388432024-08-012025-07-31042388432023-07-31042388432023-08-012024-07-31042388432024-07-3104238843ns15:EnglandWales2024-08-012025-07-3104238843ns14:PoundSterling2024-08-012025-07-3104238843ns10:Director12024-08-012025-07-3104238843ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3104238843ns10:SmallEntities2024-08-012025-07-3104238843ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3104238843ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3104238843ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104238843ns10:FullAccounts2024-08-012025-07-310423884342ns10:Director22024-07-310423884342ns10:Director22023-07-310423884342ns10:Director22023-08-012024-07-310423884342ns10:Director22024-08-012025-07-310423884342ns10:Director22025-07-310423884342ns10:Director22024-07-3104238843ns10:Director22024-08-012025-07-3104238843ns10:CompanySecretary12024-08-012025-07-3104238843ns10:RegisteredOffice2024-08-012025-07-3104238843ns5:CurrentFinancialInstruments2025-07-3104238843ns5:CurrentFinancialInstruments2024-07-3104238843ns5:Non-currentFinancialInstruments2025-07-3104238843ns5:Non-currentFinancialInstruments2024-07-3104238843ns5:ShareCapital2025-07-3104238843ns5:ShareCapital2024-07-3104238843ns5:RetainedEarningsAccumulatedLosses2025-07-3104238843ns5:RetainedEarningsAccumulatedLosses2024-07-3104238843ns5:PlantMachinery2024-08-012025-07-3104238843ns5:MotorVehicles2024-08-012025-07-3104238843ns5:ComputerEquipment2024-08-012025-07-3104238843ns5:PlantMachinery2024-07-3104238843ns5:MotorVehicles2024-07-3104238843ns5:ComputerEquipment2024-07-3104238843ns5:PlantMachinery2025-07-3104238843ns5:MotorVehicles2025-07-3104238843ns5:ComputerEquipment2025-07-3104238843ns5:PlantMachinery2024-07-3104238843ns5:MotorVehicles2024-07-3104238843ns5:ComputerEquipment2024-07-3104238843ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-07-3104238843ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-012025-07-3104238843ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-07-3104238843ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-07-3104238843ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3104238843ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3104238843ns10:Director112024-07-3104238843ns10:Director112023-07-3104238843ns10:Director112024-08-012025-07-3104238843ns10:Director112023-08-012024-07-3104238843ns10:Director112025-07-3104238843ns10:Director112024-07-31
REGISTERED NUMBER: 04238843 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

FOR

EMERSON BUILDERS LIMITED

EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EMERSON BUILDERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTORS: Mr D B Emerson
Mrs E M Emerson





SECRETARY: Mrs E M Emerson





REGISTERED OFFICE: The Old Wheelwrights
White Horse Common
North Walsham
Norfolk
NR28 9LL





REGISTERED NUMBER: 04238843 (England and Wales)






EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 72,261 88,687

CURRENT ASSETS
Stocks - 25,000
Debtors 5 117,611 68,582
Prepayments and accrued income 2,260 3,221
Cash at bank - 26,119
119,871 122,922
CREDITORS
Amounts falling due within one year 6 149,008 148,992
NET CURRENT LIABILITIES (29,137 ) (26,070 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

43,124

62,617

CREDITORS
Amounts falling due after more than one
year

7

(17,738

)

(47,123

)

PROVISIONS FOR LIABILITIES (18,065 ) (16,851 )

ACCRUALS AND DEFERRED INCOME (3,118 ) (2,976 )
NET ASSETS/(LIABILITIES) 4,203 (4,333 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 4,103 (4,433 )
SHAREHOLDERS' FUNDS 4,203 (4,333 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

BALANCE SHEET - continued
31 JULY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2026 and were signed on its behalf by:





Mr D B Emerson - Director


EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

Emerson Builders Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant, tools & equipment - 15% on reducing balance
Motor vehicle - 25% on reducing balance
Office equipment - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant,
tools & Motor Office
equipment vehicle equipment Totals
£    £    £    £   
COST
At 1 August 2024 47,353 119,015 15,961 182,329
Additions - 46,161 2,403 48,564
Disposals - (73,945 ) - (73,945 )
At 31 July 2025 47,353 91,231 18,364 156,948
DEPRECIATION
At 1 August 2024 32,927 45,714 15,001 93,642
Charge for year 2,164 10,182 841 13,187
Eliminated on disposal - (22,142 ) - (22,142 )
At 31 July 2025 35,091 33,754 15,842 84,687
NET BOOK VALUE
At 31 July 2025 12,262 57,477 2,522 72,261
At 31 July 2024 14,426 73,301 960 88,687

EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicle
£   
COST
At 1 August 2024 119,015
Additions 46,161
Disposals (73,945 )
At 31 July 2025 91,231
DEPRECIATION
At 1 August 2024 45,714
Charge for year 10,182
Eliminated on disposal (22,142 )
At 31 July 2025 33,754
NET BOOK VALUE
At 31 July 2025 57,477
At 31 July 2024 73,301

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 44,653 -
Other debtors 72,958 68,582
117,611 68,582

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 29,988 15,000
Hire purchase contracts 11,114 15,503
Trade creditors 11,462 17,507
Taxation and social security 64,630 36,017
Other creditors 31,814 64,965
149,008 148,992

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 6,981 21,000
Hire purchase contracts 10,757 26,123
17,738 47,123

EMERSON BUILDERS LIMITED (REGISTERED NUMBER: 04238843)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 21,871 41,626

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2025 and 31 July 2024:

2025 2024
£    £   
Mr D B Emerson and Mrs E M Emerson
Balance outstanding at start of year 58,768 51,112
Amounts advanced - 7,656
Amounts repaid (6,845 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 51,923 58,768

The above advance is unsecured and repayable on demand. Interest has been charged.

10. ULTIMATE CONTROLLING PARTY

The company is under the ultimate control of the directors.