Company registration number 04286156 (England and Wales)
AMICUS ASSET FINANCE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
AMICUS ASSET FINANCE GROUP LIMITED
COMPANY INFORMATION
Directors
Mr J P Guilfoyle
Mr S A Clark
Mr R Keep
Secretary
Mr J P Guilfoyle
Company number
04286156
Registered office
30 Crown Place
London
EC2A 4EB
Auditor
TC Audit Limited
Suite 501
The Nexus Building
Broadway
Letchworth Garden City
Herts
SG6 3TA
Business address
30 Crown Place
London
EC2A 4EB
AMICUS ASSET FINANCE GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 38
AMICUS ASSET FINANCE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the Strategic Report for Amicus Asset Finance Group Limited (‘the Company’) together with its consolidated entities (the “Group”) for the year ended 31 December 2025. The Strategic Report has been prepared for the Group as a whole and, therefore gives greater emphasis to those matters which are significant to the Group when viewed as a whole.
General information
Amicus Asset Finance Group Limited is incorporated in England and Wales as a private limited company, limited by shares, with the registered number of 04286156. The Group is an independently owned company with no majority shareholder. All subsidiaries are wholly owned by the Company apart from Amicus Capital Consulting LLP which is 99% owned by the Company and 1% owned by Robert Keep and Jeremy Guilfoyle.
Principal activity
The Group provides specialist lending to small and medium size businesses and individuals in the UK across a diverse range of asset classes such as vehicles, plant and machinery, mission critical business equipment and other fixed assets. Facilities offered to support this activity include hire purchase agreements, finance leases and secured loans.
The Directors are not planning any major changes in the Group’s activity in the next year.
Review of the business
The Group has advanced facilities to small business borrowers using hire purchase, secured loans and finance leasing instruments amounting to £15.1m (2024 : £20.7m). Of this, £4.0m (2024 : £1.0m) was retained by the Company with £11.1m (2024 : £19.7m) sold to its subsidiary companies – Amicus Asset Finance Limited, Amicus Leasing Limited, Amicus Asset Leasing Limited and Amicus Equipment Finance Limited. The Group plans to continue advancing facilities for the foreseeable future. The Group made a profit before tax for the year of £43k (2024 : loss of £871k) . During the year under review one of the Group’s senior debt facilities was repaid in full reducing the administrative burden upon the Group and further streamlining the Group’s funding. All other senior debt facilities were renewed as planned and the junior debt facility has been extended further on current terms. The Directors continue to actively assess the expense base of the Group to make sure that it remains proportionate to expected income. The cash and liquidity position of the Group remains consistent with its performance with sufficient cash generation, debt headroom and issued share capital to maintain its current business level for the foreseeable future. There have been no specific commercial developments during the year.
Results for the year and key performance indicators
The Group’s results for the year ended 31 December 2025 are set out within these financial statements. The profit before tax for the financial year was £43k (2024: loss of £871k). EBITDA for the year was £1.9m (2024: (£1.9m)).
The key performance indicators for the Group are new business origination which has the effect of supporting future cashflows, gross interest income and fees which have the effect of generating gross and net revenues and impairment losses which have the effect of depressing profits. The Directors have selected these KPI’s as they accurately reflect its volume, pricing and risk management outcomes. The Directors do not set targets for future periods that neglect any individual KPI in favour of another. An assessment is made of the general conditions of the market and the Directors, having made that assessment, produce budgets and forecasts consistent with assessment.
2025 2024
£m £m
Gross interest Income and fees 4.0 4.0
Impairment losses 0.1 0.4
Movement in bad debt provision (0.3) 0.4
New Business 5.2 9.0
AMICUS ASSET FINANCE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Future Developments
The Directors consider the Group to be in a stable ownership structure. The junior and senior debt facilities available to the Group are largely committed in nature and the Group remains cash generative enabling the Directors to budget effectively. The budgets and expectations for the Group for the next few years remain prudent but predict improvements in the Group’s measurable KPI’s. The Directors are satisfied that the current capital position of the group continues to enable growth in the portfolio and improved financial performance.
Principle risks and uncertainties
The principal risks of the Group are described below and are managed by the directors of the Company. These processes are summarised below:
Liquidity risk
The risk of not being able to meet financial obligations as they fall due.
Key Mitigating Actions
Liquidity is reported to management on a daily basis.
Liquidity and funding strategy is monitored by the finance team daily.
Most of the funding of the group is committed in nature and therefore the terms of funding cannot be changed at short notice.
Daily liquidity to meet the trading obligations of the Group is provided by profitability and incoming capital and interest repayments from borrowers. Required trading expenses including interest and capital repayments to debt providers are effectively set aside at each point in the trading cycle.
Conduct Risk
The risk of causing unfair outcomes and detriment to our customers, regulatory censure and / or undermining market integrity as a result of our behavior, decision-making, activities or processes.
Key Mitigating Actions
Undertaking employee training and awareness programmes.
Maintaining an established and robust Complaints procedure.
Maintaining a “four eyes” approach to operational procedures across the business.
Market Risk
The risk to our earnings or capital as a result of matters that are beyond the control of the Directors but are factors of the market itself. These can be summarised as the market being over supplied resulting in a disconnect between risk, pricing and volume aspiration among providers of the facilities on offer from the Group.
Key Mitigating Factors
The risk of financial loss arising from a borrower failing to meet their financial obligations to the Group.
Credit Risk
Key Mitigating Actions
Limit concentration risk by size of total loan exposure to a borrower in accordance with published credit policy.
Focus on sectors and loan types where the Group possesses expertise.
Obtain suitable and sufficient security for all facilities granted.
Maintaining a prudent lending criteria with defined limits across loan to value and class of asset.
Constant portfolio reviews to identify problem borrowers / sectors early and take evasive action as required.
Robust lending policies in place to ensure responsible business activities.
Effective arrears and collection teams, supporting comprehensive underwriting and credit sanctioning procedures.
The Group’s principal financial assets are bank balances, loans and advances to customers, trade and other receivables.
AMICUS ASSET FINANCE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Mr R Keep
Director
16 April 2026
AMICUS ASSET FINANCE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
As permitted by the Companies Act 2006, certain information required to be disclosed in the Directors’ Report has been included by way of cross reference to the Strategic Report.
Principal activities
The Group provides specialist lending to small and medium size businesses and individuals in the UK across a diverse range of asset classes such as vehicles, plant and machinery, mission critical business equipment and other fixed assets. Facilities offered to support this activity include hire purchase agreements, finance leases and secured loans.
The Directors are not planning any major changes in the Group’s activity in the next year.
Results and dividends
The results for the year are included in the Strategic Report.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J P Guilfoyle
Mr S A Clark
Mr R Keep
Post reporting date events
There have been no material post balance sheet events requiring adjustment to or disclosure in the financial statements.
Future developments
Details of future developments are included in the Strategic Report.
Energy and carbon report
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
AMICUS ASSET FINANCE GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Going concern
During the period under review the Directors have continued to focus their outlook on writing quality transactions over quantity and driving strong outcomes in the recovery of earlier defaulted agreements. In addition the Directors have been focused upon repaying one of the senior debt providers, Hadrians Wall Secured Investments Limited, in order to allow the business to shed the restrictive covenants in favour of that lender. This repayment is now complete.
The period to 31st December 2025 has seen a sharp improvement in the area of bad debt provision. Continued robust arrears collection and asset recovery values along with exceptional early settlement income have delivered results that are favourable to budget and significantly stronger than 2024.
The Directors continue to assess the going concern of the Company and the Group and in so doing they routinely consider market conditions and trends, the state of the balance sheet, access to secure funding and projections relating to both profitability and cash flows.
Subsequent to the balance sheet date the Directors have also agreed terms with the Group’s junior and senior debt providers in relation to borrowing durations to the extent that the Directors continue to project that the Company and Group can maintain positive cash balances and satisfy liabilities as they fall due. The Directors remain in contact with potential senior debt providers in order explore new facilities to enable balance sheet growth.
Taking all things into consideration the Directors are able to continue to take a positive view of the prospects for the business.
The Directors believe that there continue to be viable and reasonable management actions that allow the Group to continue for the foreseeable future.
On the basis of the above, the Directors have adopted the going concern basis of accounting in preparing the financial statements.
Financial risk management objectives and policies
The Group's activities expose it to a number of risks. These are described in the Principal risks and uncertainties section of the Strategic report.
On behalf of the board
Mr R Keep
Director
16 April 2026
AMICUS ASSET FINANCE GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AMICUS ASSET FINANCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AMICUS ASSET FINANCE GROUP LIMITED
- 7 -
Opinion
We have audited the financial statements of Amicus Asset Finance Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
AMICUS ASSET FINANCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMICUS ASSET FINANCE GROUP LIMITED
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Irregularities including Fraud
Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit.
Audit procedures performed included: review of the financial statement disclosures to underlying supporting documentation, review of correspondence with and reports to the regulators, enquiries of management, and testing of journals and evaluating whether there was evidence of bias by the Directors that represented a risk of material misstatement due to fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
AMICUS ASSET FINANCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMICUS ASSET FINANCE GROUP LIMITED
- 9 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Peter Woodhall FCA (Senior Statutory Auditor)
For and on behalf of TC Audit Limited, Statutory Auditor
16 April 2026
Suite 501
The Nexus Building
Broadway
Letchworth Garden City
Herts
SG6 3TA
AMICUS ASSET FINANCE GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Interest income
3
2,925,244
3,401,218
Interest expense
4
(1,659,967)
(2,186,922)
Net interest income
1,265,277
1,214,296
Net fee and commission income
5
1,058,203
551,553
Other operating expenses
(9,148)
(9,834)
Total operating income
7
2,314,332
1,756,015
Administrative expenses
(1,976,184)
(2,006,014)
Depreciation and amortisation
(181,906)
(182,741)
Operating profit/(loss) before impairment losses
156,242
(432,740)
Impairment losses on loans and advances to customers
6
(112,830)
(437,820)
Profit/(loss) before taxation
43,412
(870,560)
Tax on profit/(loss)
10
100,963
(102,924)
Profit/(loss) for the financial year
144,375
(973,484)
AMICUS ASSET FINANCE GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
£
£
Profit/(loss) for the year
144,375
(973,484)
Other comprehensive income
-
-
Total comprehensive income for the year
144,375
(973,484)
AMICUS ASSET FINANCE GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
652,437
822,637
Tangible assets
12
28,622
40,328
681,059
862,965
Current assets
Debtors falling due after more than one year
15
11,239,910
14,670,598
Debtors falling due within one year
15
8,264,777
9,175,191
Cash at bank and in hand
346,188
509,457
19,850,875
24,355,246
Creditors: amounts falling due within one year
16
(4,125,569)
(5,943,624)
Net current assets
15,725,306
18,411,622
Total assets less current liabilities
16,406,365
19,274,587
Creditors: amounts falling due after more than one year
17
(17,004,975)
(19,975,809)
Provisions for liabilities
Deferred tax liability
18
7,735
49,498
(7,735)
(49,498)
Net liabilities
(606,345)
(750,720)
Capital and reserves
Called up share capital
20
2,240,640
2,240,640
Share premium account
1,120,320
1,120,320
Profit and loss reserves
(3,967,305)
(4,111,680)
Total equity
(606,345)
(750,720)
The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
16 April 2026
Mr R Keep
Director
Company registration number 04286156 (England and Wales)
AMICUS ASSET FINANCE GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
1,702,004
1,702,004
Current assets
Debtors falling due after more than one year
15
4,849,267
6,346,318
Debtors falling due within one year
15
4,144,390
2,139,433
Cash at bank and in hand
253,845
497,220
9,247,502
8,982,971
Creditors: amounts falling due within one year
16
(184,730)
(143,417)
Net current assets
9,062,772
8,839,554
Total assets less current liabilities
10,764,776
10,541,558
Creditors: amounts falling due after more than one year
17
(10,726,427)
(10,726,427)
Net assets/(liabilities)
38,349
(184,869)
Capital and reserves
Called up share capital
20
2,240,640
2,240,640
Share premium account
1,120,320
1,120,320
Profit and loss reserves
(3,322,611)
(3,545,829)
Total equity
38,349
(184,869)
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £223,218 (2024 - £707,795 loss).
The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
16 April 2026
Mr R Keep
Director
Company Registration No. 04286156
AMICUS ASSET FINANCE GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
2,240,640
1,120,320
(3,138,196)
222,764
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(973,484)
(973,484)
Balance at 31 December 2024
2,240,640
1,120,320
(4,111,680)
(750,720)
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
144,375
144,375
Balance at 31 December 2025
2,240,640
1,120,320
(3,967,305)
(606,345)
AMICUS ASSET FINANCE GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
2,240,640
1,120,320
(2,838,034)
522,926
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(707,795)
(707,795)
Balance at 31 December 2024
2,240,640
1,120,320
(3,545,829)
(184,869)
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
223,218
223,218
Balance at 31 December 2025
2,240,640
1,120,320
(3,322,611)
38,349
AMICUS ASSET FINANCE GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
24
(163,269)
(442,613)
Income taxes paid
-
(367)
Net cash outflow from operating activities
(163,269)
(442,980)
Investing activities
Dividends received
(484,603)
Net cash used in investing activities
-
(484,603)
Financing activities
Dividends paid to equity shareholders
-
484,603
Net cash (used in)/generated from financing activities
-
484,603
Net decrease in cash and cash equivalents
(163,269)
(442,980)
Cash and cash equivalents at beginning of year
509,457
952,437
Cash and cash equivalents at end of year
346,188
509,457
AMICUS ASSET FINANCE GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(243,375)
(451,220)
Income taxes paid
-
(367)
Net cash outflow from operating activities
(243,375)
(451,587)
Net decrease in cash and cash equivalents
(243,375)
(451,587)
Cash and cash equivalents at beginning of year
497,220
948,807
Cash and cash equivalents at end of year
253,845
497,220
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
1
Accounting policies
General information
Amicus Asset Finance Group Limited is a private company limited by shares, incorporated in the United Kingdom under the Companies Act 2006. The address of the registered office is 30 Crown Place, London, EC2A 4EB.
The nature of the Group’s operations and its principal activities are set out in the Strategic report.
1.1
Accounting convention
The Group’s and the Company’s financial statements have been prepared in accordance with Financial Reporting Standard 102 (“FRS 102”) and in accordance with the provisions of the Companies Act 2006. Individual income statement and related notes have not been presented for the Company as permitted by section 408 (4) of the Companies Act 2006.
The financial statements have been prepared on the historical cost basis, modified to include certain items at fair value, and in accordance with FRS 102 issued by the Financial Reporting Council.
The financial statements are presented in Pounds Sterling, which is the Group’s and the Company’s functional currency.
1.2
Basis of consolidation
The financial statements incorporate the financial statements of the Group and entities controlled by the Company (its ‘Subsidiaries’) made up to 31 December each year.
Control is achieved when the Group:
has power over the investee;
is exposed, or has rights, to variable returns from its involvement with the investee; and/or
has the ability to use its power to affect returns
The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
The Group manages the administration of the assets in certain entities and is exposed to the risks and rewards of these as the risks and rewards from the underlying loans have not been substantially transferred.
Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date that control ceases. Uniform accounting policies are applied consistently across the Group. Intercompany transactions and balances are eliminated upon consolidation.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.3
Going concern
During the period under review the Directors have continued to focus their outlook on writing quality transactions over quantity and driving strong outcomes in the recovery of earlier defaulted agreements. In addition the Directors have been focused upon repaying one of the senior debt providers, Hadrians Wall Secured Investments Limited, in order to allow the business to shed the restrictive covenants in favour of that lender. This repayment is now complete.
The period to 31st December 2025 has seen a sharp improvement in the area of bad debt provision. Continued robust arrears collection and asset recovery values along with exceptional early settlement income have delivered results that are favourable to budget and significantly stronger than 2024.
The Directors continue to assess the going concern of the Company and the Group and in so doing they routinely consider market conditions and trends, the state of the balance sheet, access to secure funding and projections relating to both profitability and cash flows.
Subsequent to the balance sheet date the Directors have also agreed terms with the Group’s junior and senior debt providers in relation to borrowing durations to the extent that the Directors continue to project that the Company and Group can maintain positive cash balances and satisfy liabilities as they fall due. The Directors remain in contact with potential senior debt providers in order explore new facilities to enable balance sheet growth.
Taking all things into consideration the Directors are able to continue to take a positive view of the prospects for the business.
The Directors believe that there continue to be viable and reasonable management actions that allow the Group to continue for the foreseeable future.
On the basis of the above, the Directors have adopted the going concern basis of accounting in preparing the financial statements.
1.4
Interest income and expense
Interest income on loans and advances at amortised cost and interest expense on financial liabilities is calculated using the Effective Interest Rate (‘EIR’) basis. The EIR is the rate that, at the inception of the financial asset or liability, exactly discounts expected future cash payments and receipts over the expected life of the instrument back to the initial carrying amount. When calculating the EIR, the Company estimates cash flows considering all contractual terms of the instrument (for example, prepayment options) but does not consider the assets’ future credit losses.
The calculation of the EIR includes all transaction costs and fees paid or received that are an integral part of the interest rate, together with the discounts or premium arising on the acquisition on loans and advances to customers or issuance of financial liabilities. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or liability.
1.5
Net fee and commission income
Fee and commission income includes fees relating to services provided to customers which do not meet the criteria for inclusion within interest income.
Other fee and commission income includes fees charged for asset finance services, profit related management and arrears charges.
Arrangement fees on deals retained are spread evenly over the full term of the related loans and advances to customers and are included within interest income.
1.6
Other operating income
Other operating income predominantly arises from recoveries of costs incurred on services provided to customers. This income is recognised within other operating income when the service is provided.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.7
Cash and cash equivalents
Cash and cash equivalents comprises cash balances and balances with a maturity of three months or less, which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
1.8
Financial instruments
Recognition
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Company becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
Derecognition of financial assets
Financial assets are derecognised when they are qualifying transfers and:
When a financial asset is derecognised in its entirety, the difference between the carrying amounts, the sum of the consideration received (including any new asset obtained less any new liability assumed) and any cumulative gain or loss that had been recognised in other comprehensive income is recognised in profit and loss.
Offsetting
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Group intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of loans and receivables
At each reporting date the Group assesses its financial assets, not at fair value through profit or loss, as to whether there is objective evidence that the assets are impaired. Objective evidence that a financial asset or group of financial assets are impaired includes observable data that comes to the attention of the group about the following loss events:
significant financial difficulty of the borrower;
a breach of contract such as default or delinquency in interest or principal repayments;
the granting of a concession for economic or legal reasons relating to the borrower’s financial difficulty that the Group would not otherwise consider;
indications that a borrower will enter bankruptcy or other financial reorganisation; or
observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the group, including:
adverse changes in the payment status of borrowers in the group; or
national or local economic conditions that correlate with defaults on the assets in the group (e.g. a decrease in property prices for loans in the relevant area).
Measurement
Impairment provisions on financial assets individually identified as impaired are calculated as the difference between the carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate. Impairment losses are recognised immediately in the income statement and a corresponding reduction in the value of the financial asset is recognised through the use of an allowance account. If, in a subsequent period, the amount of the impairment provision decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised provision is reversed by adjusting the allowance account. The reversal is recognised in the income statement.
A write-off is made when all or part of a financial asset is deemed uncollectible or forgiven after all collection procedures have been completed and the amount of the loss has been determined. Write-offs are charged against amounts previously provided for and any additional amounts recovered after a financial asset has been previously written off are recorded in other income in the income statement once they are received.
1.9
Financial lease and hire purchase commitments
Company as lessor
Leases of assets to customers are finance leases, if it transfers substantially all the risks and rewards incident to ownership. Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company’s net investment outstanding in respect of the leases.
1.10
Taxation
Taxation comprises current and deferred tax, and is recognised in the income statement except to the extent that it relates to items recognised directly in equity or in other comprehensive income. Current tax is the expected tax payable or receivable on taxable income or loss for the period, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;
temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; or
taxable temporary differences arising on the initial recognition of goodwill.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Company expects at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
1.11
Investments in subsidiaries
Investments in subsidiaries and associates are stated at cost less, where appropriate, provisions for impairment.
1.12
Effective interest rate
IAS 39 requires interest earned from loans to be measured at the effective interest rate (“EIR”), which is that rate that discounts all future cash flows over the life of the loan to the initial carrying amount. Management must therefore use judgement to estimate the expected life of each type of instrument and, subsequently, the expected cash flows relating to it. The key source of uncertainty is the estimation of the life of the loan which, as a result of altered customer behaviour due to unforeseen market movements, may not reflect historical experience.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
2
Judgements and key sources of estimation uncertainty
The preparation of financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The judgements and estimates that have a significant effect on the amounts recognised in the historical financial information noted below.
Critical judgements
Impairment reviews of Loans
Loan portfolios across all segments of the Company are reviewed on a regular basis to assess for impairment and those showing potential or actual vulnerability are subject to increased future monitoring. A full review of the whole portfolio at the year end date was undertaken by Senior Management and it was deemed that no additional provisioning was required.
Impairment provisions on financial assets held at amortised cost are described in the accounting policy note 1.8.
De-recognition of Loans
Loans and advances to customers are originated by Amicus Asset Finance Group Limited and then transferred to the subsidiary companies. Whilst an element of the ongoing risks relating to the loans and advances are carried by the Company, the relationship between the Company and its subsidiaries is deemed, by the Directors, to be sufficient to satisfy the conditions necessary for the criteria of IAS 39 Financial Instruments (‘Recognition and Measurement’) to have been met.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period, that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below:
Loan impairment provisions
The loan impairment provision is management’s best estimate of losses incurred in the loan portfolios at the balance sheet date. Key sources on impairment provision regarding “specific provisions” and “Incurred but not reported provisions” are explained below:
Specific provisions
Impairment provisions are recognised for individual loans when, in the judgement of management, there is observable evidence of a loss event and the estimated repayment realisable from the borrower falls short of the amount of principal and interest outstanding. This determination requires the exercise of considerable judgement, involving consideration of local economic conditions, the financial status of the customer and the realisable value of any security held. Consequently these allowances can be subject to variation as time progresses and the circumstances of the customer become clearer.
Those found not to be specifically impaired are collectively assessed for any impairment that has been incurred but not reported (“IBNR”). The key sources of estimation within this provision are considered to be:
The probability that loans, which have not yet been identified as impaired, will become impaired in the future (“probability of default”);
The expected losses on loans that default (“loss given default”); and
The time taken from the occurrence of a loss event to the Company identifying that the loan is impaired (“emergence period”).
The amount of unobserved impairment loss in the loan portfolio, and therefore the adequacy of the IBNR provision, is inherently uncertain as there may be factors in the portfolio that are not a feature of the past.
3
Interest receivable and similar income
2025
2024
£
£
Interest income
2,925,244
3,401,218
4
Interest payable and similar expenses
2025
2024
£
£
On funding
1,659,967
2,186,922
5
Net fees and commission income
2025
2024
£
£
Fee income
1,032,687
546,715
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
6
Impairment losses on loans and advances to
customers
2025
2024
£
£
Impairment losses
208,755
499,530
VAT recovered on bad debts
(124,537)
(631,243)
Bad debt provision
28,612
569,533
112,830
437,820
The directors have reviewed the whole of the debtor book and have made judgements on the recoverability of the debtors and provided for bad debts on a prudent basis.
7
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging:
Depreciation of owned tangible fixed assets
11,707
12,542
Amortisation of intangible assets
170,200
170,200
Operating lease charges
147,920
131,240
8
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company's subsidiaries
50,000
49,000
9
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Employees (including directors)
10
13
0
0
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Employees
(Continued)
- 26 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,194,451
1,224,985
Social security costs
65,897
71,534
-
-
Pension costs
47,645
63,103
1,307,993
1,359,622
10
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(100,963)
102,924
The actual (credit)/charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
43,412
(870,560)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
10,853
(217,640)
Tax effect of expenses that are not deductible in determining taxable profit
5,406
2,706
Tax effect of utilisation of tax losses not previously recognised
(72,950)
Unutilised tax losses carried forward
14,141
199,723
Timing differences on capital allowances
(58,413)
118,135
Taxation (credit)/charge
(100,963)
102,924
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
1,702,000
Amortisation and impairment
At 1 January 2025
879,367
Amortisation charged for the year
170,200
At 31 December 2025
1,049,567
Carrying amount
At 31 December 2025
652,437
At 31 December 2024
822,637
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
12
Tangible fixed assets
Group
Office equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
7,914
8,095
97,062
43,898
156,969
Depreciation and impairment
At 1 January 2025
7,780
8,094
89,793
10,974
116,641
Depreciation charged in the year
92
2,834
8,780
11,706
At 31 December 2025
7,872
8,094
92,627
19,754
128,347
Carrying amount
At 31 December 2025
42
1
4,435
24,144
28,622
At 31 December 2024
134
1
7,269
32,924
40,328
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 28 -
Company
Computer equipment
£
Cost
At 1 January 2025 and 31 December 2025
42,026
Depreciation and impairment
At 1 January 2025 and 31 December 2025
42,026
Carrying amount
At 31 December 2025
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
1,702,004
1,702,004
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
1,702,004
Carrying amount
At 31 December 2025
1,702,004
At 31 December 2024
1,702,004
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Amicus Asset Finance Limited (formerly Norton Folgate Asset Finance Ltd)
30 Crown Place, London, England, EC2A 4EB
Ordinary
100.00
Amicus Leasing Limited (formerly Norton Folgate Leasing Ltd)
30 Crown Place, London, England, EC2A 4EB
Ordinary
100.00
Amicus Structured Finance Limited (formerly Norton Folgate Finance Ltd)
30 Crown Place, London, England, EC2A 4EB
Ordinary
100.00
Amicus Asset Leasing Limited (formerly Norton Folgate Asset Leasing Ltd)
30 Crown Place, London, England, EC2A 4EB
Ordinary
100.00
Amicus Capital Consulting LLP (formerly Norton Folgate Capital Consulting LLP)
30 Crown Place, London, England, EC2A 4EB
N/A
99.00
Amicus Equipment Finance Limited
30 Crown Place, London, England, EC2A 4EB
Ordinary
100.00
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Sundry debtors
2,882,957
1,448,296
2,853,139
1,302,991
Loans and advances to customers
4,893,696
7,017,261
940,745
250,467
Other debtors
29,548
4,769
Prepayments and accrued income
458,576
704,865
350,506
585,975
8,264,777
9,175,191
4,144,390
2,139,433
Amounts falling due after more than one year:
Loans and advances to customers
10,236,572
13,726,460
3,016,765
781,265
Amounts owed by group undertakings
-
-
990,145
5,011,919
10,236,572
13,726,460
4,006,910
5,793,184
Deferred tax asset (note 18)
1,003,338
944,138
842,357
553,134
11,239,910
14,670,598
4,849,267
6,346,318
Total debtors
19,504,687
23,845,789
8,993,657
8,485,751
Loans and advances to customers includes bad debt provisions of £nil (2024: £619,854). The directors have reviewed the whole of the debtor book and have made judgements on the recoverability of the debtors and provided for bad debts on a prudent basis.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Deemed loan liability
2,250
2,250
Funding arrangements
3,817,611
5,753,732
Other taxation and social security
93,773
36,549
83,111
23,786
Other creditors
115,644
50,794
19,004
28,832
Accruals and deferred income
96,291
102,549
80,365
90,799
4,125,569
5,943,624
184,730
143,417
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Funding arrangements
6,278,548
9,249,382
Other creditors
10,726,427
10,726,427
10,726,427
10,726,427
17,004,975
19,975,809
10,726,427
10,726,427
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Deferred capital allowances
7,735
49,498
1,003,338
944,138
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Deferred capital allowances
-
-
842,357
553,134
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation
(Continued)
- 31 -
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 January 2025
(894,640)
(553,134)
Credit to profit or loss
(100,963)
(289,223)
Asset at 31 December 2025
(995,603)
(842,357)
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
47,645
63,103
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
1,120,320 Ordinary A shares of £1 each
1,120,320
1,120,320
1,120,320
1,120,320
1,120,320 Ordinary B shares of £1 each
1,120,320
1,120,320
1,120,320
1,120,320
2,240,640
2,240,640
2,240,640
2,240,640
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
21
Financial instruments
Categories of instruments at fair value
As an asset finance business, financial instruments are central to the Group's activities. The risk associated with financial instruments represents a significant component of those faced by the Group and is analysed in more detail below. Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 1.8.
a) Classification
The following tables analyse the Group's assets and liabilities in accordance with the categories of financial instruments in IAS39.
Financial
Instruments
Loans &
at amortised
receivables
cost
Total
As at 31 December 2025
£
£
£
Assets
Cash and cash equivalents
346,188
-
346,188
Trade and other receivables
8,264,777
-
8,264,777
8,610,965
-
8,610,965
Financial
Instruments
Loans &
at amortised
receivables
cost
Total
As at 31 December 2025
£
£
£
Liabilities
Amounts owed to parent undertakings
-
-
-
Trade and other creditors
-
305,562
305,562
Short term funding
-
20,822,586
20,822,586
-
21,128,148
21,128,148
Financial
Instruments
Loans &
at amortised
receivables
cost
Total
As at 31 December 2024
£
£
£
Assets
Cash and cash equivalents
509,457
-
509,457
Trade and other receivables
9,175,191
-
9,175,191
9,684,648
-
9,684,648
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Financial instruments
(Continued)
- 33 -
Financial
Instruments
Loans &
at amortised
receivables
cost
Total
As at 31 December 2024
£
£
£
Liabilities
Amounts owed to parent undertakings
-
-
-
Trade and other creditors
-
189,746
189,746
Short term funding
-
25,729,541
25,729,541
-
25,919,287
25,919,287
b) Valuation
The fair values of the Group's financial assets and liabilities are not materially different from their carrying values. The Group holds no financial instruments that are measured at fair value subsequent to initial recognition.
c) Credit risk
Credit risk is the risk that the counterparty fails to repay its obligation in respect of amounts owed. The Group has a policy where appropriate security checks are done by the underwriting team before the deal is approved. The Group's lending activities are generally short-term in nature with low average loan size in order to control concentration risk in the loan book and associated collateral. In addition, the Group applies consistent and prudent lending criteria mitigating credit risk. The credit quality of counterparties with whom the Group deposits or whose debt securities are held is monitored within approved limits.
Maximum exposure to credit risk
The table below presents the company's maximum exposure to credit risk, before taking account of any collateral and credit risk mitigation, arising from its financial instruments at 31 December 2025.
2025
2024
£
£
On balance sheet
Cash and cash equivalents
346,188
509,457
Trade and other receivables
8,264,777
9,175,191
8,610,965
9,684,648
i) Neither past due nor impaired
These trade receivables reflect the application of consistent lending criteria on inception and the quality and level of security held. The contract repayments are monitored to ensure that the classification as neither past due nor impaired remains appropriate.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Financial instruments
(Continued)
- 34 -
ii) Past due but not impaired
Between
Between one
three
Within
and three
months and
Over
2025
one month
Months
one year
one year
Total
Individually assessed
60,713
192,144
1,336,878
1,084,280
2,674,015
60,713
192,144
1,336,878
1,084,280
2,674,015
Between
Between one
three
Within
and three
months and
Over
2024
one month
Months
one year
one year
Total
Individually assessed
99,492
320,371
876,676
3,292,397
4,588,936
99,492
320,371
876,676
3,292,397
4,588,936
Trade debtors are classified as past due but not impaired when the customer has failed to make a payment when contractually due but there is no evidence of impairment.
iii) Impaired
Individually assessed provisions are determined on a case by case basis, taking into account the financial condition on the customer and an estimate of potential recovery from the realisation of security. The factors considered in determining whether assets are impaired are outlined in the accounting policies in note 1.8. The Group has no loans and advances which fall into this category (2024: £0)
Collateral
The Group holds collateral against advances in the form of trade debtors and in some cases additional secuity such as charges on premisies or additional assets. For unimpaired lending, the Group reports loans gross of collateral and therefore discloses the maximum loss exposure. The Group considers this approach to be appropriate as collateral values at origination may not be representative of the value of collateral if the borrower enters a distressed state, although such values do provide an indication of the extent to which credit risk is mitigated by collateral held.
The following table provided an analysis of this collateral, as valued at origination, as a percentage of the outstanding loan amount as the balance sheet date ("loan to value" or "LTV")
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Financial instruments
(Continued)
- 35 -
Contracts
Contracts
collaterised
collaterised
Contracts
Contracts
by vehicles,
by vehicles,
collaterised
collaterised
plant &
plant &
by property
by property
equipment
equipment
2025
2024
2025
2024
0%-50%
821,818
1,644,136
-
-
50%-60%
467,863
-
-
-
70%-80%
979,119
-
10,493,358
12,807,129
100%+
2,337,232
4,703,657
-
-
4,606,032
6,347,793
10,493,358
12,807,129
The company has set parameters for lending and will not advance more than 90% of the retail value or 110% of the trade value of equipment, plant and vehicles and 50% of the total equity available on property.
Concentration parameters are also monitored; the largest exposure to a particular asset type is 31.9% and the largest exposure to a particular industry sector is 18.78%
d) Market risk
Market risk is the risk that a change in the value of an underlying market variable, such as interest rates will give rise to an adverse movement on the value of the Group's assets. The Group's policy is to match repricing characteristics of assets and liabilities naturally where possible. The Group does not make use of interest rate swaps to secure the margin on its loans and advances.
e) Liquidity risk
Liquidity risk is the risk that liabilities cannot be met when they fall due or can be only met at an uneconomic price. As detailed on page 2 in the Strategic Report.
Between
Between one
three
Within
and three
months and
Over
2025
one month
Months
one year
one year
Total
Trade and other creditors
305,562
-
-
-
305,562
Amounts owed to parent undertakings
-
-
-
-
-
Funding arrangements
-
-
3,817,611
17,004,975
20,822,586
305,562
-
3,817,611
17,004,975
21,128,148
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Financial instruments
(Continued)
- 36 -
Between
Between one
three
Within
and three
months and
Over
2024
one month
Months
one year
one year
Total
Trade and other creditors
189,746
-
-
-
189,746
Amounts owed to parent undertakings
-
-
-
-
-
Funding arrangements
-
-
5,753,732
19,975,809
25,729,541
189,746
-
5,753,732
19,975,809
25,919,287
Fair value measurement
Categorisation within the hierarchy has been determined based on the lowest level input that is significant to the fair value measurement of the relevant asset or liability as follows:
Level 1: Quoted prices (unadjusted in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, or;
Level 3: unobservable inputs for the asset or liability
Fair value of the Group's financial assets that are held at fair value on a recurring basis
Some of the Group's financial assets are measured at fair value at the end of each reporting period, no financial liabilities were held at fair value at the balance sheet date (2024: nil), no financial assets were measured at fair value (2024: nil). The following table sets out the categorisation of financial instruments
Carrying
2025
value
Fair value
Level 1
Level 2
Level 3
£
£
£
£
£
Financial assets not measured at FV
Cash and balances at central banks
346,188
346,188
346,188
-
-
Trade and other receivables
8,264,777
8,264,777
-
-
8,264,777
Total assets
8,610,965
8,610,965
346,188
-
8,264,777
Financial liabilities not measured at FV
Other liabilities
21,031,857
21,031,857
-
-
21,031,857
Deferred Income
96,291
96,291
-
-
96,291
Total liabilities
21,128,148
21,128,148
-
-
21,128,148
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Financial instruments
(Continued)
- 37 -
Carrying
2024
value
Fair value
Level 1
Level 2
Level 3
£
£
£
£
£
Financial assets not measured at FV
Cash and balances at central banks
509,457
509,457
509,457
-
-
Trade and other receivables
9,175,191
9,175,191
-
-
9,175,191
Total assets
9,684,648
9,684,648
509,457
-
9,175,191
Financial liabilities not measured at FV
Other liabilities
25,816,738
25,816,738
-
-
25,816,738
Deferred Income
102,549
102,549
-
-
102,549
Total liabilities
25,919,287
25,919,287
-
-
25,919,287
22
Related party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
During the year, the Company entered into the following transactions with related parties:
23
Controlling party
At the balance sheet date, ultimate control of the company rested with two investors; Steven Clark and Robert Keep.
AMICUS ASSET FINANCE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
24
Cash absorbed by group operations
2025
2024
£
£
Profit/(loss) for the year after tax
144,375
(973,484)
Adjustments for:
Taxation (credited)/charged
(100,963)
102,924
Amortisation and impairment of intangible assets
170,200
170,200
Depreciation and impairment of tangible fixed assets
11,706
12,541
Movements in working capital:
Decrease in debtors
4,400,302
233,110
(Decrease)/increase in creditors
(4,788,889)
12,091
Cash absorbed by operations
(163,269)
(442,618)
25
Cash absorbed by operations - company
2025
2024
£
£
Profit/(loss) for the year after tax
223,218
(707,795)
Adjustments for:
Taxation (credited)/charged
(289,223)
7,435
Movements in working capital:
Increase in debtors
(218,683)
(29,414,489)
Increase in creditors
41,313
29,663,906
Cash absorbed by operations
(243,375)
(450,943)
26
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
509,457
(163,269)
346,188
27
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
497,220
(243,375)
253,845
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S A ClarkMr R KeepMr R KeepMr J P Guilfoylefalse04286156bus:Consolidated2025-01-012025-12-31042861562025-01-012025-12-3104286156bus:CompanySecretaryDirector12025-01-012025-12-3104286156bus:Director12025-01-012025-12-3104286156bus:Director22025-01-012025-12-3104286156bus:CompanySecretary12025-01-012025-12-3104286156bus:Director32025-01-012025-12-3104286156bus:RegisteredOffice2025-01-012025-12-3104286156bus:Consolidated2025-12-3104286156bus:Consolidated2024-01-012024-12-31042861562024-01-012024-12-31042861562025-12-3104286156core:Goodwillbus:Consolidated2025-12-3104286156core:Goodwillbus:Consolidated2024-12-3104286156bus:Consolidated2024-12-3104286156core:PlantMachinerybus:Consolidated2025-12-3104286156core:FurnitureFittingsbus:Consolidated2025-12-3104286156core:ComputerEquipmentbus:Consolidated2025-12-3104286156core:MotorVehiclesbus:Consolidated2025-12-3104286156core:PlantMachinerybus:Consolidated2024-12-3104286156core:FurnitureFittingsbus:Consolidated2024-12-3104286156core:ComputerEquipmentbus:Consolidated2024-12-3104286156core:MotorVehiclesbus:Consolidated2024-12-3104286156core:ComputerEquipment2025-12-31042861562024-12-3104286156core:AfterOneYearbus:Consolidated2025-12-3104286156core:AfterOneYearbus:Consolidated2024-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3104286156core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3104286156core:Non-currentFinancialInstruments2025-12-3104286156core:Non-currentFinancialInstruments2024-12-3104286156core:ShareCapitalbus:Consolidated2025-12-3104286156core:ShareCapitalbus:Consolidated2024-12-3104286156core:SharePremiumbus:Consolidated2025-12-3104286156core:SharePremiumbus:Consolidated2024-12-3104286156core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3104286156core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3104286156core:ShareCapital2025-12-3104286156core:ShareCapital2024-12-3104286156core:SharePremium2025-12-3104286156core:SharePremium2024-12-3104286156core:RetainedEarningsAccumulatedLosses2025-12-3104286156core:RetainedEarningsAccumulatedLosses2024-12-3104286156core:SharePremiumbus:Consolidated2023-12-3104286156core:ShareCapital2023-12-3104286156core:SharePremium2023-12-3104286156core:RetainedEarningsAccumulatedLosses2023-12-3104286156bus:Consolidated2023-12-31042861562023-12-3104286156bus:Consolidated12025-01-012025-12-3104286156bus:Consolidated12024-01-012024-12-3104286156core:Goodwillbus:Consolidated2024-12-3104286156core:Goodwillbus:Consolidated2025-01-012025-12-3104286156core:PlantMachinerybus:Consolidated2024-12-3104286156core:FurnitureFittingsbus:Consolidated2024-12-3104286156core:ComputerEquipmentbus:Consolidated2024-12-3104286156core:MotorVehiclesbus:Consolidated2024-12-3104286156bus:Consolidated2024-12-3104286156core:ComputerEquipment2024-12-3104286156core:PlantMachinerybus:Consolidated2025-01-012025-12-3104286156core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3104286156core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3104286156core:MotorVehiclesbus:Consolidated2025-01-012025-12-3104286156core:Subsidiary12025-01-012025-12-3104286156core:Subsidiary22025-01-012025-12-3104286156core:Subsidiary32025-01-012025-12-3104286156core:Subsidiary42025-01-012025-12-3104286156core:Subsidiary52025-01-012025-12-3104286156core:Subsidiary62025-01-012025-12-3104286156core:Subsidiary112025-01-012025-12-3104286156core:Subsidiary222025-01-012025-12-3104286156core:Subsidiary332025-01-012025-12-3104286156core:Subsidiary442025-01-012025-12-3104286156core:Subsidiary552025-01-012025-12-3104286156core:Subsidiary662025-01-012025-12-3104286156core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3104286156core:CurrentFinancialInstruments2025-12-3104286156core:CurrentFinancialInstruments2024-12-3104286156core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3104286156core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3104286156core:CurrentFinancialInstruments12025-12-3104286156core:CurrentFinancialInstruments22025-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYear22025-12-3104286156core:CurrentFinancialInstrumentscore:WithinOneYear22024-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated32025-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated32024-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYear42025-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYear42024-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated52025-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated52024-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYear62025-12-3104286156core:Non-currentFinancialInstrumentscore:AfterOneYear62024-12-3104286156bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104286156bus:FRS1022025-01-012025-12-3104286156bus:Audited2025-01-012025-12-3104286156bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3104286156bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP