Harney & Co Limited 04699958 false 2024-09-01 2025-12-31 2025-12-31 The principal activity of the company is Chartered Certified Accountants. Digita Accounts Production Advanced 6.30.9574.0 true false true true 04699958 2024-09-01 2025-12-31 04699958 2025-12-31 04699958 bus:OrdinaryShareClass1 2025-12-31 04699958 bus:OrdinaryShareClass2 2025-12-31 04699958 core:RetainedEarningsAccumulatedLosses 2025-12-31 04699958 core:ShareCapital 2025-12-31 04699958 core:SharePremium 2025-12-31 04699958 core:CurrentFinancialInstruments 2025-12-31 04699958 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04699958 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04699958 core:Goodwill 2025-12-31 04699958 core:MoreThanFiveYears 1 2025-12-31 04699958 core:MoreThanFiveYears 2 2025-12-31 04699958 core:FurnitureFittingsToolsEquipment 2025-12-31 04699958 core:LandBuildings 2025-12-31 04699958 bus:SmallEntities 2024-09-01 2025-12-31 04699958 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-12-31 04699958 bus:FilletedAccounts 2024-09-01 2025-12-31 04699958 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-12-31 04699958 bus:RegisteredOffice 2024-09-01 2025-12-31 04699958 bus:Director1 2024-09-01 2025-12-31 04699958 bus:Director2 2024-09-01 2025-12-31 04699958 bus:Director3 2024-09-01 2025-12-31 04699958 bus:Director4 2024-09-01 2025-12-31 04699958 bus:OrdinaryShareClass1 2024-09-01 2025-12-31 04699958 bus:OrdinaryShareClass2 2024-09-01 2025-12-31 04699958 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-12-31 04699958 bus:Agent1 2024-09-01 2025-12-31 04699958 core:Associate1 2024-09-01 2025-12-31 04699958 core:Associate1 countries:AllCountries 2024-09-01 2025-12-31 04699958 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-12-31 04699958 core:ShareCapital 2024-09-01 2025-12-31 04699958 core:SharePremium 2024-09-01 2025-12-31 04699958 core:Goodwill 2024-09-01 2025-12-31 04699958 core:FurnitureFittings 2024-09-01 2025-12-31 04699958 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-12-31 04699958 core:LandBuildings 2024-09-01 2025-12-31 04699958 core:OfficeEquipment 2024-09-01 2025-12-31 04699958 core:Subsidiary1 2024-09-01 2025-12-31 04699958 core:Subsidiary1 countries:AllCountries 2024-09-01 2025-12-31 04699958 countries:England 2024-09-01 2025-12-31 04699958 2024-08-31 04699958 core:RetainedEarningsAccumulatedLosses 2024-08-31 04699958 core:ShareCapital 2024-08-31 04699958 core:SharePremium 2024-08-31 04699958 core:Goodwill 2024-08-31 04699958 core:CostValuation 2024-08-31 04699958 core:FurnitureFittingsToolsEquipment 2024-08-31 04699958 core:LandBuildings 2024-08-31 04699958 2023-09-01 2024-08-31 04699958 2024-08-31 04699958 bus:OrdinaryShareClass1 2024-08-31 04699958 bus:OrdinaryShareClass2 2024-08-31 04699958 core:CurrentFinancialInstruments 2024-08-31 04699958 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04699958 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 04699958 core:Goodwill 2024-08-31 04699958 core:MoreThanFiveYears 1 2024-08-31 04699958 core:MoreThanFiveYears 2 2024-08-31 04699958 core:FurnitureFittingsToolsEquipment 2024-08-31 04699958 core:LandBuildings 2024-08-31 04699958 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 04699958 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 04699958 core:Associate1 2023-09-01 2024-08-31 04699958 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 04699958 core:ShareCapital 2023-09-01 2024-08-31 04699958 core:SharePremium 2023-09-01 2024-08-31 04699958 core:Subsidiary1 2023-09-01 2024-08-31 04699958 2023-08-31 04699958 core:RetainedEarningsAccumulatedLosses 2023-08-31 04699958 core:ShareCapital 2023-08-31 04699958 core:SharePremium 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04699958

Harney & Co Limited

Unaudited Filleted Financial Statements

for the Period from 1 September 2024 to 31 December 2025

 

Harney & Co Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 13

 

Harney & Co Limited

Company Information

Directors

Mr S J Harney

Mrs S A Harney

Mr S Machulin

Ms J F Ward

Registered office

25 Market Place
Blandford Forum
Dorset
DT11 7AF

Accountants

Harney & Co Limited
Chartered Certified Accountants25 Market Place
Blandford Forum
Dorset
DT11 7AF

 

Harney & Co Limited

(Registration number: 04699958)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

199,333

234,000

Tangible assets

5

498,476

406,940

Investment property

6

170,000

170,000

Investments

7

15,044

15,044

 

882,853

825,984

Current assets

 

Stocks

8

1,200

1,200

Debtors

9

790,170

900,914

Cash at bank and in hand

 

4,126

31,910

 

795,496

934,024

Creditors: Amounts falling due within one year

10

(396,498)

(331,307)

Net current assets

 

398,998

602,717

Total assets less current liabilities

 

1,281,851

1,428,701

Creditors: Amounts falling due after more than one year

10

(264,053)

(290,111)

Provisions for liabilities

(16,107)

(2,770)

Net assets

 

1,001,691

1,135,820

Capital and reserves

 

Called up share capital

11

1,130

1,122

Share premium reserve

14,999

14,999

Retained earnings

985,562

1,119,699

Shareholders' funds

 

1,001,691

1,135,820

 

Harney & Co Limited

(Registration number: 04699958)
Balance Sheet as at 31 December 2025 (continued)

For the financial period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2026 and signed on its behalf by:
 

.........................................
Mr S J Harney
Director

.........................................
Mrs S A Harney
Director

 
     
 

Harney & Co Limited

Statement of Changes in Equity for the Period from 1 September 2024 to 31 December 2025

Share capital
£

Share premium
£

Retained earnings
£

Total
£

At 1 September 2024

1,122

14,999

1,119,699

1,135,820

Profit for the period

-

-

71,375

71,375

Dividends

-

-

(205,512)

(205,512)

New share capital subscribed

8

-

-

8

At 31 December 2025

1,130

14,999

985,562

1,001,691

Share capital
£

Share premium
£

Retained earnings
£

Total
£

At 1 September 2023

1,114

14,999

1,100,647

1,116,760

Profit for the period

-

-

132,605

132,605

Dividends

-

-

(113,553)

(113,553)

New share capital subscribed

8

-

-

8

At 31 August 2024

1,122

14,999

1,119,699

1,135,820

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
25 Market Place
Blandford Forum
Dorset
DT11 7AF

These financial statements were authorised for issue by the Board on 22 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Fixtures and fittings

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the Directors. The Directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 20 years

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock of consumables is valued at cost less impairment. If stocks are impaired, the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing loans are initially recorded at fair value, net of transaction costs, and are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company has basic financial instruments which are classified, measured and accounted for according to the substance of the contractual arrangement, as financial assets or financial liabilities. The company has not entered into any complex financial instruments.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 20 (2024 - 20).

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 September 2024

520,000

At 31 December 2025

520,000

Amortisation

At 1 September 2024

286,000

Amortisation charge

34,667

At 31 December 2025

320,667

Carrying amount

At 31 December 2025

199,333

At 31 August 2024

234,000

Amortisation of goodwill is included within administrative expenses in the Profit and Loss Account.

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

5

Tangible assets

Land and buildings
£

Fixtures, fittings and equipment
£

Cost or valuation

At 1 September 2024

400,195

40,181

Additions

89,876

4,078

At 31 December 2025

490,071

44,259

Depreciation

At 1 September 2024

-

33,436

Charge for the period

-

2,418

At 31 December 2025

-

35,854

Carrying amount

At 31 December 2025

490,071

8,405

At 31 August 2024

400,195

6,745

Included within the net book value of land and buildings above is £400,195 (2024 - £400,195) in respect of freehold land and buildings and £89,876 (2024 - £Nil) in respect of short leasehold land and buildings.
 

6

Investment properties

2025
£

At 1 September

170,000

As at 31 December 2025 the directors consider that the investment property has a fair value of £170,000 based on the market value of other similar properties adjusted for location and condition. Fair value adjustments are included in the Profit and Loss Account. There has been no valuation of investment property by an independent valuer.

7

Investments

2025
£

2024
£

Investments in subsidiaries

15,000

15,000

Investments in participating interests

44

44

15,044

15,044

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

7

Investments (continued)

Subsidiaries

£

Cost or valuation

At 1 September 2024

15,000

Carrying amount

At 31 December 2025

15,000

At 31 August 2024

15,000

Participating interests

£

Cost or valuation

At 1 September 2024

44

Carrying amount

At 31 December 2025

44

At 31 August 2024

44

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

7

Investments (continued)

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Subsidiary undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

S A Gillingham Accountancy Ltd

58 Kinson Road
Bournemouth, Dorset

Ordinary

100%

100%

 

England & Wales

     

Associates

Harney & Co IFA

25 Market Place
Blandford Forum, Dorset

Profit share arrangement

44%

44%

 

England & Wales

     

Subsidiary undertakings

S A Gillingham Accountancy Ltd

The principal activity of S A Gillingham Accountancy Ltd is Chartered Certified Accountants.

Associates

Harney & Co IFA

The principal activity of Harney & Co IFA is the provision of regulated products and services.

8

Stocks

2025
£

2024
£

Other inventories

1,200

1,200

9

Debtors

2025
£

2024
£

Trade debtors

566,658

597,587

Amounts owed by related parties

136,762

209,944

Prepayments

14,576

12,819

Other debtors

72,174

80,564

 

790,170

900,914

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

10

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

20,127

25,231

Trade creditors

11,665

11,387

Amounts due to related parties

153,098

60,067

Taxation and social security

183,427

215,644

Accruals and deferred income

9,629

6,067

Other creditors

18,552

12,911

396,498

331,307

Creditors include bank loans due within one year of £15,126 (2024: £15,231) that are secured by way of mortgage on the business premises in favour of Lloyds Bank. It is on a repayment basis at 3.25% over bank base rate.

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

264,053

290,111

2025
£

2024
£

Due after more than five years

Bank loans paid by instalments

91,988

107,676

Bank loans not paid by instalments

107,100

107,100

199,088

214,776

Creditors falling due after one year include bank loans of £264,053 (2024: £290,111) and of this £156,953 (2024: £174,677) is secured by way of mortgage on the business premises in favour of Lloyds Bank as mentioned above. There is also a mortgage on the investment property of £107,100 in favour of Landbay Partners Limited. This is an interest only mortgage at a variable rate of 4.75% over Bank of England Base Rate with an expiry date of 31st August 2034.

 

Harney & Co Limited

Notes to the Financial Statements for the Period from 1 September 2024 to 31 December 2025 (continued)

11

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A of £1 each

1,000

1,000

1,000

1,000

Ordinary B of £1 each

130

130

122

122

 

1,130

1,130

1,122

1,122

12

Reserves

Revaluation gains and losses are recognised in the Profit and Loss Account in the year in which they arise. Unrealised revaluation gains and losses are deducted from profits for the purposes of the Corporation Tax computation with the associated deferred tax being provided in the accounts.

13

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £181.25 (2024: £101.25) per each Ordinary A

181,250

101,250

Interim dividend of £186.63 (2024: £101.25) per each Ordinary B

24,263

12,303

205,513

113,553