Acorah Software Products - Accounts Production 19.1.200 false true 31 July 2024 1 August 2023 false 1 August 2024 31 July 2025 31 July 2025 04838747 Mr N Heyes iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04838747 2024-07-31 04838747 2025-07-31 04838747 2024-08-01 2025-07-31 04838747 frs-core:CurrentFinancialInstruments 2025-07-31 04838747 frs-core:Non-currentFinancialInstruments 2025-07-31 04838747 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-07-31 04838747 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 04838747 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-31 04838747 frs-core:MotorVehicles 2025-07-31 04838747 frs-core:MotorVehicles 2024-08-01 2025-07-31 04838747 frs-core:MotorVehicles 2024-07-31 04838747 frs-core:PlantMachinery 2025-07-31 04838747 frs-core:PlantMachinery 2024-08-01 2025-07-31 04838747 frs-core:PlantMachinery 2024-07-31 04838747 frs-core:ShareCapital 2025-07-31 04838747 frs-core:RetainedEarningsAccumulatedLosses 2025-07-31 04838747 frs-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04838747 frs-bus:FilletedAccounts 2024-08-01 2025-07-31 04838747 frs-bus:SmallEntities 2024-08-01 2025-07-31 04838747 frs-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 04838747 frs-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04838747 frs-bus:Director1 2024-08-01 2025-07-31 04838747 frs-countries:EnglandWales 2024-08-01 2025-07-31 04838747 2023-07-31 04838747 2024-07-31 04838747 2023-08-01 2024-07-31 04838747 frs-core:CurrentFinancialInstruments 2024-07-31 04838747 frs-core:Non-currentFinancialInstruments 2024-07-31 04838747 frs-core:ShareCapital 2024-07-31 04838747 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31
Registered number: 04838747
Digital Yacht Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 04838747
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 14,012 16,982
14,012 16,982
CURRENT ASSETS
Stocks 5 336,400 296,297
Debtors 6 296,208 332,893
Cash at bank and in hand 221,638 262,920
854,246 892,110
Creditors: Amounts Falling Due Within One Year 7 (143,847 ) (145,495 )
NET CURRENT ASSETS (LIABILITIES) 710,399 746,615
TOTAL ASSETS LESS CURRENT LIABILITIES 724,411 763,597
Creditors: Amounts Falling Due After More Than One Year 8 - (10,769 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,364 ) (3,364 )
NET ASSETS 721,047 749,464
CAPITAL AND RESERVES
Called up share capital 9 100 100
Income Statement 720,947 749,364
SHAREHOLDERS' FUNDS 721,047 749,464
Page 1
Page 2
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr N Heyes
Director
28/04/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Digital Yacht Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04838747 . The registered office is 6 Farleigh Court, Old Weston Road, Flax Bourt, Bristol, BS48 1UR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25% Reducing balance
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2024: 9)
10 9
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 August 2024 23,455 73,531 25,290 122,276
Additions - 1,701 - 1,701
As at 31 July 2025 23,455 75,232 25,290 123,977
Depreciation
As at 1 August 2024 23,455 58,328 23,511 105,294
Provided during the period - 4,226 445 4,671
As at 31 July 2025 23,455 62,554 23,956 109,965
Net Book Value
As at 31 July 2025 - 12,678 1,334 14,012
As at 1 August 2024 - 15,203 1,779 16,982
5. Stocks
2025 2024
£ £
Stock 336,400 296,297
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 261,281 295,714
Other debtors 34,927 37,179
296,208 332,893
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 63,046 85,726
Bank loans and overdrafts 10,589 20,557
Other creditors 62,258 8,314
Taxation and social security 7,954 30,898
143,847 145,495
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 10,769
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5