IRIS Accounts Production v26.1.0.640 04860212 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh048602122024-09-30048602122025-09-30048602122024-10-012025-09-30048602122023-09-30048602122023-10-012024-09-30048602122024-09-3004860212ns15:EnglandWales2024-10-012025-09-3004860212ns14:PoundSterling2024-10-012025-09-3004860212ns10:Director12024-10-012025-09-3004860212ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3004860212ns10:SmallEntities2024-10-012025-09-3004860212ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3004860212ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3004860212ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3004860212ns10:FullAccounts2024-10-012025-09-3004860212ns5:CurrentFinancialInstruments2025-09-3004860212ns5:CurrentFinancialInstruments2024-09-3004860212ns5:ShareCapital2025-09-3004860212ns5:ShareCapital2024-09-3004860212ns5:RetainedEarningsAccumulatedLosses2025-09-3004860212ns5:RetainedEarningsAccumulatedLosses2024-09-3004860212ns10:RegisteredOffice2024-10-012025-09-300486021212024-10-012025-09-3004860212ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-012025-09-3004860212ns5:PlantMachinery2024-10-012025-09-3004860212ns5:MotorVehicles2024-10-012025-09-3004860212ns5:ComputerEquipment2024-10-012025-09-3004860212ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3004860212ns5:PlantMachinery2024-09-3004860212ns5:MotorVehicles2024-09-3004860212ns5:ComputerEquipment2024-09-3004860212ns5:LongLeaseholdAssetsns5:LandBuildings2025-09-3004860212ns5:PlantMachinery2025-09-3004860212ns5:MotorVehicles2025-09-3004860212ns5:ComputerEquipment2025-09-3004860212ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3004860212ns5:PlantMachinery2024-09-3004860212ns5:MotorVehicles2024-09-3004860212ns5:ComputerEquipment2024-09-3004860212ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3004860212ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3004860212ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-09-3004860212ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-09-30
REGISTERED NUMBER: 04860212 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2025

for

System Three Business Solutions Limited

System Three Business Solutions Limited (Registered number: 04860212)

Contents of the Financial Statements
for the Year Ended 30 September 2025










Page

Balance Sheet 1

Notes to the Financial Statements 3


System Three Business Solutions Limited (Registered number: 04860212)

Balance Sheet
30 September 2025

30.9.25 30.9.24
Notes £ £
Fixed assets
Tangible assets 5 38,584 52,608

Current assets
Debtors 6 161,526 100,386
Cash at bank and in hand 938,648 768,998
1,100,174 869,384
Creditors
Amounts falling due within one year 7 (464,413 ) (295,129 )
Net current assets 635,761 574,255
Total assets less current liabilities 674,345 626,863

Provisions for liabilities (4,387 ) (6,100 )
Net assets 669,958 620,763

Capital and reserves
Called up share capital 200 200
Retained earnings 669,758 620,563
669,958 620,763

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

System Three Business Solutions Limited (Registered number: 04860212)

Balance Sheet - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2026 and were signed on its behalf by:





Mr D M Parish - Director


System Three Business Solutions Limited (Registered number: 04860212)

Notes to the Financial Statements
for the Year Ended 30 September 2025


1. Statutory information

System Three Business Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04860212

Registered office: 22-26 King Street
King's Lynn
Norfolk
PE30 1HJ

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Given the straightforward operations and financial position of the company, there are not considered to be any key sources of judgement or estimation uncertainty within these financial statements.

Turnover
The turnover shown in the profit and loss account represents the amounts invoiced and accrued relating to services supplied during the year, net of Value Added Tax.

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.

System Three Business Solutions Limited (Registered number: 04860212)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


3. Accounting policies - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land & buildings - 10% on cost
Plant and machinery - 25% p.a. reducing balance
Motor vehicles - 25% p.a. reducing balance
Computer equipment - 25% p.a. reducing balance

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.


System Three Business Solutions Limited (Registered number: 04860212)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


3. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Deferred income
Deferred income represents payments taken in advance of completion of service contracts. Monies received are recorded as deferred income, and then recognised as revenue as the company satisfies the performance obligations of the contracts.

System Three Business Solutions Limited (Registered number: 04860212)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


4. Employees and directors

The average number of employees during the year was 11 (2024 - 11 ) .

5. Tangible fixed assets
Land & Plant and Motor Computer
buildings machinery vehicles equipment Totals
£ £ £ £ £
Cost
At 1 October 2024 9,132 14,213 59,558 26,215 109,118
Additions - - - 694 694
Disposals - - (12,500 ) - (12,500 )
At 30 September 2025 9,132 14,213 47,058 26,909 97,312
Depreciation
At 1 October 2024 9,132 2,244 22,348 22,786 56,510
Charge for year - 2,992 8,888 928 12,808
Eliminated on disposal - - (10,590 ) - (10,590 )
At 30 September 2025 9,132 5,236 20,646 23,714 58,728
Net book value
At 30 September 2025 - 8,977 26,412 3,195 38,584
At 30 September 2024 - 11,969 37,210 3,429 52,608

6. Debtors
30.9.25 30.9.24
£ £
Amounts falling due within one year:
Trade debtors 146,248 75,908
Other debtors 15,278 22,378
161,526 98,286

Amounts falling due after more than one year:
Other debtors - 2,100

Aggregate amounts 161,526 100,386

System Three Business Solutions Limited (Registered number: 04860212)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025


7. Creditors: amounts falling due within one year
30.9.25 30.9.24
£ £
Trade creditors 114,032 71,718
Taxation and social security 178,436 115,307
Other creditors 171,945 108,104
464,413 295,129

8. Related party disclosures

During the year there were net transactions with System Three Group Limited, a shareholder of the company, of £42,000 (2024 - £10,000). At the balance sheet date the company owed System Three Group Limited £48,000 (2024 - £6,000). This loan is not subject to any interest charges and is repayable on demand.

During the year there were net transactions with Orlando Investments Limited, a shareholder of the company, of £43,000 (2024 - £33,000). At the balance sheet date the company owed Orlando Investments Limited £44,000 (2024 - £1,000). This loan is not subject to any interest charges and is repayable on demand.

No further transactions with related parties were undertaken such as are required to be disclosed
under FRS 102 Section 1A.