Company registration number 05017214 (England and Wales)
EXTRAVISION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EXTRAVISION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
EXTRAVISION LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,781
4,008
3,781
4,008
Current assets
Debtors
4
322,279
349,527
Cash at bank and in hand
112,012
122,933
434,291
472,460
Creditors: amounts falling due within one year
5
(300,338)
(323,003)
Net current assets
133,953
149,457
Total assets less current liabilities
137,734
153,465
Creditors: amounts falling due after more than one year
6
-
0
(20,000)
Provisions for liabilities
(719)
(1,002)
Net assets
137,015
132,463
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
136,915
132,363
Total equity
137,015
132,463
EXTRAVISION LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 April 2026 and are signed on its behalf by:
S Hill
Director
Company registration number 05017214 (England and Wales)
EXTRAVISION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Extravision Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tomorrow Blue, Media City, Salford, Manchester, M50 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on a straight line basis
Computers
50% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EXTRAVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
12
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 October 2024
106,266
135,653
241,919
Additions
-
0
3,193
3,193
At 30 September 2025
106,266
138,846
245,112
Depreciation and impairment
At 1 October 2024
104,426
133,485
237,911
Depreciation charged in the year
566
2,854
3,420
At 30 September 2025
104,992
136,339
241,331
EXTRAVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
(Continued)
- 5 -
Carrying amount
At 30 September 2025
1,274
2,507
3,781
At 30 September 2024
1,840
2,168
4,008
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
288,291
296,211
Other debtors
30,826
32,784
Prepayments and accrued income
3,162
20,532
322,279
349,527
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
20,000
30,000
Trade creditors
4,664
31,133
Corporation tax
1,055
13,105
Other taxation and social security
53,750
66,660
Other creditors
38,546
16,172
Accruals and deferred income
182,323
165,933
300,338
323,003
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
20,000
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share capital of £1 each
100
100
100
100
2025-09-302024-10-01falsefalsefalse24 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS HillA CampbellS Hill050172142024-10-012025-09-30050172142025-09-30050172142024-09-3005017214core:FurnitureFittings2025-09-3005017214core:ComputerEquipment2025-09-3005017214core:FurnitureFittings2024-09-3005017214core:ComputerEquipment2024-09-3005017214core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3005017214core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005017214core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3005017214core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3005017214core:ShareCapital2025-09-3005017214core:ShareCapital2024-09-3005017214core:RetainedEarningsAccumulatedLosses2025-09-3005017214core:RetainedEarningsAccumulatedLosses2024-09-3005017214core:ShareCapitalOrdinaryShareClass12025-09-3005017214core:ShareCapitalOrdinaryShareClass12024-09-3005017214bus:CompanySecretaryDirector12024-10-012025-09-3005017214core:FurnitureFittings2024-10-012025-09-3005017214core:ComputerEquipment2024-10-012025-09-30050172142023-10-012024-09-3005017214core:FurnitureFittings2024-09-3005017214core:ComputerEquipment2024-09-30050172142024-09-3005017214core:CurrentFinancialInstruments2025-09-3005017214core:CurrentFinancialInstruments2024-09-3005017214core:Non-currentFinancialInstruments2025-09-3005017214core:Non-currentFinancialInstruments2024-09-3005017214bus:OrdinaryShareClass12024-10-012025-09-3005017214bus:OrdinaryShareClass12025-09-3005017214bus:OrdinaryShareClass12024-09-3005017214bus:PrivateLimitedCompanyLtd2024-10-012025-09-3005017214bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3005017214bus:FRS1022024-10-012025-09-3005017214bus:AuditExemptWithAccountantsReport2024-10-012025-09-3005017214bus:Director12024-10-012025-09-3005017214bus:Director22024-10-012025-09-3005017214bus:CompanySecretary12024-10-012025-09-3005017214bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP